Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
No.Qty.DESCRIPTION Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended PriceSCHEDULE A: PAVING IMPROVEMENTS 100 70 R.O.W PREPARATION (CLEARING AND GRUBBING)750.00$ $52,500.00 1,500.00$ $105,000.00 3,500.00$ $245,000.00 2,400.00$ $168,000.00 101 20,519 UNCLASSIFIED EXCAVATION 13.06$ $267,978.14 20.00$ $410,380.00 15.65$ $321,122.35 16.00$ $328,304.00 102 1 MOBILIZATION 950,000.00$ $950,000.00 1,000,000.00$ $1,000,000.00 703,171.00$ $703,171.00 500,000.00$ $500,000.00 103 1 TRAFFIC CONTROL 80,000.00$ $80,000.00 100,000.00$ $100,000.00 91,000.00$ $91,000.00 99,000.00$ $99,000.00 104 4 CAPITAL IMPROVEMENT SIGNS 397.35$ $1,589.40 1,200.00$ $4,800.00 700.00$ $2,800.00 900.00$ $3,600.00 105 3,787 FURNISH & INSTALL TRAFFIC BARRIER 40.26$ $152,464.62 40.00$ $151,480.00 50.00$ $189,350.00 45.00$ $170,415.001063,787 MOVE TRAFFIC BARRIER 8.48$ $32,113.76 5.00$ $18,935.00 11.00$ $41,657.00 7.00$ $26,509.001073,787 REMOVE TRAFFIC BARRIER 16.95$ $64,189.65 4.00$ $15,148.00 18.00$ $68,166.00 22.00$ $83,314.0010823,386 REMOVE ASPHALT PAVEMENT (8")4.72$ $110,381.92 4.50$ $105,237.00 5.20$ $121,607.20 9.00$ $210,474.001091,751 REMOVE CONCRETE PAVEMENT 6.35$ $11,118.85 13.00$ $22,763.00 15.00$ $26,265.00 16.00$ $28,016.00 110 32,122 REMOVE CONCRETE SIDEWALK 0.76$ $24,412.72 0.80$ $25,697.60 0.75$ $24,091.50 3.00$ $96,366.00 111 28 REMOVE CONCRETE MEDIAN 62.46$ $1,748.88 24.00$ $672.00 25.60$ $716.80 28.00$ $784.00 112 852 REMOVE CONCRETE CURB & GUTTER 12.98$ $11,058.96 7.00$ $5,964.00 6.00$ $5,112.00 7.00$ $5,964.00 113 160 REMOVE GRAVEL DRIVEWAY 7.68$ $1,228.80 11.00$ $1,760.00 11.50$ $1,840.00 1.00$ $160.00 114 3 REMOVE & RESET MAILBOX 584.54$ $1,753.62 180.00$ $540.00 1,000.00$ $3,000.00 1,010.00$ $3,030.00 115 1 REMOVE & RESET EX. PEDESTRIAN POLE (FOUNDATION REMOVAL, DRILL SHAFT, & WIRING AT STATION 89+38.16, 71.73' LT 4,612.66$ $4,612.66 4,500.00$ $4,500.00 14,000.00$ $14,000.00 4,000.00$ $4,000.00 116 320 REINFORCED CONCRETE UNDERCUT STREET HEADER 32.00$ $10,240.00 28.00$ $8,960.00 30.00$ $9,600.00 13.00$ $4,160.00 117 379 LONGITUDINAL BUTT JOINT 6.60$ $2,501.40 1.50$ $568.50 4.00$ $1,516.00 3.00$ $1,137.00 118 256 4" THICK COLORED CONCRETE MEDIAN PAVEMENT 22.57$ $5,777.92 16.00$ $4,096.00 14.00$ $3,584.00 10.00$ $2,560.001193MONOLITHIC MEDIAN NOSE 1,412.48$ $4,237.44 2,500.00$ $7,500.00 2,700.00$ $8,100.00 320.00$ $960.001203,050 4" REINFORCED CONCRETE SIDEWALK 4.65$ $14,182.50 5.50$ $16,775.00 5.60$ $17,080.00 6.22$ $18,971.0012117BARRIER FREE RAMP 1,050.00$ $17,850.00 2,000.00$ $34,000.00 1,300.00$ $22,100.00 1,814.06$ $30,839.02 122 850 8" 4000 PSI REINFORCED CONCRETE PAVEMENT 54.50$ $46,325.00 60.00$ $51,000.00 67.00$ $56,950.00 70.10$ $59,585.00 123 1,600 8" 4000 PSI REINFORCED CONCRETE DRIVEWAY 81.25$ $130,000.00 62.00$ $99,200.00 68.00$ $108,800.00 94.51$ $151,216.00 124 1,260 HIGH EARLY STRENGTH CONCRETE 91.00$ $114,660.00 70.00$ $88,200.00 71.00$ $89,460.00 89.55$ $112,833.00 125 5,139 3" ASPHALT SURFACE COURSE TYPE C 74.00$ $380,286.00 90.00$ $462,510.00 85.00$ $436,815.00 120.00$ $616,680.00 126 16,345 9" ASPHALT BASE COURSE TYPE B 68.00$ $1,111,460.00 72.00$ $1,176,840.00 75.00$ $1,225,875.00 115.00$ $1,879,675.00 127 590 6" INTEGRAL CONCRETE CURB 2.56$ $1,510.40 2.00$ $1,180.00 4.00$ $2,360.00 7.75$ $4,572.50 128 8,605 SEPARATE CONCRETE CURB & GUTTER 17.00$ $146,285.00 30.00$ $258,150.00 26.00$ $223,730.00 20.62$ $177,435.10 129 6,447 TEMPORARY ASPHALT PAVING 30.50$ $196,633.50 16.00$ $103,152.00 25.00$ $161,175.00 22.38$ $144,283.86 130 373 REPAIR CONCRETE PAVEMENT - FULL DEPTH 140.00$ $52,220.00 70.00$ $26,110.00 97.00$ $36,181.00 122.10$ $45,543.301319148" LIME STABILIZED SUBGRADE (48 LB/SY)13.75$ $12,567.50 7.00$ $6,398.00 10.25$ $9,368.50 7.15$ $6,535.1013270,208 12" LIME STAB. SUBGRADE (2 LIFTS, 36 LB/SY EACH)*3.60$ $252,748.80 4.50$ $315,936.00 9.25$ $649,424.00 3.33$ $233,792.641331,293 HYDRATED LIME*180.00$ $232,740.00 220.00$ $284,460.00 176.00$ $227,568.00 215.00$ $277,995.00 134 18,917 12" CEMENT STAB. SUBGRADE (2 LIFTS, 24 LB/SY EACH)*2.75$ $52,021.75 6.50$ $122,960.50 5.20$ $98,368.40 2.48$ $46,914.16 135 229 CEMENT FOR SUBGRADE STABILIZATION*148.00$ $33,892.00 270.00$ $61,830.00 235.00$ $53,815.00 260.00$ $59,540.00 136 22,472 FLEX BASE TY-D GR 1-2*25.00$ $561,800.00 18.00$ $404,496.00 18.90$ $424,720.80 11.00$ $247,192.00 137 2,408 6" PVC SCHEDULE 40 IRRIGATION SLEEVE 21.19$ $51,025.52 11.00$ $26,488.00 5.00$ $12,040.00 15.81$ $38,070.48 138 10,858 FURNISH & INSTALL BERMUDA BLOCK SOD 3.53$ $38,328.74 4.50$ $48,861.00 8.00$ $86,864.00 5.98$ $64,930.84 139 11,998 HYDROMULCH SEEDING 0.49$ $5,879.02 1.25$ $14,997.50 0.60$ $7,198.80 0.87$ $10,438.26 140 50 REMOVE & DISPOSE CONTAMINATED SOIL (CONTINGENCY)103.08$ $5,154.00 40.00$ $2,000.00 87.00$ $4,350.00 47.40$ $2,370.00TOTAL FOR SCHEDULE A: PAVING IMPROVEMENTS 200 3,225 4" WHITE THERMOPLASTIC STRIPE 0.74$ $2,386.50 1.25$ $4,031.25 1.10$ $3,547.50 1.45$ $4,676.252011,475 6" WHITE THERMOPLASTIC STRIPE 0.74$ $1,091.50 1.75$ $2,581.25 1.70$ $2,507.50 1.76$ $2,596.0020212,809 4" YELLOW THERMOPLASTIC STRIPE 0.74$ $9,478.66 1.25$ $16,011.25 1.10$ $14,089.90 1.45$ $18,573.05203514" DOUBLE YELLOW THERMOPLASTIC STRIPE 1.64$ $83.64 2.25$ $114.75 2.20$ $112.20 2.91$ $148.41 204 113 12" WHITE THERMOPLASTIC STRIPE 4.32$ $488.16 3.50$ $395.50 3.20$ $361.60 4.85$ $548.05 205 1,152 24" WHITE THERMOPLASTIC STRIPE 6.76$ $7,787.52 7.50$ $8,640.00 7.50$ $8,640.00 10.90$ $12,556.80 206 13 WHITE THERMOPLASTIC WORD 211.92$ $2,754.96 155.00$ $2,015.00 150.00$ $1,950.00 236.20$ $3,070.60 207 35 WHITE THERMOPLASTIC ARROW 143.05$ $5,006.75 145.00$ $5,075.00 140.00$ $4,900.00 199.86$ $6,995.10 208 247 REFLECTIVE TRAFFIC BUTTON (TYPE II W-C/R)5.30$ $1,309.10 4.50$ $1,111.50 4.25$ $1,049.75 7.27$ $1,795.69 209 238 REFLECTIVE TRAFFIC BUTTON (TYPE II A-A)5.30$ $1,261.40 4.50$ $1,071.00 4.25$ $1,011.50 7.27$ $1,730.26 210 55 SMALL ROADWAY SIGN 450.33$ $24,768.15 350.00$ $19,250.00 350.00$ $19,250.00 605.64$ $33,310.20TOTAL FOR SCHEDULE B: PAVEMENT MARKINGS 300 2,014 FURNISH AND INSTALL 18" CLASS III REINF. CONC. PIPE 95.36$ $192,055.04 90.00$ $181,260.00 64.00$ $128,896.00 94.00$ $189,316.003011,880 FURNISH AND INSTALL 24" CLASS III REINF. CONC. PIPE 111.26$ $209,168.80 98.00$ $184,240.00 79.00$ $148,520.00 105.00$ $197,400.00302189FURNISH AND INSTALL 30" CLASS III REINF. CONC. PIPE 127.15$ $24,031.35 150.00$ $28,350.00 111.00$ $20,979.00 158.00$ $29,862.00 303 748 FURNISH AND INSTALL 36" CLASS III REINF. CONC. PIPE 153.64$ $114,922.72 200.00$ $149,600.00 140.00$ $104,720.00 200.00$ $149,600.00 304 237 FURNISH AND INSTALL 3'x2' REINFORCED CONC. BOX 190.73$ $45,203.01 200.00$ $47,400.00 367.00$ $86,979.00 300.00$ $71,100.00 305 479 FURNISH AND INSTALL 4'x2' REINFORCED CONC. BOX 211.92$ $101,509.68 230.00$ $110,170.00 400.00$ $191,600.00 320.00$ $153,280.00 306 286 FURNISH AND INSTALL 4'X3' REINFORCED CONC. BOX 233.11$ $66,669.46 270.00$ $77,220.00 430.00$ $122,980.00 340.00$ $97,240.00 307 335 FURNISH AND INSTALL 5'x2' REINFORCED CONC. BOX 264.90$ $88,741.50 290.00$ $97,150.00 486.00$ $162,810.00 440.00$ $147,400.00 The Fain Group, Inc. Respondent's Company Name: Principle Place of Business (City and State): Jagoe-Public Company Denton, TX DDM Construction Addison, TX Quality Excavation Aubrey, TX Fort Worth, TX $5,599,545.10 $5,835,942.35 $5,966,165.26 $56,416.34 $60,296.50 $57,419.95 $86,000.41 $5,247,478.47 Exhibit 2IFB 7154 - Bid Tabulation for McKinney Street Phase II SCHEDULE C: DRAINAGE IMPROVEMENTS SCHEDULE B: PAVEMENT MARKINGS No.Qty.DESCRIPTION Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price The Fain Group, Inc. Respondent's Company Name: Principle Place of Business (City and State): Jagoe-Public Company Denton, TX DDM Construction Addison, TX Quality Excavation Aubrey, TX Fort Worth, TX Exhibit 2IFB 7154- Bid Tabulation for McKinney Street Phase II 308 110 FURNISH AND INSTALL 5'x3' REINFORCED CONC. BOX 275.50$ $30,305.00 340.00$ $37,400.00 626.00$ $68,860.00 460.00$ $50,600.00 309 204 FURNISH AND INSTALL 6'x3' REINFORCED CONC. BOX 339.07$ $69,170.28 420.00$ $85,680.00 533.00$ $108,732.00 600.00$ $122,400.00 310 209 FURNISH AND INSTALL 7'x3' REINFORCED CONC. BOX 402.65$ $84,153.85 480.00$ $100,320.00 583.00$ $121,847.00 750.00$ $156,750.00311250FURNISH AND INSTALL GROUTED RIP-RAP 95.36$ $23,840.00 160.00$ $40,000.00 220.00$ $55,000.00 133.24$ $33,310.003121CONSTRUCT TxDOT SW-0 8,476.82$ $8,476.82 18,000.00$ $18,000.00 15,400.00$ $15,400.00 24,831.06$ $24,831.063133CONSTRUCT TxDOT CH-PW-0 12,715.24$ $38,145.72 20,000.00$ $60,000.00 15,900.00$ $47,700.00 22,408.52$ $67,225.56 314 6,686 FURNISH & INSTALL TRENCH SAFETY 1.06$ $7,087.16 2.00$ $13,372.00 2.00$ $13,372.00 3.63$ $24,270.18 315 2 CONSTRUCT 10' STANDARD CURB INLET 3,708.61$ $7,417.22 5,000.00$ $10,000.00 6,900.00$ $13,800.00 5,500.00$ $11,000.00 316 31 CONSTRUCT 10' RECESSED CURB INLET 3,708.61$ $114,966.91 5,000.00$ $155,000.00 6,900.00$ $213,900.00 6,100.00$ $189,100.00 317 1 CONSTRUCT 15' STANDARD CURB INLET 6,887.42$ $6,887.42 7,000.00$ $7,000.00 10,600.00$ $10,600.00 7,909.60$ $7,909.60 318 1 CONSTRUCT 15' STANDARD CURB INLET, NCTCOG 5' WIDTH 9,536.43$ $9,536.43 7,500.00$ $7,500.00 10,800.00$ $10,800.00 10,295.81$ $10,295.81 319 1 CONSTRUCT 15' RECESSED CURB INLET 6,887.42$ $6,887.42 7,000.00$ $7,000.00 7,600.00$ $7,600.00 7,975.00$ $7,975.00 320 2 CONSTRUCT 20' RECESSED CURB INLET 5,827.82$ $11,655.64 8,000.00$ $16,000.00 9,500.00$ $19,000.00 11,507.08$ $23,014.16 321 1 CONSTRUCT 2'X2' SQUARE DROP INLET 3,178.81$ $3,178.81 2,000.00$ $2,000.00 6,400.00$ $6,400.00 5,208.46$ $5,208.46 322 4 CONSTRUCT 4'x4' SQUARE DROP INLET 3,708.61$ $14,834.44 3,500.00$ $14,000.00 8,100.00$ $32,400.00 6,661.99$ $26,647.963231CONSTRUCT 5'X5' SQUARE DROP INLET 4,768.21$ $4,768.21 5,200.00$ $5,200.00 9,000.00$ $9,000.00 8,212.42$ $8,212.423241CONSTRUCT 6'x6' SQUARE DROP INLET 6,887.42$ $6,887.42 7,500.00$ $7,500.00 10,100.00$ $10,100.00 10,659.19$ $10,659.193257CONSTRUCT 4'X4' SQUARE SDMH 4,238.41$ $29,668.87 4,200.00$ $29,400.00 9,000.00$ $63,000.00 6,007.91$ $42,055.37 326 3 CONSTRUCT 6'x6' SQUARE SDMH 7,947.02$ $23,841.06 8,500.00$ $25,500.00 11,000.00$ $33,000.00 10,634.96$ $31,904.88 327 1 CONSTRUCT MANHOLE ON TOP OF 5'X3' REINFORCED CONC. BOX 6,887.42$ $6,887.42 4,900.00$ $4,900.00 5,600.00$ $5,600.00 10,489.61$ $10,489.61 328 5 CONNECT TO EXISTING PIPE/BOX 794.70$ $3,973.50 900.00$ $4,500.00 1,700.00$ $8,500.00 3,028.18$ $15,140.90 329 4 8" WATER LINE LOWERING 7,417.22$ $29,668.88 12,500.00$ $50,000.00 4,700.00$ $18,800.00 10,295.81$ $41,183.24 330 7 REMOVE INLET 794.70$ $5,562.90 680.00$ $4,760.00 1,100.00$ $7,700.00 3,633.81$ $25,436.67 331 1,333 REMOVE & DISPOSE REINFORCED CONCRETE PIPE 21.19$ $28,246.27 40.00$ $53,320.00 22.00$ $29,326.00 54.51$ $72,661.83 332 101 REMOVE & DISPOSE CORRUGATED METAL PIPE 15.89$ $1,604.89 33.00$ $3,333.00 24.00$ $2,424.00 30.28$ $3,058.28 333 317 REMOVE & DISPOSE BOX CULVERT 47.68$ $15,114.56 45.00$ $14,265.00 34.00$ $10,778.00 54.51$ $17,279.67 334 11 REMOVE & DISPOSE HEADWALL 1,589.40$ $17,483.40 2,500.00$ $27,500.00 1,400.00$ $15,400.00 969.02$ $10,659.2233513,372 TV INSPECTION 1.06$ $14,174.32 1.00$ $13,372.00 1.00$ $13,372.00 6.00$ $80,232.0033646FURNISH & INSTALL INLET PROTECTION 84.77$ $3,899.42 95.00$ $4,370.00 465.00$ $21,390.00 66.62$ $3,064.523376,592 FURNISH & INSTALL 12" DIA. EROSION CONTROL LOGS 3.02$ $19,907.84 4.50$ $29,664.00 6.00$ $39,552.00 4.00$ $26,368.00 338 203 FURNISH & INSTALL ROCK CHECK DAM 27.55$ $5,592.65 40.00$ $8,120.00 34.00$ $6,902.00 33.31$ $6,761.93 339 1 STORM WATER POLLUTION PREVENTION PLAN 794.70$ $794.70 5,500.00$ $5,500.00 6,500.00$ $6,500.00 10,465.38$ $10,465.38TOTAL FOR SCHEDULE C: DRAINAGE IMPROVEMENTS 400 607 6" PVC WATER PIPE 79.47$ $48,238.29 60.00$ $36,420.00 57.00$ $34,599.00 60.56$ $36,759.92 401 47 8" PVC WATER PIPE 90.07$ $4,233.29 120.00$ $5,640.00 137.00$ $6,439.00 339.16$ $15,940.52 402 43 10" DUCTILE IRON WATER PIPE 100.66$ $4,328.38 195.00$ $8,385.00 65.00$ $2,795.00 363.38$ $15,625.34 403 1,553 12" PVC WATER PIPE 121.85$ $189,233.05 73.00$ $113,369.00 66.00$ $102,498.00 240.00$ $372,720.00 404 5,505 16" DUCTILE IRON WATER PIPE 162.12$ $892,470.60 230.00$ $1,266,150.00 155.00$ $853,275.00 280.00$ $1,541,400.004051,454 20" DUCTILE IRON WATER PIPE 204.50$ $297,343.00 300.00$ $436,200.00 186.00$ $270,444.00 395.00$ $574,330.0040613412" PVC PRESSURE RATED WASTEWATER PIPE 211.92$ $28,397.28 95.00$ $12,730.00 61.00$ $8,174.00 472.40$ $63,301.6040718818", 1/2" STEEL ENCASEMENT PIPE 185.43$ $34,860.84 130.00$ $24,440.00 250.00$ $47,000.00 248.31$ $46,682.284087026", 1/2" STEEL ENCASEMENT PIPE 127.15$ $8,900.50 200.00$ $14,000.00 275.00$ $19,250.00 290.71$ $20,349.70 409 8 CUT & PLUG EXISTING WATER MAIN 264.90$ $2,119.20 1,500.00$ $12,000.00 2,650.00$ $21,200.00 2,907.05$ $23,256.40 410 10 CUT & PLUG EXISTING WATER MAIN FOR TEST 264.90$ $2,649.00 1,100.00$ $11,000.00 1,250.00$ $12,500.00 3,331.00$ $33,310.00 411 2 TYPE 1 AIR RELEASE VALVE 7,417.22$ $14,834.44 5,500.00$ $11,000.00 4,900.00$ $9,800.00 8,721.16$ $17,442.32 412 9 WATER SERVICE 2,649.01$ $23,841.09 2,300.00$ $20,700.00 1,500.00$ $13,500.00 3,876.07$ $34,884.63 413 31 INSTALL FIRE HYDRANT 3,178.81$ $98,543.11 3,700.00$ $114,700.00 2,700.00$ $83,700.00 4,800.00$ $148,800.00 414 6 REMOVE FIRE HYDRANT 794.70$ $4,768.20 330.00$ $1,980.00 250.00$ $1,500.00 969.02$ $5,814.12 415 6 DELIVER FIRE HYDRANT 264.90$ $1,589.40 155.00$ $930.00 500.00$ $3,000.00 484.51$ $2,907.06 416 33 6" GATE VALVE 1,271.52$ $41,960.16 1,100.00$ $36,300.00 1,300.00$ $42,900.00 1,250.00$ $41,250.00 417 4 8" GATE VALVE 1,483.45$ $5,933.80 1,700.00$ $6,800.00 1,400.00$ $5,600.00 2,240.85$ $8,963.40418210" GATE VALVE 2,543.05$ $5,086.10 2,400.00$ $4,800.00 2,200.00$ $4,400.00 2,967.62$ $5,935.244191412" GATE VALVE 2,966.89$ $41,536.46 3,400.00$ $47,600.00 2,700.00$ $37,800.00 3,900.00$ $54,600.004202816" GATE VALVE 15,894.05$ $445,033.40 13,000.00$ $364,000.00 10,350.00$ $289,800.00 14,500.00$ $406,000.00 421 4 20" GATE VALVE 28,609.28$ $114,437.12 23,000.00$ $92,000.00 24,000.00$ $96,000.00 24,000.00$ $96,000.00 422 2 48" DIAMETER WASTEWATER MANHOLE 6,887.42$ $13,774.84 10,000.00$ $20,000.00 4,500.00$ $9,000.00 5,450.72$ $10,901.44 423 2 VACUUM TEST MANHOLE 158.94$ $317.88 160.00$ $320.00 500.00$ $1,000.00 423.95$ $847.90 424 2 ABANDON EXISTING MANHOLE 529.80$ $1,059.60 1,500.00$ $3,000.00 750.00$ $1,500.00 1,453.53$ $2,907.06 425 2 ADJUST EX. WASTEWATER MANHOLE 529.80$ $1,059.60 1,200.00$ $2,400.00 1,000.00$ $2,000.00 3,028.18$ $6,056.36 426 267 TV INSPECTION 1.06$ $283.02 1.00$ $267.00 3.50$ $934.50 6.06$ $1,618.02 427 9,343 FURNISH & INSTALL TRENCH SAFETY 1.06$ $9,903.58 2.00$ $18,686.00 1.25$ $11,678.75 5.50$ $51,386.50 428 703 FLOWABLE FILL 105.96$ $74,489.88 175.00$ $123,025.00 165.00$ $115,995.00 270.00$ $189,810.00 429 75 CEMENT-STABILIZED BACKFILL 105.96$ $7,947.00 185.00$ $13,875.00 125.00$ $9,375.00 67.83$ $5,087.254301ENCASE EXISTING WASTEWATER MANHOLE IN CEMENT-STABILIZED SAND 2,119.21$ $2,119.21 3,300.00$ $3,300.00 1,800.00$ $1,800.00 3,028.18$ $3,028.18 $2,014,239.00 $2,211,368.90SCHEDULE D: WATER & WASTEWATER IMPROVEMENTS $1,496,920.99 $1,739,866.00 No.Qty.DESCRIPTION Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price The Fain Group, Inc. Respondent's Company Name: Principle Place of Business (City and State): Jagoe-Public Company Denton, TX DDM Construction Addison, TX Quality Excavation Aubrey, TX Fort Worth, TX Exhibit 2IFB 7154 - Bid Tabulation for McKinney Street Phase II 431 1,648 60" TALL WELDED WIRE MESH FENCE W/ 4"x4" OPENINGS ON STEEL T POSTS ON 6' CENTERS 11.57$ $19,067.36 11.00$ $18,128.00 10.00$ $16,480.00 6.06$ $9,986.88TOTAL FOR SCHEDULE D: WATER & WASTEWATER IMPROVEMENTSSCHEDULE E: TRAFFIC SIGNAL IMPROVEMENTS50018DRILL SHAFT (24 IN)148.34$ $2,670.12 160.00$ $2,880.00 255.00$ $4,590.00 236.20$ $4,251.6050142DRILL SHAFT (36 IN)233.11$ $9,790.62 150.00$ $6,300.00 385.00$ $16,170.00 425.00$ $17,850.00502176CONDUIT (PVC) (SCHD 40) (2 IN) (TRENCH)6.36$ $1,119.36 7.00$ $1,232.00 18.00$ $3,168.00 16.96$ $2,984.96 503 498 CONDUIT (PVC) (SCHD 40) (3 IN) (TRENCH)7.95$ $3,959.10 9.00$ $4,482.00 19.00$ $9,462.00 21.80$ $10,856.40 504 459 CONDUIT (PVC) (SCHD 40) (4 IN) (TRENCH)14.83$ $6,806.97 17.00$ $7,803.00 21.00$ $9,639.00 24.23$ $11,121.57 505 207 ELECTRICAL CONDUCTOR (NO. 4) INSULATED 1.80$ $372.60 2.00$ $414.00 3.00$ $621.00 2.42$ $500.94 506 816 ELECTRICAL CONDUCTOR (NO. 6) BARE 1.06$ $864.96 1.20$ $979.20 2.00$ $1,632.00 2.12$ $1,729.92 507 92 ELECTRICAL CONDUCTOR (NO. 6) INSULATED 1.17$ $107.64 1.30$ $119.60 2.00$ $184.00 2.12$ $195.04 508 7 GROUND BOX TY D W/ APPRON 1,218.54$ $8,529.78 1,400.00$ $9,800.00 1,500.00$ $10,500.00 1,090.14$ $7,630.98 509 1 REMOVE ELECTRICAL SERVICES 370.86$ $370.86 430.00$ $430.00 1,600.00$ $1,600.00 3,028.18$ $3,028.18 510 1 ELC SRV TY D 120/240 100 (NS)AL (E) PS (U)5,298.02$ $5,298.02 4,100.00$ $4,100.00 7,800.00$ $7,800.00 7,267.63$ $7,267.63 511 1 INSTALL HWY TRF SIG (ISOLATED)16,953.65$ $16,953.65 19,000.00$ $19,000.00 21,000.00$ $21,000.00 43,000.00$ $43,000.005121REMOVE TRAFFIC SIGNALS 10,596.03$ $10,596.03 12,000.00$ $12,000.00 9,700.00$ $9,700.00 3,633.81$ $3,633.815131TEMP TRAF SIGNALS 74,172.21$ $74,172.21 82,000.00$ $82,000.00 28,000.00$ $28,000.00 12,112.71$ $12,112.715144VEH SIG SEC (12 IN) LED (GRN)243.71$ $974.84 270.00$ $1,080.00 342.00$ $1,368.00 466.34$ $1,865.36 515 6 VEH SIG SEC (12 IN) LED (GRN ARW)243.71$ $1,462.26 270.00$ $1,620.00 342.00$ $2,052.00 466.34$ $2,798.04 516 4 VEH SIG SEC (12 IN) LED (YEL)243.71$ $974.84 270.00$ $1,080.00 342.00$ $1,368.00 466.34$ $1,865.36 517 8 VEH SIG SEC (12 IN) LED (YEL ARW)243.71$ $1,949.68 270.00$ $2,160.00 342.00$ $2,736.00 466.34$ $3,730.72 518 4 VEH SIG SEC (12 IN) LED (RED)243.71$ $974.84 270.00$ $1,080.00 342.00$ $1,368.00 466.34$ $1,865.36 519 6 VEH SIG SEC (12 IN) LED (RED ARW)243.71$ $1,462.26 270.00$ $1,620.00 342.00$ $2,052.00 466.34$ $2,798.04 520 8 BACK PLATE (12") (3 SEC) (VENTED) ALUM 143.05$ $1,144.40 150.00$ $1,200.00 174.00$ $1,392.00 121.13$ $969.04 521 2 BACK PLATE (12") (4 SEC) (VENTED) ALUM 143.05$ $286.10 150.00$ $300.00 190.00$ $380.00 133.25$ $266.50 522 1,169 TRF SIG CBL (TY A) (14 AWG) (3 CONDR)1.17$ $1,367.73 1.30$ $1,519.70 2.00$ $2,338.00 1.51$ $1,765.19 523 40 TRF SIG CBL (TY A) (14 AWG) (5 CONDR)1.17$ $46.80 1.30$ $52.00 3.00$ $120.00 1.82$ $72.80524390TRF SIG CBL (TY A) (14 AWG) (7 CONDR)1.17$ $456.30 1.30$ $507.00 3.00$ $1,170.00 2.42$ $943.80525742TRF SIG CBL (TY C) (12 AWG) (2 CONDR)1.17$ $868.14 1.30$ $964.60 2.00$ $1,484.00 2.12$ $1,573.04526786TRF SIG CBL (TY A) (14 AWG) (12 CONDR)2.23$ $1,752.78 2.50$ $1,965.00 3.00$ $2,358.00 4.54$ $3,568.44 527 750 TRF SIG CBL (TY A) (14 AWG) (21 CONDR)4.34$ $3,255.00 4.80$ $3,600.00 5.00$ $3,750.00 6.66$ $4,995.00 528 3 PED POLE ASSEMBLY 900.66$ $2,701.98 1,000.00$ $3,000.00 4,100.00$ $12,300.00 1,235.50$ $3,706.50 529 4 PED SIG SEC (LED)(COUNTDOWN) 556.29$ $2,225.16 640.00$ $2,560.00 695.00$ $2,780.00 1,029.58$ $4,118.32 530 4 PED DETECT PUSH BUTTON (APS) 720.53$ $2,882.12 820.00$ $3,280.00 1,300.00$ $5,200.00 1,029.58$ $4,118.32 531 1 PED DETECTOR CONTROLLER UNIT 2,437.09$ $2,437.09 1,750.00$ $1,750.00 4,200.00$ $4,200.00 4,336.34$ $4,336.34 532 3 INS TRF SIG PL AM (S) 1 ARM (36') LUM&ILSM 23,311.27$ $69,933.81 27,000.00$ $81,000.00 33,650.00$ $100,950.00 31,000.00$ $93,000.00 533 3 *INSTALL ONLY-ILSN SIGNS WITH MOUNTING HARDWARE & CABLE 1,059.60$ $3,178.80 1,200.00$ $3,600.00 940.00$ $2,820.00 1,029.58$ $3,088.74 534 1 *INSTALL ONLY-PTZ CAMERA SYSTEM WITH CABLE 1,059.60$ $1,059.60 1,200.00$ $1,200.00 1,620.00$ $1,620.00 1,053.81$ $1,053.81 535 3 *INSTALL ONLY-ADVANCED RADAR DETECTION SYSTEM WITH CABLE 529.80$ $1,589.40 600.00$ $1,800.00 1,650.00$ $4,950.00 1,034.43$ $3,103.295361* INSTALL ONLY-VIDEO DETECTION SYSTEM WITH CABLE 1,059.60$ $1,059.60 1,200.00$ $1,200.00 4,500.00$ $4,500.00 1,610.99$ $1,610.995373*INSTALL ONLY-OPTICOM DETECTOR WITH CABLE & MOUNTING HARDWARE 211.92$ $635.76 230.00$ $690.00 4,000.00$ $12,000.00 557.19$ $1,671.575383*INSTALL ONLY-LED LUMINAIRE FOR TRAFFIC SIGNAL POLES 105.96$ $317.88 120.00$ $360.00 260.00$ $780.00 180.00$ $540.00TOTAL FOR SCHEDULE E: TRAFFIC SIGNAL IMPROVEMENTS 600 15,115 2 IN PVC STREET LIGHT CONDUIT 8.48$ $128,175.20 9.00$ $136,035.00 14.00$ $211,610.00 13.00$ $196,495.00 601 99 STREET LIGHT FOUNDATION 953.64$ $94,410.36 1,050.00$ $103,950.00 2,300.00$ $227,700.00 400.00$ $39,600.00 602 39 PEDESTRIAN LIGHT FOUNDATION 847.68$ $33,059.52 950.00$ $37,050.00 1,500.00$ $58,500.00 1,200.00$ $46,800.00 603 99 INSTALLATION OF STREET LIGHT POLE AND FIXTURE PROVIDED BY DME 635.76$ $62,940.24 720.00$ $71,280.00 1,000.00$ $99,000.00 1,400.00$ $138,600.00 604 39 INSTALLATION OF PEDESTRIAN LIGHT POLE AND FIXTURE PROVIDED BY DME 635.76$ $24,794.64 720.00$ $28,080.00 700.00$ $27,300.00 1,200.00$ $46,800.00 $343,379.96 $376,395.00 $624,110.00 $468,295.00TOTAL BASE BID 700 2,508 UNCLASSIFIED EXCAVATION 11.00$ $27,588.00 31.00$ $77,748.00 15.65$ $39,250.20 21.63$ $54,248.0470137,567 4" REINFORCED CONCRETE SIDEWALK 3.85$ $144,632.95 5.25$ $197,226.75 5.60$ $210,375.20 5.57$ $209,248.1970273,952 6" REINFORCED CONCRETE SIDEWALK 5.30$ $391,945.60 4.50$ $332,784.00 6.00$ $443,712.00 6.46$ $477,729.92 703 19,928 FURNISH & INSTALL BERMUDA BLOCK SOD 3.35$ $66,758.80 4.50$ $89,676.00 8.00$ $159,424.00 5.91$ $117,774.48 704 1,590 4" YELLOW THERMOPLASTIC STRIPE 0.74$ $1,176.60 1.25$ $1,987.50 1.10$ $1,749.00 1.38$ $2,194.20 705 19 SMALL ROADWAY SIGN 450.33$ $8,556.27 395.00$ $7,505.00 350.00$ $6,650.00 575.69$ $10,938.11 $2,440,358.68 $2,844,145.00 $2,135,937.25 $3,847,902.12 END SCHEDULE G: ALTERNATE BID ITEMS $11,828,910.95 $13,727,452.94Contract Total: SCHEDULE F: LIGHTING IMPROVEMENTS SCHEDULE G: ALTERNATE BID IMPROVEMENTS $640,658.22 $706,927.25 $861,160.40 $872,132.94$10,471,821.75 $11,597,902.95 $9,831,163.53 $10,890,975.70 $10,967,750.55 $12,855,320.00 TOTAL FOR SCHEDULE F: LIGHTING IMPROVEMENTS $246,609.09 $270,728.10 $300,102.00 $275,588.31