Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
Item No.Spec. Section No.Description of Work UOM QTY Unit Extended Unit Extended Unit Extended Unit Extended Unit Extended Unit Extended 1 NCTCOG 203.1 Site Clearing AC 3 $12,894.69 $38,684.07 $15,000.00 $45,000.00 $25,000.00 $75,000.00 $29, 579.44 $88,738.32 $103,600.00 $310,800.00 $16,000.00 $48,000.00 2 NCTCOG 203.1 Remove Asphalt Pvmt SY 527 $6.66 $3,509.82 $16.12 $8,495.24 $6.00 $3,162.00 $10.64 $5,607.28 $5.75 $3,030.25 $21.00 $11,067.00 3 NCTCOG 203.1 Remove Conc Pvmt SY 1,736 $10.33 $17,932.88 $13.42 $23,297.12 $9.00 $15,624.00 $10.64 $18,471.04 $13.50 $23,436.00 $26.00 $45,136.00 4 NCTCOG 203.1 Remove Sidewalk SY 454 $10.90 $4,948.60 $9.98 $4,530.92 $4.00 $1,816.00 $10.64 $4,830.56 $7.50 $3,405.00 $18.00 $8,172.005NCTCOG 203.1 Remove Rip Rap SY 329 $13.55 $4,457.95 $29.69 $9,768.01 $6.00 $1,974.00 $4.26 $1,401.54 $18.00 $5,922.00 $21.00 $6,909.006NCTCOG 203.1 Remove Stamped Concrete SY 121 $13.23 $1,600.83 $28.62 $3,463.02 $9.00 $1,089.00 $26.60 $3,218.60 $22.00 $2,662.00 $18.00 $2,178.007NCTCOG 203.1 Remove Gravel Drive SY 1,045 $4.92 $5,141.40 $4.37 $4,566.65 $2.00 $2,090.00 $2.50 $2,612.50 $6.50 $6,792.50 $4.00 $4,180.00 8 NCTCOG 203.1 Remove Fence (Barbed Wire)LF 1,632 $2.30 $3,753.60 $1.06 $1,729.92 $2.00 $3,264.00 $2.13 $3,476.16 $5.25 $8,568.00 $1.00 $1,632.00 9 NCTCOG 203.1 Remove Fence (Chain Link)LF 775 $2.30 $1,782.50 $2.66 $2,061.50 $2.00 $1,550.00 $2.13 $1,650.75 $5.25 $4,068.75 $3.00 $2,325.00 10 NCTCOG 203.1 Remove Gate EA 1 $230.00 $230.00 $371.76 $371.76 $200.00 $200.00 $212.77 $212.77 $110.00 $110.00 $400.00 $400.0011NCTCOG 203.1 Remove Sign Panel & Post EA 12 $109.25 $1,311.00 $100.91 $1,210.92 $95.00 $1,140.00 $101.06 $1,212.72 $27.00 $324.00 $100.00 $1,200.0012NCTCOG 508 18" Storm Abandonment Plug EA 1 $1,238.47 $1,238.47 $158.65 $158.65 $950.00 $950.00 $292.55 $292.55 $1,000.00 $1,000.00 $525.00 $525.0013NCTCOG 203.1 18" Storm Abandon & Grout Fill LF 68 $30.99 $2,107.32 $23.54 $1,600.72 $77.00 $5,236.00 $31.91 $2,169.88 $35.00 $2,380.00 $46.00 $3,128.0014TxDOT Item 496 Remove 24" Storm Line (RCP)LF 8 $26.17 $209.36 $16.73 $133.84 $24.00 $192.00 $21.28 $170.24 $100.00 $800.00 $36.00 $288.00 15 NCTCOG 203.1 Remove 18" Storm Line (RCP)LF 29 $26.15 $758.35 $16.64 $482.56 $7.00 $203.00 $12.77 $370.33 $30.00 $870.00 $35.00 $1,015.00 16 NCTCOG 203.1 Remove 12" Storm Line (CMP)LF 42 $26.12 $1,097.04 $16.60 $697.20 $22.00 $924.00 $10.64 $446.88 $85.00 $3,570.00 $34.00 $1,428.0017NCTCOG 203.1 Remove 5' Curb Inlet EA 1 $635.39 $635.39 $654.94 $654.94 $1,150.00 $1,150.00 $531.91 $531.91 $1,000.00 $1,000.00 $1,200.00 $1,200.0018TxDOT Item 496 Remove 5' Curb Inlet w/ 2 Ext.EA 2 $520.39 $1,040.78 $783.75 $1,567.50 $1,160.00 $2,320.00 $744.68 $1,489.36 $1,200.00 $2,400.00 $3,000.00 $6,000.0019NCTCOG 203.1 Remove 4' Storm Junction Box EA 1 $635.39 $635.39 $783.75 $783.75 $1,140.00 $1,140.00 $797.87 $797.87 $1,000.00 $1,000.00 $1,300.00 $1,300.0020TxDOT Item 496 Remove Headwall/SET EA 2 $520.39 $1,040.78 $2,157.03 $4,314.06 $686.00 $1,372.00 $2,659.57 $5,319.14 $2,500.00 $5,000.00 $2,200.00 $4,400.00 21 NCTCOG 203.1 Remove 4" Pvmt Marking (White Broken)LF 84 $1.04 $87.36 $0.80 $67.20 $0.75 $63.00 $0.96 $80.64 $1.10 $92.40 $1.00 $84.00 22 NCTCOG 203.1 Remove 8" Pvmt Marking (Yellow Solid)LF 2,849 $2.01 $5,726.49 $1.06 $3,019.94 $1.00 $2,849.00 $1.86 $5,299.14 $1.40 $3,988.60 $2.00 $5,698.0023NCTCOG 203.1 Remove 8" Pvmt Marking (White Dotted)LF 121 $2.01 $243.21 $1.06 $128.26 $1.00 $121.00 $1.86 $225.06 $1.40 $169.40 $2.00 $242.0024NCTCOG 203.1 Remove 8" Pvmt Marking (White Solid)LF 1,844 $2.01 $3,706.44 $1.06 $1,954.64 $1.00 $1,844.00 $1.86 $3,429.84 $1.40 $2,581.60 $2.00 $3,688.0025NCTCOG 203.1 Remove 24" Pvmt Marking (White Solid)LF 126 $4.03 $507.78 $4.25 $535.50 $4.00 $504.00 $3.72 $468.72 $8.00 $1,008.00 $4.00 $504.0026NCTCOG 203.1 Remove Pvmt Marking (Arrow)EA 5 $103.50 $517.50 $47.80 $239.00 $45.00 $225.00 $95.74 $478.70 $160.00 $800.00 $100.00 $500.00 27 NCTCOG 203.1 Remove Signal Box EA 1 $6,727.14 $6,727.14 $5,576.41 $5,576.41 $250.00 $250.00 $531.91 $531.91 $5,500.00 $5,500.00 $500.00 $500.00 28 NCTCOG 303.2 11" Conc Pvmt SY 5,820 $61.39 $357,289.80 $65.00 $378,300.00 $74.00 $430,680.00 $77.82 $452,912.40 $84.00 $488,880.00 $83.00 $483,060.0029NCTCOG 301.2 12" Lime Treatment (37 lbs/SY)SY 6,230 $3.40 $21,182.00 $8.64 $53,827.20 $10.00 $62,300.00 $4.93 $30,713.90 $7.00 $43,610.00 $11.00 $68,530.0030NCTCOG 301.2 Hydrated Lime (for 12" Lime Treatment)TN 120 $187.44 $22,495.52 $187.10 $22,454.71 $198.00 $23,760.00 $177.26 $21,273.77 $150.00 $18,002.18 $215.00 $25,803.1231TxDOT Item 360 10" Conc Pvmt (CRCP)SY 770 $86.30 $66,451.00 $114.00 $87,780.00 $70.00 $53,900.00 $97.77 $75,282.90 $82.00 $63,140.00 $127.00 $97,790.00 32 TxDOT Item 340 HMAC (Type B) (4") (440#/SY)SY 835 $31.17 $26,026.95 $18.00 $15,030.00 $27.00 $22,545.00 $24.39 $20,365.65 $24.00 $20,040.00 $31.00 $25,885.00 33 TxDOT Item 360 8" Lime Treated Subgrade (4% Lime)SY 835 $4.57 $3,815.95 $8.60 $7,181.00 $9.00 $7,515.00 $8.76 $7,314.60 $9.00 $7,515.00 $22.00 $18,370.0034TxDOT Item 360 Hydrated Lime (for 8" Lime Treatment)TN 15 $187.45 $2,811.75 $178.00 $2,670.00 $198.00 $2,970.00 $177.26 $2,658.90 $150.00 $2,250.00 $215.00 $3,225.0035TxDOT Item 528 Stamped Concrete SY 1,300 $81.52 $105,976.00 $116.11 $150,943.00 $110.00 $143,000.00 $144.24 $187,512.00 $82.00 $106,600.00 $100.00 $130,000.0036NCTCOG 305.2 4" Conc Sidewalk SY 560 $59.37 $33,247.20 $38.00 $21,280.00 $48.00 $26,880.00 $39.32 $22,019.20 $74.00 $41,440.00 $56.00 $31,360.0037TxDOT Item 531 5" Conc Sidewalk SY 420 $63.37 $26,615.40 $47.00 $19,740.00 $50.00 $21,000.00 $58.37 $24,515.40 $76.00 $31,920.00 $73.00 $30,660.00 38 TxDOT Item 531 TXDOT Type 22 ADA Island Ramp EA 1 $2,932.50 $2,932.50 $1,425.00 $1,425.00 $1,585.00 $1,585.00 $3,323.41 $3,323.41 $1,700.00 $1,700.00 $3,800.00 $3,800.00 39 TxDOT Item 531 TXDOT Type 2 ADA Ramp Modified EA 2 $2,012.50 $4,025.00 $1,499.97 $2,999.94 $1,736.00 $3,472.00 $3,191.77 $6,383.54 $1,700.00 $3,400.00 $2,700.00 $5,400.00 40 TxDOT Item 531 TXDOT Type 2 ADA Ramp EA 2 $1,897.50 $3,795.00 $1,383.48 $2,766.96 $1,289.00 $2,578.00 $2,003.72 $4,007.44 $1,700.00 $3,400.00 $2,000.00 $4,000.0041NCTCOG 305.2 City of Denton ADA Ramp Type 1A SY 10 $1,897.50 $18,975.00 $253.79 $2,537.90 $142.00 $1,420.00 $158.84 $1,588.40 $1,700.00 $17,000.00 $190.00 $1,900.0042NCTCOG 701.2.3 Adjust Storm Drain Manhole EA 1 $2,359.67 $2,359.67 $830.18 $830.18 $961.00 $961.00 $350.00 $350.00 $1,500.00 $1,500.00 $1,600.00 $1,600.0043NCTCOG 203.4 Borrow (Embankment)CY 3,700 $12.59 $46,583.00 $16.00 $59,200.00 $23.00 $85,100.00 $22.04 $81,548.00 $12.50 $46,250.00 $35.00 $129,500.00 44 NCTCOG 203.2 Unclassified Excavation CY 900 $21.14 $19,026.00 $19.00 $17,100.00 $28.00 $25,200.00 $28.73 $25,857.00 $5.00 $4,500.00 $16.00 $14,400.00 45 NCTCOG 204.5 Block Sod Placement SY 8,000 $4.65 $37,200.00 $4.68 $37,440.00 $5.00 $40,000.00 $4.90 $39,200.00 $3.60 $28,800.00 $8.00 $64,000.00 46 NCTCOG 204.2 Topsoil (6" Thick)SY 8,000 $3.26 $26,080.00 $4.37 $34,960.00 $7.00 $56,000.00 $15.40 $123,200.00 $1.60 $12,800.00 $6.00 $48,000.0047TxDOT Item 502 Traffic Control MO 6 $2,604.12 $15,624.72 $3,750.00 $22,500.00 $5,600.00 $33,600.00 $2,494.68 $14,968.08 $5,500.00 $33,000.00 $10,000.00 $60,000.0048TxDOT Item 500 Mobilization LS 1 $160,465.25 $160,465.25 $130,000.00 $130,000.00 $133,273.00 $133,273.00 $85,844.58 $85,844.58 $96,000.00 $96,000.00 $175,000.00 $175,000.0049TxDOT Item 552 Wire Fence (TY C)LF 1,510 $7.02 $10,600.20 $4.94 $7,459.40 $6.00 $9,060.00 $6.49 $9,799.90 $5.50 $8,305.00 $5.00 $7,550.00 50 NCTCOG 804 24" SLD Pvmt Marking HAE (W)LF 770 $8.74 $6,729.80 $7.44 $5,728.80 $7.00 $5,390.00 $8.09 $6,229.30 $12.50 $9,625.00 $8.00 $6,160.0051NCTCOG 804 12" SLD Pvmt Marking HAS (W)LF 90 $4.60 $414.00 $3.72 $334.80 $4.00 $360.00 $4.26 $383.40 $7.00 $630.00 $4.00 $360.0052NCTCOG 804 8" SLD Pvmt Marking HAS (W)LF 2,090 $2.30 $4,807.00 $2.44 $5,099.60 $2.00 $4,180.00 $2.13 $4,451.70 $1.70 $3,553.00 $2.00 $4,180.0053NCTCOG 804 8" DOT Pvmt Marking HAS (W)LF 340 $2.30 $782.00 $3.51 $1,193.40 $3.00 $1,020.00 $2.13 $724.20 $1.70 $578.00 $2.00 $680.0054NCTCOG 804 4" BRK Pvmt Marking HAS (W)LF 940 $1.21 $1,137.40 $1.22 $1,146.80 $1.00 $940.00 $1.12 $1,052.80 $0.80 $752.00 $1.00 $940.00 55 NCTCOG 804 Reflective Pvmt Marking Arrow (W)EA 18 $149.50 $2,691.00 $154.02 $2,772.36 $145.00 $2,610.00 $138.30 $2,489.40 $215.00 $3,870.00 $150.00 $2,700.00 56 NCTCOG 804 Reflective Pvmt Marking Word (W)EA 9 $149.50 $1,345.50 $159.33 $1,433.97 $150.00 $1,350.00 $138.30 $1,244.70 $280.00 $2,520.00 $150.00 $1,350.00 57 NCTCOG 804 Reflective Pvmt Marking Yield Triangles (W)EA 8 $46.00 $368.00 $37.18 $297.44 $35.00 $280.00 $42.55 $340.40 $280.00 $2,240.00 $45.00 $360.0058NCTCOG 804 Pavement Sealer & Surface Prep for 24" Pavement Markings LF 770 $0.12 $92.40 $0.53 $408.10 $0.50 $385.00 $0.11 $84.70 $0.80 $616.00 $0.10 $77.0059NCTCOG 804 Pavement Sealer & Surface Prep for 12" Pavement Markings LF 90 $0.12 $10.80 $0.27 $24.30 $0.25 $22.50 $0.11 $9.90 $0.45 $40.50 $0.10 $9.0060NCTCOG 804 Pavement Sealer & Surface Prep for 8" Pavement Markings LF 2,430 $0.12 $291.60 $0.21 $510.30 $0.20 $486.00 $0.11 $267.30 $0.12 $291.60 $0.10 $243.00 61 NCTCOG 804 Pavement Sealer & Surface Prep for 4" Pavement Markings LF 940 $0.12 $112.80 $0.11 $103.40 $0.10 $94.00 $0.11 $103.40 $0.06 $56.40 $0.10 $94.00 62 NCTCOG 804 Pavement Sealer & Surface Prep for Arrow, Word, & Triangles EA 35 $23.00 $805.00 $10.62 $371.70 $10.00 $350.00 $21.28 $744.80 $22.00 $770.00 $22.00 $770.0063TxDOT Item 658 Reflective Raised Marker TY II-C-R EA 280 $4.60 $1,288.00 $4.25 $1,190.00 $4.00 $1,120.00 $4.26 $1,192.80 $3.20 $896.00 $4.00 $1,120.0064TxDOT Item 636 Install New Traffic Sign & Assembly EA 11 $575.00 $6,325.00 $419.56 $4,615.16 $473.00 $5,203.00 $531.91 $5,851.01 $29.00 $319.00 $500.00 $5,500.0065TxDOT Item 618 Furnish/Install Conduit-Schedule 80 PVC 2 Inch Open Cut LF 760 $10.99 $8,352.40 $10.15 $7,714.00 $14.00 $10,640.00 $12.77 $9,705.20 $7.50 $5,700.00 $24.00 $18,240.0066TxDOT Item 618 Furnish/Install Conduit-Schedule 80 PVC 2 Inch Bore LF 60 $45.37 $2,722.20 $41.90 $2,514.00 $25.00 $1,500.00 $23.40 $1,404.00 $20.00 $1,200.00 $57.00 $3,420.0067TxDOT Item 624 Ground Box Type B EA 5 $1,438.59 $7,192.95 $1,328.73 $6,643.65 $1,800.00 $9,000.00 $1,643.62 $8,218.10 $1,200.00 $6,000.00 $1,300.00 $6,500.00 68 TxDOT Item 610 Furnish/Install Luminaire EA 3 $2,949.75 $8,849.25 $2,724.47 $8,173.41 $5,000.00 $15,000.00 $4,750.00 $14,250.00 $2,100.00 $6,300.00 $7,000.00 $21,000.00 69 TxDOT Item 416 Luminaire Foundation EA 3 $2,012.50 $6,037.50 $1,858.80 $5,576.40 $2,500.00 $7,500.00 $2,489.36 $7,468.08 $2,100.00 $6,300.00 $3,500.00 $10,500.0070Portable Changeable Message Boards EA 3 $3,450.00 $10,350.00 $5,800.00 $17,400.00 $16,000.00 $48,000.00 $5,276.60 $15,829.80 $7,500.00 $22,500.00 $10,000.00 $30,000.00 REMOVAL ITEMS ROAD ITEMS TRAFFIC ITEMS McMahon Contracting, L.P. Grand Prairie, TX Jagoe-Public Company Denton, TX Quality Excavation, LLC Aubrey, TX Grand Prairie, TX SEMA Construction, Inc. Grapevine, TX Jackson Construction, Ltd Fort Worth, TX Exhibit 2 IFB 7206 - Bid Tabulation for the Construction of the Hickory Creek Road Phase 1 East project Respondent's Business Name: Principal Place of Business (City and State): Pavecon Public Works, LP Item No.Spec. Section No.Description of Work UOM QTY Unit Extended Unit Extended Unit Extended Unit Extended Unit Extended Unit Extended McMahon Contracting, L.P. Grand Prairie, TX Jagoe-Public Company Denton, TX Quality Excavation, LLC Aubrey, TX Grand Prairie, TX SEMA Construction, Inc. Grapevine, TX Jackson Construction, Ltd Fort Worth, TX Exhibit 2 IFB 7206 - Bid Tabulation for the Construction of the Hickory Creek Road Phase 1 East project Respondent's Business Name: Principal Place of Business (City and State): Pavecon Public Works, LP 72 NCTCOG 508 24" RCP, Class III LF 675 $76.68 $51,759.00 $117.30 $79,177.50 $90.00 $60,750.00 $88.30 $59,602.50 $120.00 $81,000.00 $99.00 $66,825.00 73 TxDOT Item 462 8x4 Box Culvert LF 170 $431.48 $73,351.60 $702.31 $119,392.70 $720.00 $122,400.00 $601.06 $102,180.20 $600.00 $102,000.00 $603.00 $102,510.00 74 NCTCOG 702.9 10' Recessed Inlet EA 4 $4,427.50 $17,710.00 $3,641.69 $14,566.76 $7,000.00 $28,000.00 $4,468.09 $17,872.36 $6,000.00 $24,000.00 $4,900.00 $19,600.00 75 TxDOT Item 465 5' Curb Inlet Type 1 w/ 2 Ext.EA 2 $6,785.00 $13,570.00 $5,856.32 $11,712.64 $6,000.00 $12,000.00 $6,382.98 $12,765.96 $7,000.00 $14,000.00 $7,400.00 $14,800.0076NCTCOG 702.9 4' Storm Junction Box EA 4 $3,565.00 $14,260.00 $3,912.32 $15,649.28 $7,000.00 $28,000.00 $4,840.43 $19,361.72 $5,000.00 $20,000.00 $6,900.00 $27,600.0077TxDOT Item 432 RIPRAP (STONE TY R) (GROUT) (14 IN)SY 250 $82.78 $20,695.00 $164.41 $41,102.50 $130.00 $32,500.00 $117.02 $29,255.00 $90.00 $22,500.00 $110.00 $27,500.00 78 TxDOT Item 132 Embankment by Plan CY 30 $23.03 $690.90 $83.00 $2,490.00 $36.00 $1,080.00 $42.55 $1,276.50 $30.00 $900.00 $8.00 $240.00 79 TxDOT Item 110 Excavation (Channel)CY 242 $23.20 $5,614.40 $32.00 $7,744.00 $20.00 $4,840.00 $42.55 $10,297.10 $16.00 $3,872.00 $27.00 $6,534.0080NCTCOG 508 24" Concrete Collar EA 2 $510.33 $1,020.66 $502.26 $1,004.52 $1,500.00 $3,000.00 $851.06 $1,702.12 $1,000.00 $2,000.00 $1,300.00 $2,600.0081TxDOT Item 466 Wingwall (PW)EA 1 $27,178.08 $27,178.08 $16,280.86 $16,280.86 $18,000.00 $18,000.00 $22,500.00 $22,500.00 $25,000.00 $25,000.00 $28,000.00 $28,000.0082TxDOT Item 450 RAIL (TY PR11)LF 50 $117.30 $5,865.00 $110.62 $5,531.00 $102.00 $5,100.00 $154.26 $7,713.00 $80.00 $4,000.00 $300.00 $15,000.0083NCTCOG 107.20.03 Trench Safety LF 650 $1.22 $793.00 $1.79 $1,163.50 $3.00 $1,950.00 $1.60 $1,040.00 $5.00 $3,250.00 $2.00 $1,300.00 84 NCTCOG 202 SWPPP ≥ 1 acre LS 1 $17,339.42 $17,339.42 $16,157.71 $16,157.71 $11,000.00 $11,000.00 $6,478.72 $6,478.72 $72,000.00 $72,000.00 $12,000.00 $12,000.00 DRAINAGE ITEMS EROSION CONTROL $1,443,761.02 $1,610,059.08 $1,757,101.50 $1,768,263.65 $1,930,610.18 $2,030,244.12Total: