Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
Item #Spec. Section No.Description of work UOM BID QTY Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price 1 01 70 00 Mobilization LS 1 $36,000.00 $36,000.00 $39,000.00 $39,000.00 $40,799.33 $40,799.33 2 01 57 13/31 25 14 SWPPP ≥ 1 acre LS 1 $7,000.00 $7,000.00 $13,260.00 $13,260.00 $24,130.13 $24,130.13 3 31 10 00 Tree Removal (at existing entrance off Thomas)EA 12 $400.00 $4,800.00 $1,200.00 $14,400.00 $678.80 $8,145.60 4 31 10 00 Tree Trimming as needed LS 1 $2,500.00 $2,500.00 $1,800.00 $1,800.00 $3,977.72 $3,977.72 5 02 41 15 Remove Gravel or Millings SY 660 $10.00 $6,600.00 $11.40 $7,524.00 $4.34 $2,864.40 6 02 41 13 Remove Pipe Fencing & Gates (2)LF 185 $6.50 $1,202.50 $14.40 $2,664.00 $7.02 $1,298.70 7 02 41 13 Remove Sign Panel and Posts EA 4 $87.00 $348.00 $420.00 $1,680.00 $164.52 $658.08 8 02 41 15 Remove Concrete Curb & Gutter LF 84 $13.00 $1,092.00 $14.40 $1,209.60 $6.96 $584.64 9 02 41 15 Remove Concrete Sidewalks SF 5,950 $1.60 $9,520.00 $1.50 $8,925.00 $1.40 $8,330.00 10 34 71 13 Traffic Cntl, Barricades, Barriers, Warning & Detour Signs…MO 2 $2,500.00 $5,000.00 $3,600.00 $7,200.00 $3,682.59 $7,365.18 11 34 71 13 Relocate Stop Sign EA 1 $230.00 $230.00 $420.00 $420.00 $438.73 $438.73 12 34 71 13 Installation ONLY Signage EA 5 $635.00 $3,175.00 $420.00 $2,100.00 $329.05 $1,645.25 13 31 23 16 CUT Onsite Material (use for FILL Material Item 15) CY 6,367 $5.50 $35,018.50 $4.20 $26,741.40 $8.57 $54,565.19 14 31 24 00 FILL (material provided by City-Item 14)CY 5,054 $7.50 $37,905.00 $6.60 $33,356.40 $7.33 $37,045.82 15 NON STANDARD FURNISH & INSTALL Corregated HDPE 6"x 20' (drainage)EA 1 $705.00 $705.00 $3,000.00 $3,000.00 $3,235.63 $3,235.63 16 NON STANDARD FURNISH & INSTALL (slope protection) LF 720 $27.00 $19,440.00 $12.00 $8,640.00 $21.94 $15,796.80 17 32 16 00 Concrete Curb & Gutter LF 1,190 $10.00 $11,900.00 $21.60 $25,704.00 $31.91 $37,972.90 18 32 16 00 Concrete Drive Approach SY 78 $106.00 $8,268.00 $54.00 $4,212.00 $67.45 $5,261.10 19 32 16 00 6" Conc Sidewalk/Mixed Use Path - 8 foot SY 213 $60.00 $12,780.00 $52.38 $11,156.94 $57.30 $12,204.90 20 32 16 00 6" Conc Sidewalk/Mixed Use Path - 10 foot SY 4,093 $67.60 $276,686.80 $52.38 $214,391.34 $53.15 $217,542.95 21 32 16 00 City of Denton ADA Ramp Type 1A EA 5 $1,900.00 $9,500.00 $1,200.00 $6,000.00 $1,795.99 $8,979.95 22 32 11 23 2" Flexible Base Course SY 150 $12.00 $1,800.00 $24.00 $3,600.00 $6.72 $1,008.00 23 32 11 29 Lime Treatment SY 1,277 $18.00 $22,986.00 $16.80 $21,453.60 $12.28 $15,681.56 24 32 12 16 HMAC (Type B) (4") Fire Lane & Parking SY 1,277 $26.00 $33,202.00 $24.72 $31,567.44 $19.06 $24,339.62 25 32 12 16 HMAC (Type C) (2")Fire Lane & Parking SY 1,277 $20.00 $25,540.00 $13.32 $17,009.64 $12.29 $15,694.33 26 32 17 23 ADA Access Isle -cross-hatch 4" (BL) non-water based EA 1 $300.00 $300.00 $240.00 $240.00 $109.68 $109.68 27 32 17 23 ADA Space Stencil/Legend - non-water based EA 2 $300.00 $600.00 $240.00 $480.00 $32.91 $65.82 28 32 17 23 4" Pvmt Marking (WH) non-water based (parking spaces) LF 260 $0.70 $182.00 $1.20 $312.00 $1.10 $286.00 29 32 17 23 Type VA Ped. Cross walk - 24"x10' (W) non water based EA 1 $400.00 $400.00 $120.00 $120.00 $274.21 $274.21 30 32 17 23 Striping-Fire Lane (curb areas west of crosswalk) Red w white stencil NO PARKING-FIRE LANE EA 1 $150.00 $150.00 $600.00 $600.00 $1,052.95 $1,052.95 31 32 17 23 4" Pvmt Marking (YL) non-water based (FIRE LANE RADIUS) EA 1 $150.00 $150.00 $240.00 $240.00 $5,621.22 $5,621.22 32 32 93 00 Block Sod Placement (varied - sun vs shade)SY 2,000 $4.25 $8,500.00 $4.32 $8,640.00 $3.97 $7,940.00 33 32 93 00 Hydromulch with seed SY 53,635 $0.60 $32,181.00 $0.87 $46,662.45 $0.64 $34,326.40 34 NON STANDARD Soil Treatment - DYNO LITE (City of Denton Product)CY 1,500 $38.00 $57,000.00 $48.00 $72,000.00 $50.45 $75,675.00 35 NON STANDARD Permeable Pavement with Markings SY 1,277 $58.00 $74,066.00 $93.75 $119,718.75 $68.00 $86,836.00 36 32 93 00 Block Sod Placement (varied - sun vs shade)SY 53,635 $4.25 $227,948.75 $4.32 $231,703.20 $3.97 $212,930.95 $877,232.95 $698,628.40 $821,350.56 $869,046.63 $674,917.79 $853,522.34 BASE BID AMOUNT (Items 1-34): BID AMOUNT w/ ALTERNATE A-PERMEABLE PAVEMENT (Items 1-22, 32-35): $672,661.80 $663,217.80 $636,309.81 $684,005.88 Frisco, TX Lewisville, TX Arlington, TX BID AMOUNT w/ ALTERNATE B - BLOCK SOD COMPLETE (Items 1-32,34,36): BID AMOUNT w/ ALTERNATES A & B (Items 1-22, 32,34,35,36): $868,429.55 $858,985.55 IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Respondent's Business Name: Principal Place of Business (City and State): Obra Ramos Construction Ratliff Hardscape, Ltd Reliable Commercial Construction Item #Spec. Section No.Description of work UOM BID QTY 1 01 70 00 Mobilization LS 1 2 01 57 13/31 25 14 SWPPP ≥ 1 acre LS 1 3 31 10 00 Tree Removal (at existing entrance off Thomas)EA 12 4 31 10 00 Tree Trimming as needed LS 1 5 02 41 15 Remove Gravel or Millings SY 660 6 02 41 13 Remove Pipe Fencing & Gates (2)LF 185 7 02 41 13 Remove Sign Panel and Posts EA 4 8 02 41 15 Remove Concrete Curb & Gutter LF 84 9 02 41 15 Remove Concrete Sidewalks SF 5,950 10 34 71 13 Traffic Cntl, Barricades, Barriers, Warning & Detour Signs…MO 2 11 34 71 13 Relocate Stop Sign EA 1 12 34 71 13 Installation ONLY Signage EA 5 13 31 23 16 CUT Onsite Material (use for FILL Material Item 15) CY 6,367 14 31 24 00 FILL (material provided by City-Item 14)CY 5,054 15 NON STANDARD FURNISH & INSTALL Corregated HDPE 6"x 20' (drainage)EA 1 16 NON STANDARD FURNISH & INSTALL (slope protection) LF 720 17 32 16 00 Concrete Curb & Gutter LF 1,190 18 32 16 00 Concrete Drive Approach SY 78 19 32 16 00 6" Conc Sidewalk/Mixed Use Path - 8 foot SY 213 20 32 16 00 6" Conc Sidewalk/Mixed Use Path - 10 foot SY 4,093 21 32 16 00 City of Denton ADA Ramp Type 1A EA 5 22 32 11 23 2" Flexible Base Course SY 150 23 32 11 29 Lime Treatment SY 1,277 24 32 12 16 HMAC (Type B) (4") Fire Lane & Parking SY 1,277 25 32 12 16 HMAC (Type C) (2")Fire Lane & Parking SY 1,277 26 32 17 23 ADA Access Isle -cross-hatch 4" (BL) non-water based EA 1 27 32 17 23 ADA Space Stencil/Legend - non-water based EA 2 28 32 17 23 4" Pvmt Marking (WH) non-water based (parking spaces) LF 260 29 32 17 23 Type VA Ped. Cross walk - 24"x10' (W) non water based EA 1 30 32 17 23 Striping-Fire Lane (curb areas west of crosswalk) Red w white stencil NO PARKING-FIRE LANE EA 1 31 32 17 23 4" Pvmt Marking (YL) non-water based (FIRE LANE RADIUS) EA 1 32 32 93 00 Block Sod Placement (varied - sun vs shade)SY 2,000 33 32 93 00 Hydromulch with seed SY 53,635 34 NON STANDARD Soil Treatment - DYNO LITE (City of Denton Product)CY 1,500 35 NON STANDARD Permeable Pavement with Markings SY 1,277 36 32 93 00 Block Sod Placement (varied - sun vs shade)SY 53,635 BASE BID AMOUNT (Items 1-34): BID AMOUNT w/ ALTERNATE A-PERMEABLE PAVEMENT (Items 1-22, 32-35): BID AMOUNT w/ ALTERNATE B - BLOCK SOD COMPLETE (Items 1-32,34,36): BID AMOUNT w/ ALTERNATES A & B (Items 1-22, 32,34,35,36): IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Respondent's Business Name: Principal Place of Business (City and State): Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price $53,000.00 $53,000.00 $50,011.72 $50,011.72 $50,000.00 $50,000.00 $5,500.00 $5,500.00 $6,676.57 $6,676.57 $16,000.00 $16,000.00 $400.00 $4,800.00 $723.84 $8,686.08 $400.00 $4,800.00 $4,000.00 $4,000.00 $3,192.35 $3,192.35 $2,500.00 $2,500.00 $12.00 $7,920.00 $7.54 $4,976.40 $8.00 $5,280.00 $10.00 $1,850.00 $9.36 $1,731.60 $6.00 $1,110.00 $150.00 $600.00 $148.40 $593.60 $125.00 $500.00 $12.50 $1,050.00 $14.44 $1,212.96 $9.00 $756.00 $1.75 $10,412.50 $0.99 $5,890.50 $1.60 $9,520.00 $3,800.00 $7,600.00 $6,796.91 $13,593.82 $2,000.00 $4,000.00 $1,200.00 $1,200.00 $563.47 $563.47 $440.00 $440.00 $400.00 $2,000.00 $339.09 $1,695.45 $330.00 $1,650.00 $8.00 $50,936.00 $15.80 $100,598.60 $6.50 $41,385.50 $7.75 $39,168.50 $24.91 $125,895.14 $6.50 $32,851.00 $1,800.00 $1,800.00 $1,014.29 $1,014.29 $1,500.00 $1,500.00 $28.00 $20,160.00 $38.83 $27,957.60 $82.00 $59,040.00 $18.00 $21,420.00 $14.51 $17,266.90 $23.00 $27,370.00 $80.00 $6,240.00 $76.59 $5,974.02 $65.00 $5,070.00 $60.00 $12,780.00 $55.34 $11,787.42 $49.00 $10,437.00 $58.00 $237,394.00 $57.74 $236,329.82 $45.00 $184,185.00 $1,500.00 $7,500.00 $1,807.37 $9,036.85 $2,200.00 $11,000.00 $12.00 $1,800.00 $17.96 $2,694.00 $6.00 $900.00 $12.25 $15,643.25 $16.34 $20,866.18 $12.00 $15,324.00 $32.00 $40,864.00 $30.31 $38,705.87 $22.00 $28,094.00 $16.00 $20,432.00 $15.60 $19,921.20 $13.00 $16,601.00 $200.00 $200.00 $113.70 $113.70 $110.00 $110.00 $250.00 $500.00 $34.11 $68.22 $50.00 $100.00 $1.75 $455.00 $1.14 $296.40 $1.10 $286.00 $500.00 $500.00 $284.25 $284.25 $300.00 $300.00 $2,500.00 $2,500.00 $1,091.52 $1,091.52 $1,050.00 $1,050.00 $2,500.00 $2,500.00 $5,827.12 $5,827.12 $1,500.00 $1,500.00 $4.25 $8,500.00 $6.58 $13,160.00 $6.60 $13,200.00 $0.60 $32,181.00 $1.03 $55,244.05 $1.50 $80,452.50 $55.00 $82,500.00 $45.48 $68,220.00 $53.00 $79,500.00 $77.00 $98,329.00 $49.03 $62,611.31 $70.00 $89,390.00 $4.20 $225,267.00 $4.09 $219,367.15 $6.60 $353,991.00 $913,727.00 $1,000,737.62 $1,006,375.50 $980,350.50 $720,641.00 $836,614.52 $732,837.00 $705,906.25 $861,177.67 $898,992.25 $1,025,300.77 $706,812.00 Dallas, TX Denton, TX Rhome, TX IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) J.B. & Co. LLC North Rock Construction 2L Construction LLC Item #Spec. Section No.Description of work UOM BID QTY 1 01 70 00 Mobilization LS 1 2 01 57 13/31 25 14 SWPPP ≥ 1 acre LS 1 3 31 10 00 Tree Removal (at existing entrance off Thomas)EA 12 4 31 10 00 Tree Trimming as needed LS 1 5 02 41 15 Remove Gravel or Millings SY 660 6 02 41 13 Remove Pipe Fencing & Gates (2)LF 185 7 02 41 13 Remove Sign Panel and Posts EA 4 8 02 41 15 Remove Concrete Curb & Gutter LF 84 9 02 41 15 Remove Concrete Sidewalks SF 5,950 10 34 71 13 Traffic Cntl, Barricades, Barriers, Warning & Detour Signs…MO 2 11 34 71 13 Relocate Stop Sign EA 1 12 34 71 13 Installation ONLY Signage EA 5 13 31 23 16 CUT Onsite Material (use for FILL Material Item 15) CY 6,367 14 31 24 00 FILL (material provided by City-Item 14)CY 5,054 15 NON STANDARD FURNISH & INSTALL Corregated HDPE 6"x 20' (drainage)EA 1 16 NON STANDARD FURNISH & INSTALL (slope protection) LF 720 17 32 16 00 Concrete Curb & Gutter LF 1,190 18 32 16 00 Concrete Drive Approach SY 78 19 32 16 00 6" Conc Sidewalk/Mixed Use Path - 8 foot SY 213 20 32 16 00 6" Conc Sidewalk/Mixed Use Path - 10 foot SY 4,093 21 32 16 00 City of Denton ADA Ramp Type 1A EA 5 22 32 11 23 2" Flexible Base Course SY 150 23 32 11 29 Lime Treatment SY 1,277 24 32 12 16 HMAC (Type B) (4") Fire Lane & Parking SY 1,277 25 32 12 16 HMAC (Type C) (2")Fire Lane & Parking SY 1,277 26 32 17 23 ADA Access Isle -cross-hatch 4" (BL) non-water based EA 1 27 32 17 23 ADA Space Stencil/Legend - non-water based EA 2 28 32 17 23 4" Pvmt Marking (WH) non-water based (parking spaces) LF 260 29 32 17 23 Type VA Ped. Cross walk - 24"x10' (W) non water based EA 1 30 32 17 23 Striping-Fire Lane (curb areas west of crosswalk) Red w white stencil NO PARKING-FIRE LANE EA 1 31 32 17 23 4" Pvmt Marking (YL) non-water based (FIRE LANE RADIUS) EA 1 32 32 93 00 Block Sod Placement (varied - sun vs shade)SY 2,000 33 32 93 00 Hydromulch with seed SY 53,635 34 NON STANDARD Soil Treatment - DYNO LITE (City of Denton Product)CY 1,500 35 NON STANDARD Permeable Pavement with Markings SY 1,277 36 32 93 00 Block Sod Placement (varied - sun vs shade)SY 53,635 BASE BID AMOUNT (Items 1-34): BID AMOUNT w/ ALTERNATE A-PERMEABLE PAVEMENT (Items 1-22, 32-35): BID AMOUNT w/ ALTERNATE B - BLOCK SOD COMPLETE (Items 1-32,34,36): BID AMOUNT w/ ALTERNATES A & B (Items 1-22, 32,34,35,36): IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Respondent's Business Name: Principal Place of Business (City and State): Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price $61,136.75 $61,136.75 $51,766.80 $51,766.80 $124,724.00 $124,724.00 $7,140.00 $7,140.00 $11,916.00 $11,916.00 $19,500.00 $19,500.00 $300.00 $3,600.00 $450.00 $5,400.00 $260.00 $3,120.00 $4,760.00 $4,760.00 $1,200.00 $1,200.00 $4,550.00 $4,550.00 $8.00 $5,280.00 $25.92 $17,107.20 $5.85 $3,861.00 $6.00 $1,110.00 $5.28 $976.80 $6.50 $1,202.50 $120.00 $480.00 $156.00 $624.00 $130.00 $520.00 $12.00 $1,008.00 $12.00 $1,008.00 $4.55 $382.20 $1.50 $8,925.00 $2.40 $14,280.00 $0.98 $5,831.00 $2,100.00 $4,200.00 $763.20 $1,526.40 $390.00 $780.00 $300.00 $300.00 $240.00 $240.00 $325.00 $325.00 $360.00 $1,800.00 $360.00 $1,800.00 $325.00 $1,625.00 $11.25 $71,628.75 $5.16 $32,853.72 $12.60 $80,224.20 $16.25 $82,127.50 $5.16 $26,078.64 $19.50 $98,553.00 $4,165.00 $4,165.00 $1,320.00 $1,320.00 $2,340.00 $2,340.00 $107.25 $77,220.00 $33.12 $23,846.40 $62.50 $45,000.00 $38.00 $45,220.00 $27.60 $32,844.00 $36.00 $42,840.00 $65.50 $5,109.00 $58.32 $4,548.96 $75.00 $5,850.00 $57.25 $12,194.25 $44.82 $9,546.66 $73.86 $15,732.18 $57.25 $234,324.25 $44.82 $183,448.26 $70.30 $287,737.90 $655.00 $3,275.00 $1,632.00 $8,160.00 $420.00 $2,100.00 $19.25 $2,887.50 $21.60 $3,240.00 $5.20 $780.00 $13.25 $16,920.25 $9.60 $12,259.20 $20.00 $25,540.00 $24.00 $30,648.00 $25.98 $33,176.46 $27.46 $35,066.42 $14.00 $17,878.00 $12.78 $16,320.06 $13.72 $17,520.44 $120.00 $120.00 $600.00 $600.00 $122.00 $122.00 $40.00 $80.00 $600.00 $1,200.00 $73.00 $146.00 $1.25 $325.00 $6.00 $1,560.00 $1.22 $317.20 $300.00 $300.00 $720.00 $720.00 $305.00 $305.00 $1,150.00 $1,150.00 $540.00 $540.00 $1,171.00 $1,171.00 $6,100.00 $6,100.00 $360.00 $360.00 $6,252.00 $6,252.00 $4.50 $9,000.00 $7.80 $15,600.00 $3.84 $7,680.00 $0.65 $34,862.75 $0.66 $35,399.10 $2.50 $134,087.50 $54.75 $82,125.00 $48.00 $72,000.00 $40.00 $60,000.00 $64.00 $81,728.00 $94.62 $120,829.74 $88.54 $113,065.58 $4.50 $241,357.50 $7.80 $418,353.00 $5.00 $268,175.00 $1,052,101.50 $1,060,514.58 $1,196,498.56 $1,043,894.75 $1,006,420.56 $1,169,873.04 $845,606.75 $677,560.68 $1,062,411.06 $837,400.00 $623,466.66 $1,035,785.54 Boyd, TX Denton, TX Irving, TX IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) MSB Constructors, Inc.Greeniverse Construction Mart Inc Item #Spec. Section No.Description of work UOM BID QTY 1 01 70 00 Mobilization LS 1 2 01 57 13/31 25 14 SWPPP ≥ 1 acre LS 1 3 31 10 00 Tree Removal (at existing entrance off Thomas)EA 12 4 31 10 00 Tree Trimming as needed LS 1 5 02 41 15 Remove Gravel or Millings SY 660 6 02 41 13 Remove Pipe Fencing & Gates (2)LF 185 7 02 41 13 Remove Sign Panel and Posts EA 4 8 02 41 15 Remove Concrete Curb & Gutter LF 84 9 02 41 15 Remove Concrete Sidewalks SF 5,950 10 34 71 13 Traffic Cntl, Barricades, Barriers, Warning & Detour Signs…MO 2 11 34 71 13 Relocate Stop Sign EA 1 12 34 71 13 Installation ONLY Signage EA 5 13 31 23 16 CUT Onsite Material (use for FILL Material Item 15) CY 6,367 14 31 24 00 FILL (material provided by City-Item 14)CY 5,054 15 NON STANDARD FURNISH & INSTALL Corregated HDPE 6"x 20' (drainage)EA 1 16 NON STANDARD FURNISH & INSTALL (slope protection) LF 720 17 32 16 00 Concrete Curb & Gutter LF 1,190 18 32 16 00 Concrete Drive Approach SY 78 19 32 16 00 6" Conc Sidewalk/Mixed Use Path - 8 foot SY 213 20 32 16 00 6" Conc Sidewalk/Mixed Use Path - 10 foot SY 4,093 21 32 16 00 City of Denton ADA Ramp Type 1A EA 5 22 32 11 23 2" Flexible Base Course SY 150 23 32 11 29 Lime Treatment SY 1,277 24 32 12 16 HMAC (Type B) (4") Fire Lane & Parking SY 1,277 25 32 12 16 HMAC (Type C) (2")Fire Lane & Parking SY 1,277 26 32 17 23 ADA Access Isle -cross-hatch 4" (BL) non-water based EA 1 27 32 17 23 ADA Space Stencil/Legend - non-water based EA 2 28 32 17 23 4" Pvmt Marking (WH) non-water based (parking spaces) LF 260 29 32 17 23 Type VA Ped. Cross walk - 24"x10' (W) non water based EA 1 30 32 17 23 Striping-Fire Lane (curb areas west of crosswalk) Red w white stencil NO PARKING-FIRE LANE EA 1 31 32 17 23 4" Pvmt Marking (YL) non-water based (FIRE LANE RADIUS) EA 1 32 32 93 00 Block Sod Placement (varied - sun vs shade)SY 2,000 33 32 93 00 Hydromulch with seed SY 53,635 34 NON STANDARD Soil Treatment - DYNO LITE (City of Denton Product)CY 1,500 35 NON STANDARD Permeable Pavement with Markings SY 1,277 36 32 93 00 Block Sod Placement (varied - sun vs shade)SY 53,635 BASE BID AMOUNT (Items 1-34): BID AMOUNT w/ ALTERNATE A-PERMEABLE PAVEMENT (Items 1-22, 32-35): BID AMOUNT w/ ALTERNATE B - BLOCK SOD COMPLETE (Items 1-32,34,36): BID AMOUNT w/ ALTERNATES A & B (Items 1-22, 32,34,35,36): IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Respondent's Business Name: Principal Place of Business (City and State): Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price $22,320.00 $22,320.00 $43,000.00 $43,000.00 $78,750.00 $78,750.00 $13,020.00 $13,020.00 $3,000.00 $3,000.00 $10,600.00 $10,600.00 $1,240.00 $14,880.00 $450.00 $5,400.00 $465.00 $5,580.00 $24,800.00 $24,800.00 $1,000.00 $1,000.00 $25,500.00 $25,500.00 $12.40 $8,184.00 $21.00 $13,860.00 $9.00 $5,940.00 $3.72 $688.20 $10.00 $1,850.00 $13.50 $2,497.50 $248.00 $992.00 $50.00 $200.00 $350.00 $1,400.00 $7.44 $624.96 $25.00 $2,100.00 $21.00 $1,764.00 $3.10 $18,445.00 $2.33 $13,863.50 $2.50 $14,875.00 $9,300.00 $18,600.00 $3,500.00 $7,000.00 $13,000.00 $26,000.00 $620.00 $620.00 $400.00 $400.00 $650.00 $650.00 $248.00 $1,240.00 $500.00 $2,500.00 $750.00 $3,750.00 $22.32 $142,111.44 $20.00 $127,340.00 $13.80 $87,864.60 $14.88 $75,203.52 $20.00 $101,080.00 $37.00 $186,998.00 $620.00 $620.00 $1,000.00 $1,000.00 $4,900.00 $4,900.00 $4.71 $3,391.20 $60.00 $43,200.00 $58.00 $41,760.00 $31.00 $36,890.00 $45.00 $53,550.00 $19.00 $22,610.00 $99.20 $7,737.60 $70.00 $5,460.00 $90.00 $7,020.00 $68.20 $14,526.60 $75.00 $15,975.00 $64.00 $13,632.00 $68.20 $279,142.60 $75.00 $306,975.00 $65.00 $266,045.00 $2,976.00 $14,880.00 $2,000.00 $10,000.00 $1,200.00 $6,000.00 $12.40 $1,860.00 $7.00 $1,050.00 $20.00 $3,000.00 $19.57 $24,990.89 $8.00 $10,216.00 $25.00 $31,925.00 $32.86 $41,962.22 $20.00 $25,540.00 $23.50 $30,009.50 $18.60 $23,752.20 $10.00 $12,770.00 $12.00 $15,324.00 $620.00 $620.00 $1,000.00 $1,000.00 $1,100.00 $1,100.00 $496.00 $992.00 $1,000.00 $2,000.00 $230.00 $460.00 $3.10 $806.00 $5.00 $1,300.00 $3.00 $780.00 $620.00 $620.00 $800.00 $800.00 $580.00 $580.00 $1,860.00 $1,860.00 $800.00 $800.00 $2,900.00 $2,900.00 $620.00 $620.00 $500.00 $500.00 $2,900.00 $2,900.00 $7.44 $14,880.00 $10.00 $20,000.00 $7.80 $15,600.00 $2.67 $143,205.45 $1.50 $80,452.50 $2.45 $131,405.75 $86.80 $130,200.00 $40.00 $60,000.00 $52.00 $78,000.00 $22.32 $28,502.64 $30.00 $38,310.00 $63.15 $80,642.55 $6.82 $365,790.70 $7.00 $375,445.00 $6.83 $366,327.05 $1,270,174.50 $1,363,041.65 $1,240,150.46 $1,253,558.50 $1,357,705.70 $1,307,871.13 $1,017,565.21 $958,566.00 $1,122,784.40 $1,085,285.88 $975,182.00 $1,128,120.35 Lewisville, TX Plano, TX Fort Worth, TX Open Space TX, LLC HQS Construction, LLC Fort Worth Civil Constructors, LLC IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Item #Spec. Section No.Description of work UOM BID QTY 1 01 70 00 Mobilization LS 1 2 01 57 13/31 25 14 SWPPP ≥ 1 acre LS 1 3 31 10 00 Tree Removal (at existing entrance off Thomas)EA 12 4 31 10 00 Tree Trimming as needed LS 1 5 02 41 15 Remove Gravel or Millings SY 660 6 02 41 13 Remove Pipe Fencing & Gates (2)LF 185 7 02 41 13 Remove Sign Panel and Posts EA 4 8 02 41 15 Remove Concrete Curb & Gutter LF 84 9 02 41 15 Remove Concrete Sidewalks SF 5,950 10 34 71 13 Traffic Cntl, Barricades, Barriers, Warning & Detour Signs…MO 2 11 34 71 13 Relocate Stop Sign EA 1 12 34 71 13 Installation ONLY Signage EA 5 13 31 23 16 CUT Onsite Material (use for FILL Material Item 15) CY 6,367 14 31 24 00 FILL (material provided by City-Item 14)CY 5,054 15 NON STANDARD FURNISH & INSTALL Corregated HDPE 6"x 20' (drainage)EA 1 16 NON STANDARD FURNISH & INSTALL (slope protection) LF 720 17 32 16 00 Concrete Curb & Gutter LF 1,190 18 32 16 00 Concrete Drive Approach SY 78 19 32 16 00 6" Conc Sidewalk/Mixed Use Path - 8 foot SY 213 20 32 16 00 6" Conc Sidewalk/Mixed Use Path - 10 foot SY 4,093 21 32 16 00 City of Denton ADA Ramp Type 1A EA 5 22 32 11 23 2" Flexible Base Course SY 150 23 32 11 29 Lime Treatment SY 1,277 24 32 12 16 HMAC (Type B) (4") Fire Lane & Parking SY 1,277 25 32 12 16 HMAC (Type C) (2")Fire Lane & Parking SY 1,277 26 32 17 23 ADA Access Isle -cross-hatch 4" (BL) non-water based EA 1 27 32 17 23 ADA Space Stencil/Legend - non-water based EA 2 28 32 17 23 4" Pvmt Marking (WH) non-water based (parking spaces) LF 260 29 32 17 23 Type VA Ped. Cross walk - 24"x10' (W) non water based EA 1 30 32 17 23 Striping-Fire Lane (curb areas west of crosswalk) Red w white stencil NO PARKING-FIRE LANE EA 1 31 32 17 23 4" Pvmt Marking (YL) non-water based (FIRE LANE RADIUS) EA 1 32 32 93 00 Block Sod Placement (varied - sun vs shade)SY 2,000 33 32 93 00 Hydromulch with seed SY 53,635 34 NON STANDARD Soil Treatment - DYNO LITE (City of Denton Product)CY 1,500 35 NON STANDARD Permeable Pavement with Markings SY 1,277 36 32 93 00 Block Sod Placement (varied - sun vs shade)SY 53,635 BASE BID AMOUNT (Items 1-34): BID AMOUNT w/ ALTERNATE A-PERMEABLE PAVEMENT (Items 1-22, 32-35): BID AMOUNT w/ ALTERNATE B - BLOCK SOD COMPLETE (Items 1-32,34,36): BID AMOUNT w/ ALTERNATES A & B (Items 1-22, 32,34,35,36): IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34) Respondent's Business Name: Principal Place of Business (City and State): Unit Price Extended Price Unit Price Extended Price $151,445.20 $151,445.20 $28,205.79 $28,205.79 $5,616.00 $5,616.00 $11,282.32 $11,282.32 $341.25 $4,095.00 $225.65 $2,707.80 $2,925.00 $2,925.00 $3,948.81 $3,948.81 $7.30 $4,818.00 $5.08 $3,352.80 $14.89 $2,754.65 $5.64 $1,043.40 $681.82 $2,727.28 $112.82 $451.28 $23.48 $1,972.32 $3.95 $331.80 $0.80 $4,760.00 $0.85 $5,057.50 $585.00 $1,170.00 $2,820.58 $5,641.16 $292.50 $292.50 $338.47 $338.47 $58.50 $292.50 $270.78 $1,353.90 $3.49 $22,220.83 $22.56 $143,639.52 $5.56 $28,100.24 $11.28 $57,009.12 $2,106.00 $2,106.00 $2,030.82 $2,030.82 $105.30 $75,816.00 $28.21 $20,311.20 $23.40 $27,846.00 $16.92 $20,134.80 $117.00 $9,126.00 $81.23 $6,335.94 $60.54 $12,895.02 $64.36 $13,708.68 $60.55 $247,831.15 $59.18 $242,223.74 $1,755.00 $8,775.00 $1,241.05 $6,205.25 $14.82 $2,223.00 $22.56 $3,384.00 $10.81 $13,804.37 $12.37 $15,796.49 $21.51 $27,468.27 $22.09 $28,208.93 $10.76 $13,740.52 $14.32 $18,286.64 $400.00 $400.00 $733.35 $733.35 $200.00 $400.00 $394.88 $789.76 $1.87 $486.20 $5.64 $1,466.40 $400.00 $400.00 $733.35 $733.35 $400.00 $400.00 $846.16 $846.16 $200.00 $200.00 $338.47 $338.47 $4.74 $9,480.00 $4.12 $8,240.00 $1.37 $73,479.95 $0.81 $43,444.35 $49.14 $73,710.00 $48.89 $73,335.00 $5.50 $7,023.50 $71.25 $90,986.25 $1.53 $82,061.55 $3.89 $208,640.15 $842,358.60 $936,112.80 $792,082.74 $959,899.50 $833,777.00 $770,917.00 $783,501.14 $794,703.70 AUI Partners, LLC - does not meet specifications Fort Worth, TX J.C. Commercial, Inc.- does not meet specifications Lewisville, TX IFB 7493 - Bid Tabulation for the McKenna Park Improvements Project Exhibit 2 ALTERNATE A - PERMEABLE PAVEMENT (replaces Items 23-31) ALTERNATE B - BLOCK SOD COMPLETE (replaces Item 34)