Exhibit 4 - Project List and Estimated ScheduleExhibit 4 - Project List and Estimated Schedule
Project Estimated Construction
Cost
Brinker Tie-In 210,000.00$
Hickory Creek Rd (2 Poles)260,000.00$
Denton West to Jim Christal (1 Pole)470,000.00$
Year 1 Total 940,000.00$
Hickory to Locust 2,900,000.00$
RD Wells to Hickory (I35 Project)630,000.00$
Denton North to Masch Branch (I35 Project)1,500,000.00$
Year 2 Total 5,030,000.00$
Woodrow to Brinker 930,000.00$
Brinker to Cooper Creek 1,100,000.00$
Hickory Substation Tie-In 850,000.00$
Year 3 Total 2,880,000.00$
Underwood Substation Tie-In 630,000.00$
RD Wells to Denton West 2,700,000.00$
RD Wells to Hickory 1,600,000.00$
Spencer to Locust 2,100,000.00$
Year 4 Total 7,030,000.00$
15,880,000.00$
Year 1
Year 2
Year 3
Year 4