Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid tabulation
Exhibit 2 IFB 6792 - Bid Tabulation for Eagle Drive Drainage Improvements Phase II General Qty Unit Unit Price Total Unit Price Total Unit Price Total 1 Surety Bonds 1 LS 25,000.00$ 25,000.00$ 39,750.00$ 39,750.00$ 20,000.00$ 20,000.00$ 2 Mobilization/Demobilization 1 LS 150,000.00$ 150,000.00$ 24,255.00$ 24,255.00$ 282,000.00$ 282,000.00$ 3 Temporary Erosion Control 1 LS 19,000.00$ 19,000.00$ 16,072.00$ 16,072.00$ 32,000.00$ 32,000.00$ 4 General Site Preparation 1 LS 40,000.00$ 40,000.00$ 36,790.00$ 36,790.00$ 75,000.00$ 75,000.00$ 5 Barricades, Signs and Traffic Control 1 LS 8,500.00$ 8,500.00$ 21,088.00$ 21,088.00$ 48,000.00$ 48,000.00$ 6 Project Signs 3 EA 400.00$ 1,200.00$ 441.00$ 1,323.00$ 1,000.00$ 3,000.00$ Storm Drain Improvments Qty Unit Unit Price Unit Price Unit Price 7 Double 10'x 4' CIP RC Box Culvert 72 LF 1,500.00$ 108,000.00$ 1,625.00$ 117,000.00$ 1,250.00$ 90,000.00$ 8 16'x7' CIP RC Box Culvert 439 LF 1,320.00$ 579,480.00$ 1,641.00$ 720,399.00$ 1,350.00$ 592,650.00$ 9 12'-8"x3' CIP RC Box Culvert 25 LF 1,100.00$ 27,500.00$ 1,228.00$ 30,700.00$ 1,500.00$ 37,500.00$ 10 18" Class III RCP 112 LF 90.00$ 10,080.00$ 118.00$ 13,216.00$ 81.95$ 9,178.40$ 11 24" Class III RCP 71 LF 105.00$ 7,455.00$ 149.00$ 10,579.00$ 101.20$ 7,185.20$ 12 30" Class III RCP 74 LF 122.00$ 9,028.00$ 185.00$ 13,690.00$ 134.20$ 9,930.80$ 13 36" Class III RCP 61 LF 150.00$ 9,150.00$ 242.00$ 14,762.00$ 187.00$ 11,407.00$ 14 48" Class III RCP 19 LF 380.00$ 7,220.00$ 432.00$ 8,208.00$ 299.20$ 5,684.80$ 15 5' Curb Inlet (Complete) (TxDOT IL-C)1 EA 8,445.00$ 8,445.00$ 2,467.00$ 2,467.00$ 5,126.00$ 5,126.00$ 16 5' Curb Inlet Extension (Complete)1 EA 8,445.00$ 8,445.00$ 2,464.00$ 2,464.00$ 1,956.90$ 1,956.90$ 17 10' Curb Inlet 4 EA 3,220.00$ 12,880.00$ 3,224.00$ 12,896.00$ 5,483.50$ 21,934.00$ 18 15' Curb Inlet 1 EA 4,345.00$ 4,345.00$ 5,001.00$ 5,001.00$ 6,765.00$ 6,765.00$ 19 20' Curb Inlet 2 EA 5,495.00$ 10,990.00$ 5,718.00$ 11,436.00$ 8,687.80$ 17,375.60$ HUMPHREY & MORTON CONSTRUCTION FORT WORTH, TEXAS CORPORATION 365 30 IOWA BRIDGE & CULVERT, LC LAKE DALLAS, TEXAS PARTNERSHIP 365 21 JAGOE-PUBLIC COMPANY DENTON, TEXAS CORPORATION 365 14 Total calendar days for substantial completion of Base Bid (Maximum of 365): Total calendar days after Notice to Proceed: P - 1 20 20' Recessed Curb Inlet 1 EA 6,845.00$ 6,845.00$ 6,709.00$ 6,709.00$ 8,687.80$ 8,687.80$ 21 20' Special Curb Inlet 2 EA 3,535.00$ 7,070.00$ 5,439.00$ 10,878.00$ 6,840.90$ 13,681.80$ 22 5' x 5' Junction Box 1 EA 3,395.00$ 3,395.00$ 4,499.00$ 4,499.00$ 5,255.80$ 5,255.80$ 23 4' x 4' Drop Inlet 1 EA 2,055.00$ 2,055.00$ 4,486.00$ 4,486.00$ 4,991.80$ 4,991.80$ 24 4' x 4' Special Drop Inlet with Curb Flume 1 EA 2,200.00$ 2,200.00$ 4,656.00$ 4,656.00$ 6,311.80$ 6,311.80$ 25 3' x 3' Grate Inlet 1 EA 2,250.00$ 2,250.00$ 4,711.00$ 4,711.00$ 3,803.80$ 3,803.80$ 26 Concrete End Wall 3 EA 5,100.00$ 15,300.00$ 5,077.00$ 15,231.00$ 2,475.00$ 7,425.00$ 27 French Drain 114 LF 21.00$ 2,394.00$ 36.00$ 4,104.00$ 24.20$ 2,758.80$ 28 Trench Safety (SD Box)522 LF 133.00$ 69,426.00$ 2.00$ 1,044.00$ 300.00$ 156,600.00$ 29 Trench Safety (SD Pipe)346 LF 7.00$ 2,422.00$ 2.00$ 692.00$ 4.13$ 1,427.25$ 30 Additional Crushed Stone Embedment 50 CY 43.00$ 2,150.00$ 53.00$ 2,650.00$ 36.30$ 1,815.00$ Sewer Improvements Qty Unit Unit Price Unit Price Unit Price 31 8" SDR-35 PVC Sanitary Sewer 70 LF 143.00$ 10,010.00$ 121.00$ 8,470.00$ 39.60$ 2,772.00$ 32 10" SDR-26 PVC Sanitary Sewer 116 LF 140.00$ 16,240.00$ 139.00$ 16,124.00$ 385.00$ 44,660.00$ 33 18" ASTM F679 PVC Sanitary Sewer 450 LF 160.00$ 72,000.00$ 162.00$ 72,900.00$ 95.70$ 43,065.00$ 34 4' Dia. Sanitary Sewer Manhole (8' - 10' Deep)2 EA 9,752.00$ 19,504.00$ 10,904.00$ 21,808.00$ 5,720.00$ 11,440.00$ 35 5' Dia. Sanitary Sewer Manhole (6' - 10' Deep)6 EA 9,820.00$ 58,920.00$ 11,830.00$ 70,980.00$ 7,700.00$ 46,200.00$ 36 Concrete Cap 30 LF 104.00$ 3,120.00$ 43.00$ 1,290.00$ 24.20$ 726.00$ 37 Remove Existing SS Manhole 3 EA 760.00$ 2,280.00$ 734.00$ 2,202.00$ 715.00$ 2,145.00$ 38 Abandon Existing 18" Sanitary Sewer 330 LF 8.00$ 2,640.00$ 8.00$ 2,640.00$ 66.00$ 21,780.00$ 39 Remove Existing 18" Sanitary Sewer 128 LF 10.50$ 1,344.00$ 18.00$ 2,304.00$ 67.10$ 8,588.80$ 41 Vacuum Test Sanitary Sewer Manhole 7 EA 730.00$ 5,110.00$ 250.00$ 1,750.00$ 385.00$ 2,695.00$ 42 Post-Construction Video Inspection 604 LF 4.85$ 2,929.40$ 3.00$ 1,812.00$ 2.75$ 1,661.00$ 43 Trench Safety 604 LF 2.50$ 1,510.00$ 2.00$ 1,208.00$ 7.70$ 4,650.80$ Water Improvements Qty Unit Unit Price Unit Price Unit Price 44 12" RJDI Water Line 111 LF 300.00$ 33,300.00$ 367.00$ 40,737.00$ 215.6 23,931.60$ 45 12" RJDI Water Carrier Pipe 71 LF 150.00$ 10,650.00$ 174.00$ 12,354.00$ 127.6 9,059.60$ 46 6" Insertion Gate Valve and Box 2 EA 9,700.00$ 19,400.00$ 11,712.00$ 23,424.00$ 5087.5 10,175.00$ 47 12" Insertion Gate Valve and Box 2 EA 17,900.00$ 35,800.00$ 22,462.00$ 44,924.00$ 18947.5 37,895.00$ P - 2 48 20" Steel Casing by Open Trench 71 LF 172.00$ 12,212.00$ 162.00$ 11,502.00$ 143 10,153.00$ 49 Remove Existing Fire Hydrant 1 EA 570.00$ 570.00$ 1,252.00$ 1,252.00$ 506 506.00$ 50 Fire Hydrant Assembly 1 EA 7,800.00$ 7,800.00$ 8,908.00$ 8,908.00$ 5500 5,500.00$ 51 Class B Concrete Thrust Blocking 1 LS 3,200.00$ 3,200.00$ 26,763.00$ 26,763.00$ 1221 1,221.00$ 53 Reconnect Water Services 1 EA 1,470.00$ 1,470.00$ 3,507.00$ 3,507.00$ 1,375.00$ 1,375.00$ 54 Adjust 6" Water line to Clear Storm Drain 1 EA 8,750.00$ 8,750.00$ 6,022.00$ 6,022.00$ 5,610.00$ 5,610.00$ 55 Trench Safety 182 LF 6.00$ 1,092.00$ 2.00$ 364.00$ 13.20$ 2,402.40$ Paving and Restoration Qty Unit Unit Price Unit Price Unit Price 56 Remove Existing Concrete 1,355 SY 11.50$ 15,582.50$ 10.00$ 13,550.00$ 50.00$ 67,750.00$ 57 Remove Asphalt Pavement 3,872 SY 14.50$ 56,144.00$ 19.00$ 73,568.00$ 25.00$ 96,800.00$ 58 Remove Existing Flowable Fill 100 CY 53.00$ 5,300.00$ 49.00$ 4,900.00$ 100.00$ 10,000.00$ 59 2" Type C PG 76-22 Asphalt Surface Course (Elm St)178 SY 13.50$ 2,403.00$ 18.00$ 3,204.00$ 17.27$ 3,074.06$ 60 178 SY 19.50$ 3,471.00$ 27.00$ 4,806.00$ 25.14$ 4,474.03$ 61 9" Type B PG 64-22 Asphalt Base Course (Elm St)178 SY 56.00$ 9,968.00$ 81.00$ 14,418.00$ 75.74$ 13,480.83$ 62 2" Type D PG 64-22 Asphalt Surface Course (Myrtle)749 SY 13.50$ 10,111.50$ 13.00$ 9,737.00$ 12.49$ 9,351.27$ 63 5" Type B PG 64-22 Asphalt Base Course (Myrtle)749 SY 31.00$ 23,219.00$ 35.00$ 26,215.00$ 32.56$ 24,387.44$ 64 3" Type C PG 64-22 Asphalt Surface Course (Eagle)2,945 SY 19.00$ 55,955.00$ 16.00$ 47,120.00$ 15.35$ 45,191.03$ 65 9" Type B PG 64-22 Asphalt Base Course (Eagle)2,945 SY 37.00$ 108,965.00$ 47.00$ 138,415.00$ 44.28$ 130,389.88$ 66 8" Type A, Grade 1 Flexible Base 4,169 SY 11.50$ 47,943.50$ 25.00$ 104,225.00$ 25.00$ 104,225.00$ 67 Concrete Curb & Gutter 819 LF 25.00$ 20,475.00$ 30.00$ 24,570.00$ 28.00$ 22,932.00$ 68 8" Concrete Pvmt (Intersection Radius and Valley Gutter)97 SY 135.00$ 13,095.00$ 104.00$ 10,088.00$ 125.00$ 12,125.00$ 69 Remove & Replace Street Signs (City)2 EA 730.00$ 1,460.00$ 765.00$ 1,530.00$ 1,000.00$ 2,000.00$ 70 Pavement Markings 1 LS 9,750.00$ 9,750.00$ 10,853.00$ 10,853.00$ 10,147.50$ 10,147.50$ 71 5" Thick Concrete Sidewalk 604 SY 45.00$ 27,180.00$ 59.00$ 35,636.00$ 50.00$ 30,200.00$ 72 Type I Accessible Ramps 10 EA 1,500.00$ 15,000.00$ 2,838.00$ 28,380.00$ 2,500.00$ 25,000.00$ 73 8" Concrete Driveways and Parking Lots 1,512 SY 48.00$ 72,576.00$ 72.00$ 108,864.00$ 100.00$ 151,200.00$ 74 6" Concrete Driveway w/ Baffle Blocks 1 EA 4,900.00$ 4,900.00$ 4,322.00$ 4,322.00$ 24,000.00$ 24,000.00$ 75 Temporary 6' Chain link Security Fence 111 LF 15.00$ 1,665.00$ 3.00$ 333.00$ 27.50$ 3,052.50$ 76 6' Permanent Chain link Security Fence 111 LF 25.00$ 2,775.00$ 61.00$ 6,771.00$ 33.00$ 3,663.00$ 3" Type B PG 76-22 Asphalt Intermediate Course (Elm St) P - 3 77 Solid Block Sod 1,979 SY 4.20$ 8,311.80$ 8.00$ 15,832.00$ 4.02$ 7,945.69$ 78 Irrigation System Restoration 1 LS 850.00$ 850.00$ 4,868.00$ 4,868.00$ 11,550.00$ 11,550.00$ 79 Surface Restoration 1 LS 5,500.00$ 5,500.00$ 8,257.00$ 8,257.00$ 8,250.00$ 8,250.00$ Addendum 1 Qty Unit 80 Abandon Triple 5'x3' Culvert 1 LS 15,300.00$ 15,300.00$ 27,902.00$ 27,902.00$ 25,000.00$ 25,000.00$ 81 Remove Triple 5'x3' Culvert 15 LF 165.00$ 2,475.00$ 122.00$ 1,830.00$ 10,000.00$ 150,000.00$ 82 Remove and Plug Elliptical SD 67 LF 22.50$ 1,507.50$ 796.00$ 53,332.00$ 60.00$ 4,020.00$ 83 Remove Double 6'x3' Box 91 LF 130.00$ 11,830.00$ 49.00$ 4,459.00$ 150.00$ 13,650.00$ 84 Abandon Existing Double 6x3 Box Culvert 1 LS 9,600.00$ 9,600.00$ 20,029.00$ 20,029.00$ 30,000.00$ 30,000.00$ 85 1 EA 1,900.00$ 1,900.00$ 1,530.00$ 1,530.00$ 1,650.00$ 1,650.00$ 2,057,289.20$ 2,354,545.00$ 2,833,173.96$ Contract Total: 18" Cast-in-place SET P - 4