Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
Item #Description Specification Section No.UMO Bid Quantity Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price ROADWAY IMPROVEMENTS General 1 Surety Bonds G1 LS 1 71,500.00$ $71,500.00 49,614.17$ $49,614.17 85,000.00$ $85,000.00 64,096.00$ $64,096.00 2 Mobilization/Demobilization G2 LS 1 210,113.00$ $210,113.00 268,000.00$ $268,000.00 580,000.00$ $580,000.00 543,333.58$ $543,333.58 3 Project Signs G3 EA 4 630.00$ $2,520.00 470.80$ $1,883.20 394.73$ $1,578.92 405.00$ $1,620.00 4 Temporary Erosion Control G4 LS 1 16,200.00$ $16,200.00 22,575.00$ $22,575.00 8,420.88$ $8,420.88 10,761.04$ $10,761.04 5 General Site Preperation G5 LS 1 20,000.00$ $20,000.00 72,500.00$ $72,500.00 25,000.00$ $25,000.00 32,585.79$ $32,585.79 6 Barricades, Signs and Traffic Control G6 LS 1 33,000.00$ $33,000.00 42,500.00$ $42,500.00 30,000.00$ $30,000.00 35,483.82$ $35,483.82 Demolition 7 Remove Concrete Curb and Gutter ST1 LF 12,810 3.00$ $38,430.00 3.10$ $39,711.00 6.27$ $80,318.70 8.13$ $104,145.30 8 Remove Concrete Sidewalks and Ramps ST1 SF 14,907 1.00$ $14,907.00 1.40$ $20,869.80 1.24$ $18,484.68 1.23$ $18,335.61 9 Remove Concrete Riprap ST1 SY 20 27.00$ $540.00 41.00$ $820.00 105.64$ $2,112.80 269.73$ $5,394.60 10 Remove Concrete Drive Approach ST1 SY 748 8.00$ $5,984.00 19.05$ $14,249.40 13.65$ $10,210.20 9.30$ $6,956.40 11 Remove Concrete Valley Gutter and Aprons ST1 SY 1,265 10.00$ $12,650.00 13.15$ $16,634.75 18.29$ $23,136.85 10.59$ $13,396.35 12 Remove Asphalt Pavement ST3 SY 55,706 5.00$ $278,530.00 4.40$ $245,104.44 5.00$ $278,527.78 7.60$ $423,362.22 Street Reconstruction 13 12" Lime Subgrade Treatment ST4 SY 41,742 8.00$ $333,936.00 4.25$ $177,403.50 7.42$ $309,725.64 6.08$ $253,791.36 14 Lime at 9% (81 lbs/SY) ST4 TONS 1,691 177.00$ $299,307.00 190.00$ $321,290.00 191.33$ $323,539.03 178.76$ $302,283.16 15 12" Cement Subgrade Treatment (Including Microcracking)ST5 SY 13,914 7.00$ $97,398.00 3.25$ $45,220.50 15.63$ $217,475.82 3.69$ $51,342.66 16 Cement at 5% (45 lbs/SY) ST5 TONS 1,252 240.00$ $300,480.00 230.00$ $287,960.00 207.47$ $259,752.44 157.62$ $197,340.24 17 12" Flexible Base NCTCOG 301.5 SY 3,033 28.00$ $84,924.00 10.75$ $32,604.75 33.52$ $101,666.16 30.28$ $91,839.24 18 3" Type C Surface (PG 70-22)ST6 SY 55,656 18.00$ $1,001,808.00 19.20$ $1,068,595.20 13.75$ $765,270.00 16.43$ $914,428.08 19 6" Type B Base (PG 64-22)ST6 SY 55,656 30.00$ $1,669,680.00 31.80$ $1,769,860.80 25.25$ $1,405,314.00 28.71$ $1,597,883.76 20 6" Curb and 18" Gutter ST7 LF 12,774 25.00$ $319,350.00 25.95$ $331,485.30 28.86$ $368,657.64 21.60$ $275,918.40 21 4" Concrete Sidewalk ST10 SF 14,689 5.00$ $73,445.00 5.95$ $87,399.55 7.11$ $104,438.79 5.34$ $78,439.26 22 Curb Ramp (Include Ramp, Landing, Flare)ST11 SY 320 77.00$ $24,640.00 197.30$ $63,136.00 239.99$ $76,796.80 125.97$ $40,310.40 23 10" Concrete Pvmt (Intersection Radius and Valley Gutter)ST12 SY 1,265 69.00$ $87,285.00 107.90$ $136,493.50 90.84$ $114,912.60 83.59$ $105,741.35 24 6" Concrete Drive Approach ST13 SY 748 61.00$ $45,628.00 107.65$ $80,522.20 81.10$ $60,662.80 54.14$ $40,496.72 25 Concrete Solid Tapered Nose NP6 EA 1 3,960.00$ $3,960.00 7,346.30$ $7,346.30 1,894.70$ $1,894.70 1,484.99$ $1,484.99 26 TxDOT Ped Handrail (TY A)ST9 LF 76 80.00$ $6,080.00 137.10$ $10,419.60 48.83$ $3,711.08 140.40$ $10,670.40 27 5" Concrete Riprap (Including Flume and aerial sidewalk)ST8 CY 10.0 514.00$ $5,140.00 1,438.30$ $14,383.00 1,564.47$ $15,644.70 2,256.10$ $22,561.00 28 Bermuda Solid Sod ST14 SY 3,675 8.00$ $29,400.00 5.30$ $19,477.50 4.89$ $17,970.75 6.32$ $23,226.00 29 St. Augustine Sod ST15 SY 3,675 10.00$ $36,750.00 6.85$ $25,173.75 5.53$ $20,322.75 7.29$ $26,790.75 30 Relocate Small Road Sign ST2 EA 7 450.00$ $3,150.00 559.15$ $3,914.05 496.95$ $3,478.65 534.60$ $3,742.20 31 Spoils (Offsite Location to be determined by contractor)NCTCOG 203.4 CY 4,765 15.00$ $71,475.00 15.55$ $74,095.75 19.57$ $93,251.05 42.11$ $200,654.15 Striping 32 Ref Pav Mrk TY I (Y)4"(SLD)(100MIL)TxDOT 666 LF 18,175 1.00$ $18,175.00 0.60$ $10,905.00 0.58$ $10,541.50 0.70$ $12,722.50 33 Ref Pav Mrk TY I (Y)4"(BRK)(100MIL)TxDOT 666 LF 6,096 0.50$ $3,048.00 0.65$ $3,962.40 0.68$ $4,145.28 0.70$ $4,267.20 34 Ref Pav Mrk TY I (W)4"(BRK)(100MIL)TxDOT 666 LF 277 0.50$ $138.50 0.65$ $180.05 0.68$ $188.36 0.70$ $193.90 35 Pavement Sealer 4"TxDOT 666 LF 24,548 0.05$ $1,227.40 0.15$ $3,682.20 0.13$ $3,191.24 0.16$ $3,927.68 36 Ref Pav Mrk TY I (W)6"(SLD)(100MIL)TxDOT 666 LF 27,038 1.50$ $40,557.00 0.70$ $18,926.60 0.63$ $17,033.94 0.86$ $23,252.68 37 Ref Pav Mrk TY I (W)6"(DOT)(100MIL)TxDOT 666 LF 565 3.40$ $1,921.00 1.25$ $706.25 3.16$ $1,785.40 0.86$ $485.90 38 Pavement Sealer 6"TxDOT 666 LF 27,603 0.05$ $1,380.15 0.20$ $5,520.60 0.16$ $4,416.48 0.24$ $6,624.72 39 Ref Pav Mrk TY I (W)8"(SLD)(100MIL)TxDOT 666 LF 1,030 2.20$ $2,266.00 1.35$ $1,390.50 1.13$ $1,163.90 1.40$ $1,442.00 40 Ref Pav Mrk TY I (W)8"(DOT)(100MIL)TxDOT 666 LF 1,140 3.40$ $3,876.00 1.60$ $1,824.00 2.11$ $2,405.40 1.40$ $1,596.00 41 Pavement Sealer 8"TxDOT 666 LF 2,170 0.05$ $108.50 0.35$ $759.50 0.47$ $1,019.90 0.32$ $694.40 42 Ref Pav Mrk TY I (W)12"(SLD)(100MIL)TxDOT 666 LF 114 4.50$ $513.00 3.75$ $427.50 3.42$ $389.88 4.05$ $461.70 43 Pavement Sealer 12"TxDOT 666 LF 114 0.05$ $5.70 1.00$ $114.00 1.05$ $119.70 0.27$ $30.78 44 Ref Pav Mrk TY I (Y)24"(SLD)(100MIL)TxDOT 666 LF 75 6.80$ $510.00 6.10$ $457.50 9.47$ $710.25 8.10$ $607.50 45 Ref Pav Mrk TY I (W)24"(SLD)(100MIL)TxDOT 666 LF 2,644 7.00$ $18,508.00 6.10$ $16,128.40 6.79$ $17,952.76 8.10$ $21,416.40 46 Pavement Sealer 24"TxDOT 666 LF 2,719 0.05$ $135.95 1.55$ $4,214.45 1.53$ $4,160.07 0.54$ $1,468.26 47 Ref Pav Mrk TY I (W)(ARROW)(100MIL)TxDOT 666 EA 47 148.00$ $6,956.00 149.10$ $7,007.70 115.79$ $5,442.13 189.00$ $8,883.00 48 Pavement Sealer (ARROW)TxDOT 666 EA 47 11.00$ $517.00 18.65$ $876.55 26.32$ $1,237.04 16.20$ $761.40 49 Ref Pav Mrk TY I (W)(WORD)(100MIL)TxDOT 666 EA 15 145.00$ $2,175.00 217.45$ $3,261.75 155.79$ $2,336.85 199.80$ $2,997.00 50 Pavement Sealer (WORD)TxDOT 666 EA 15 11.00$ $165.00 22.35$ $335.25 36.84$ $552.60 16.20$ $243.00 51 Ref Pav Mrk TY I (W)(BIKE SYM)(100MIL)TxDOT 666 EA 23 337.00$ $7,751.00 285.80$ $6,573.40 145.26$ $3,340.98 270.00$ $6,210.00 52 Pavement Sealer (BIKE SYM)TxDOT 666 EA 23 11.00$ $253.00 18.65$ $428.95 36.84$ $847.32 16.20$ $372.60 53 Ref Pav Mrk TY I (W)(BIKE ARW)(100MIL)TxDOT 666 EA 23 105.00$ $2,415.00 149.10$ $3,429.30 127.37$ $2,929.51 113.40$ $2,608.20 54 Pavement Sealer (BIKE ARW)TxDOT 666 EA 23 11.00$ $253.00 18.65$ $428.95 36.84$ $847.32 10.80$ $248.40 55 Ref Pav Mrk TY I (W)18"(YLD TRI)(100MIL)TxDOT 666 EA 28 51.00$ $1,428.00 43.50$ $1,218.00 93.68$ $2,623.04 32.40$ $907.20 56 Pavement Sealer (YLD TRI)TxDOT 666 EA 28 11.00$ $308.00 2.50$ $70.00 13.68$ $383.04 5.40$ $151.20 57 Refl Pav Mrkr TY II-A-A TxDOT 672 EA 621 4.50$ $2,794.50 7.45$ $4,626.45 4.74$ $2,943.54 4.05$ $2,515.05 IFB 7237 - Bid Tabulation for 2019 Streets Reconstruction Texas Materials Group, Inc. Exhibit 2 Windsor Drive Quality Excavating Reyes Group Ltd Jagoe Public Company Aubrey, TX Denton, TXGrand Prairie, TX Irving, TX 58 Refl Pav Mrkr TY II-C-R TxDOT 672 EA 176 4.50$ $792.00 7.45$ $1,311.20 4.74$ $834.24 4.05$ $712.80 Windsor Drive Roadway Improvements Total (Base Bid):$5,316,387.70 $5,450,009.46 $5,500,817.88 $5,604,216.30 Alternate 1: Windsor Drive East of Branch Crossing 59 Remove Concrete Curb and Gutter ST1 LF 25 4.80$ $120.00 23.75$ $593.75 24.78$ $619.50 66.59$ $1,664.75 60 Remove Concrete Drive Approach ST1 SY 130 9.60$ $1,248.00 12.95$ $1,683.50 21.41$ $2,783.30 14.46$ $1,879.80 61 Remove Concrete Valley Gutter and Aprons ST1 SY 58 9.40$ $545.20 26.20$ $1,519.60 47.54$ $2,757.32 29.71$ $1,723.18 62 Remove Asphalt Pavement ST3 SY 5,104 5.00$ $25,520.00 3.75$ $19,140.00 7.17$ $36,595.68 7.56$ $38,586.24 63 12" Lime Subgrade Treatment ST4 SY 5,104 9.00$ $45,936.00 3.75$ $19,140.00 7.51$ $38,331.04 8.60$ $43,894.40 64 Lime at 9% (81 lbs/SY) ST4 TONS 207 177.00$ $36,639.00 185.00$ $38,241.72 191.33$ $39,550.21 178.76$ $36,951.84 65 3" Type C Surface (PG 70-22)ST6 SY 5,104 18.00$ $91,872.00 19.75$ $100,804.00 14.00$ $71,456.00 16.92$ $86,359.68 66 6" Type B Base (PG 64-22)ST6 SY 5,104 30.00$ $153,120.00 31.40$ $160,265.60 25.25$ $128,876.00 32.52$ $165,982.08 67 6" Curb and 18" Gutter ST7 LF 25 40.00$ $1,000.00 71.00$ $1,775.00 88.29$ $2,207.25 21.60$ $540.00 68 4" Concrete Sidewalk ST10 SF 1,641 4.00$ $6,564.00 6.10$ $10,010.10 8.77$ $14,391.57 5.34$ $8,762.94 69 Curb Ramp (Include Ramp, Landing, Flare)ST11 SY 88 74.00$ $6,512.00 160.95$ $14,163.60 282.93$ $24,897.84 125.97$ $11,085.36 70 10" Concrete Pvmt (Intersection Radius and Valley Gutter)ST12 SY 58 76.00$ $4,408.00 114.35$ $6,632.30 116.63$ $6,764.54 83.59$ $4,848.22 71 6" Concrete Drive Approach ST13 SY 130 60.00$ $7,800.00 104.75$ $13,617.50 84.70$ $11,011.00 54.14$ $7,038.20 72 Relocate Small Road Sign ST2 EA 1 452.00$ $452.00 541.45$ $541.45 497.46$ $497.46 534.60$ $534.60 73 St. Augustine Sod ST15 SY 450 12.00$ $5,400.00 6.65$ $2,992.50 8.63$ $3,883.50 7.29$ $3,280.50 74 REFL PAV MRK TY I (Y)4"(SLD)(100ML)TxDOT 666 LF 1,672 1.00$ $1,672.00 2.40$ $4,012.80 0.58$ $969.76 0.81$ $1,354.32 75 PAVEMENT SEALER 4"TxDOT 666 LF 1,672 0.05$ $83.60 2.40$ $4,012.80 0.13$ $217.36 0.11$ $183.92 76 REFL PAV MRK TY I (W)6"(SLD)(100MIL)TxDOT 666 LF 1,672 1.70$ $2,842.40 4.80$ $8,025.60 0.63$ $1,053.36 0.86$ $1,437.92 77 PAVEMENT SEALER 6"TxDOT 666 LF 1,672 0.05$ $83.60 4.80$ $8,025.60 0.16$ $267.52 0.24$ $401.28 78 REFLECTOR TY II-A-A TxDOT 672 EA 44 4.50$ $198.00 18.05$ $794.20 4.74$ $208.56 4.05$ $178.20 Alternate 1 Improvements Total:$392,015.80 $415,991.62 $387,338.77 $416,687.43 Alternate 2: Temporary Construction Easements 79 Remove Concrete Drive Approach ST1 SY 379 6.00$ $2,274.00 15.40$ $5,836.60 9.03$ $3,422.37 15.06$ $5,707.74 80 6" Concrete Drive Approach ST13 SY 379 57.00$ $21,603.00 104.75$ $39,700.25 87.15$ $33,029.85 54.14$ $20,519.06 81 4" Concrete Sidewalk ST10 SF 920 5.00$ $4,600.00 5.85$ $5,382.00 7.89$ $7,258.80 5.34$ $4,912.80 82 Curb Ramp (Include Ramp, Landing, Flare)ST11 SY 14 89.00$ $1,246.00 307.05$ $4,298.70 314.50$ $4,403.00 125.97$ $1,763.58 Alternate 2 Improvements Total:$29,723.00 $55,217.55 $48,114.02 $32,903.18 Windsor Drive Roadway Improvements Total (Inclusive of Alternates):$5,738,126.50 $5,921,218.63 $5,936,270.66 $6,053,806.91 Windsor Utility Improvements UTILITY IMPROVEMENTS General 83 Surety Bonds G1 LS 1 21,300.00$ $21,300.00 24,246.89$ $24,246.89 63,000.00$ $63,000.00 23,900.00$ $23,900.00 84 Mobilization/Demobilization G2 LS 1 50,000.00$ $50,000.00 132.00$ $132.00 300,000.00$ $300,000.00 396,436.12$ $396,436.12 85 Project Signs G3 EA 2 650.00$ $1,300.00 470.75$ $941.50 394.73$ $789.46 405.00$ $810.00 86 Temporary Erosion Control G4 LS 1 7,500.00$ $7,500.00 1,957.05$ $1,957.05 6,315.66$ $6,315.66 10,761.04$ $10,761.04 87 General Site Preperation G5 LS 1 11,000.00$ $11,000.00 21,684.00$ $21,684.00 85,000.00$ $85,000.00 3,247.19$ $3,247.19 88 Barricades, Signs and Traffic Control G6 LS 1 14,000.00$ $14,000.00 30,318.50$ $30,318.50 11,000.00$ $11,000.00 45,122.75$ $45,122.75 Waterline Items 89 6-Inch C900 PVC Water Pipe by Open Cut w/ Backfill and Pavement Repair 501.14 EA 15 1,987.00$ $29,805.00 4,242.15$ $63,632.25 112.63$ $1,689.45 216.00$ $3,240.00 90 8-Inch C900 PVC Water Pipe by Open Cut w/ Backfill and Pavement Repair 501.14 LF 2,450 70.00$ $171,500.00 106.30$ $260,435.00 100.00$ $245,000.00 221.40$ $542,430.00 91 12-Inch C900 PVC Water Pipe by Open Cut w/ Backfill and Pavement Repair 501.14 LF 6,545 78.00$ $510,510.00 115.05$ $753,002.25 117.89$ $771,590.05 237.60$ $1,555,092.00 92 12" C900 PVC Sleeve 501.14;503.2 LF 36 151.00$ $5,436.00 930.95$ $33,514.20 170.52$ $6,138.72 140.40$ $5,054.40 93 16" C900 PVC Sleeve 501.14;503.2 LF 90 168.00$ $15,120.00 1,200.00$ $108,000.00 157.89$ $14,210.10 183.60$ $16,524.00 94 20" C900 PVC Sleeve 501.14;503.2 LF 18 255.00$ $4,590.00 1,917.45$ $34,514.10 342.10$ $6,157.80 259.20$ $4,665.60 95 Fire Hydrant Assembly 502.3 EA 17 4,697.00$ $79,849.00 6,266.20$ $106,525.40 5,368.31$ $91,261.27 6,479.95$ $110,159.15 96 4-Inch Gate Valve and Box, Complete in Place 502.6.2 EA 2 1,402.00$ $2,804.00 3,509.70$ $7,019.40 1,715.76$ $3,431.52 1,079.99$ $2,159.98 97 6-Inch Gate Valve and Box, Complete in Place 502.6.2 EA 1 1,524.00$ $1,524.00 4,630.20$ $4,630.20 2,294.69$ $2,294.69 1,619.99$ $1,619.99 98 8-Inch Gate Valve and Box, Complete in Place 502.6.2 EA 19 1,892.00$ $35,948.00 5,030.20$ $95,573.80 2,736.79$ $51,999.01 2,159.98$ $41,039.62 99 12-Inch Gate Valve and Box, Complete in Place 502.6.2 EA 16 2,853.00$ $45,648.00 9,912.15$ $158,594.40 4,210.44$ $67,367.04 3,239.98$ $51,839.68 100 10" x 8" Tapping Sleeve and Valve, Complete in Place 502.6.3 EA 1 4,450.00$ $4,450.00 7,520.75$ $7,520.75 10,736.62$ $10,736.62 9,719.93$ $9,719.93 101 10" x 10" Tapping Sleeve and Valve, Complete in Place 502.6.3 EA 1 7,170.00$ $7,170.00 4,402.80$ $4,402.80 11,578.71$ $11,578.71 10,799.92$ $10,799.92 102 1" Water Service Connection to Existing Water Meter by Open Cut w/ Backfill and Pavement Repair 502.10.3-A EA 37 1,516.00$ $56,092.00 2,524.45$ $93,404.65 2,842.05$ $105,155.85 2,159.98$ $79,919.26 103 1" Water Service Field Located Connection to Existing Water Meter by Open Cut w/ Backfill and Pavement Repair 502.10.3-A EA 81 1,673.00$ $135,513.00 2,531.40$ $205,043.40 4,210.44$ $341,045.64 2,159.98$ $174,958.38 104 24" Steel Casing Installed by Boring 503.3 LF 110 513.00$ $56,430.00 618.10$ $67,991.00 657.88$ $72,366.80 809.99$ $89,098.90 105 Connect to Existing 6-Inch Waterline NCTCOG 502.9 EA 17 1,280.00$ $21,760.00 2,989.40$ $50,819.80 5,578.83$ $94,840.11 4,859.97$ $82,619.49 106 Connect to Existing 8-Inch Waterline NCTCOG 502.9 EA 1 1,606.00$ $1,606.00 3,071.05$ $3,071.05 5,684.09$ $5,684.09 5,399.96$ $5,399.96 107 Connect to Existing 10-Inch Waterline NCTCOG 502.9 EA 1 1,698.00$ $1,698.00 3,200.20$ $3,200.20 5,789.35$ $5,789.35 5,399.96$ $5,399.96 108 Connect to Existing 12-Inch Waterline NCTCOG 502.9 EA 5 1,809.00$ $9,045.00 32.63$ $163.15 6,841.96$ $34,209.80 6,479.95$ $32,399.75 109 Removal of Existing Waterline, Hydrants and Valves NCTCOG 701.2 LS 1 2,481.00$ $2,481.00 13,926.00$ $13,926.00 48,946.35$ $48,946.35 5,399.96$ $5,399.96 110 Cut and Plug Existing Waterlines NCTCOG 506.8 LS 1 6,621.00$ $6,621.00 15,354.00$ $15,354.00 58,946.14$ $58,946.14 5,399.96$ $5,399.96 111 Trench Saftey NCTCOG 402 LF 9,010 1.00$ $9,010.00 2.50$ $22,525.00 1.05$ $9,460.50 1.08$ $9,730.80 Sanitary Sewer Items 112 Cut and Plug Existing Sewer Lines SS01 EA 7 654.00$ $4,578.00 2,844.30$ $19,910.10 315.78$ $2,210.46 1,079.99$ $7,559.93 113 Remove Existing Manhole SS03 EA 7 732.00$ $5,124.00 1,751.45$ $12,260.15 736.83$ $5,157.81 540.00$ $3,780.00 114 8-Inch SDR-26 PVC by Open Cut w/ Backfill and Pavement Repair 501.17 LF 2,699 78.00$ $210,522.00 81.50$ $219,968.50 112.63$ $303,988.37 302.40$ $816,177.60 115 18-Inch SDR-26 PVC by Open Cut w/ Backfill and Pavement Repair 501.17 LF 164 178.00$ $29,192.00 249.25$ $40,877.00 231.57$ $37,977.48 345.60$ $56,678.40 116 Standard 4' Diameter Concrete Manhole 502.1-B EA 13 4,520.00$ $58,760.00 11,226.05$ $145,938.65 6,841.96$ $88,945.48 9,179.93$ $119,339.09 117 4' Diameter Concrete Drop Manhole 502.1-B EA 1 6,055.00$ $6,055.00 14,067.30$ $14,067.30 7,999.83$ $7,999.83 10,799.92$ $10,799.92 118 Standard 5' Diameter Concrete Manhole 502.1-B EA 2 6,907.00$ $13,814.00 14,459.95$ $28,919.90 8,947.18$ $17,894.36 14,039.90$ $28,079.80 119 Core and Connect to Existing Manhole 502.11.4 EA 3 1,627.00$ $4,881.00 5,730.35$ $17,191.05 1,578.91$ $4,736.73 1,619.99$ $4,859.97 120 10-Inch Sanitary Sewer Lining NCTCOG 601.7 LF 204 86.00$ $17,544.00 113.05$ $23,062.20 168.42$ $34,357.68 162.00$ $33,048.00 121 4" Sanitary Sewer Cleanout and Box (Field Verify Ex. Service) by Open Cut w/ Backfill & Pavement Repair 502.10.4 EA 46 591.00$ $27,186.00 3,640.00$ $167,440.00 4,105.18$ $188,838.28 1,835.99$ $84,455.54 122 4" Sanitary Sewer Lateral to Existing Can by Open Cut w/ Backfill and Pavement Repair 502.10.4 EA 2 938.00$ $1,876.00 6,315.65$ $12,631.30 3,684.14$ $7,368.28 1,835.99$ $3,671.98 123 Manhole Vaccum Testing\NCTCOG 502.1.5.2 EA 16 620.00$ $9,920.00 310.65$ $4,970.40 194.73$ $3,115.68 108.00$ $1,728.00 124 Trench Saftey NCTCOG 402 LF 2,863 1.00$ $2,863.00 2.50$ $7,157.50 1.05$ $3,006.15 1.08$ $3,092.04 Windsor Drive Utility Improvements Total:1,712,025.00$ 2,906,536.79$ 3,231,601.32$ 4,498,218.06$ Item #Description Specification Section No.UMO Bid Quantity Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price ROADWAY IMPROVEMENTS General 1 Surety Bonds G1 LS 1 13,000.00$ $13,000.00 14,231.30$ $14,231.30 40,000.00$ $40,000.00 10,606.00$ $10,606.00 2 Mobilization/Demobilization G2 LS 1 105,000.00$ $105,000.00 45,000.00$ $45,000.00 95,000.00$ $95,000.00 86,975.52$ $86,975.52 3 Project Signs G3 EA 2 630.00$ $1,260.00 474.15$ $948.30 394.73$ $789.46 405.00$ $810.00 4 Temporary Erosion Control G4 LS 1 4,500.00$ $4,500.00 12,500.00$ $12,500.00 5,263.05$ $5,263.05 3,589.89$ $3,589.89 5 General Site Preperation G5 LS 1 20,000.00$ $20,000.00 40,550.00$ $40,550.00 20,000.00$ $20,000.00 32,585.79$ $32,585.79 6 Barricades, Signs and Traffic Control G6 LS 1 21,000.00$ $21,000.00 22,900.75$ $22,900.75 12,500.00$ $12,500.00 12,908.94$ $12,908.94 Demolition 7 Remove Concrete Curb and Gutter ST1 LF 2,145 3.00$ $6,435.00 3.20$ $6,864.00 5.19$ $11,132.55 7.69$ $16,495.05 8 Remove Concrete Sidewalks and Ramps ST1 SF 49 1.00$ $49.00 6.65$ $325.85 12.22$ $598.78 108.77$ $5,329.73 9 Remove Concrete Drive Approach ST1 SY 107 10.00$ $1,070.00 17.20$ $1,840.40 7.20$ $770.40 49.74$ $5,322.18 10 Remove Concrete Valley Gutter and Aprons ST1 SY 360 8.00$ $2,880.00 12.40$ $4,464.00 10.27$ $3,697.20 16.96$ $6,105.60 11 Remove Asphalt Pavement ST3 SY 8,636 6.00$ $51,816.00 5.30$ $45,770.80 5.00$ $43,180.00 7.60$ $65,633.60 Street Reconstruction 12 12" Lime Subgrade Treatment ST4 SY 7,517 8.00$ $60,136.00 4.50$ $33,826.50 6.84$ $51,416.28 8.39$ $63,067.63 13 Lime at 9% (81 lbs/SY) ST4 TONS 304 178.00$ $54,112.00 185.00$ $56,240.00 191.33$ $58,164.32 178.76$ $54,343.04 14 12" Cement Subgrade Treatment (Including Microcracking)ST5 SY 1,084 15.00$ $16,260.00 5.20$ $5,636.80 5.66$ $6,135.44 5.85$ $6,341.40 15 Cement at 5% (45 lbs/SY) ST5 TONS 24 246.00$ $5,904.00 220.00$ $5,280.00 207.47$ $4,979.28 157.96$ $3,791.04 16 12" Flexible Base NCTCOG 301.5 SY 516 23.00$ $11,868.00 14.00$ $7,224.00 34.90$ $18,008.40 22.66$ $11,692.56 17 3" Type C Surface (PG 70-22)ST6 SY 8,601 18.00$ $154,818.00 21.25$ $182,771.25 14.00$ $120,414.00 17.96$ $154,473.96 18 6" Type B Base (PG 64-22)ST6 SY 8,601 30.00$ $258,030.00 33.80$ $290,713.80 25.25$ $217,175.25 35.74$ $307,399.74 19 6" Curb and 18" Gutter ST7 LF 2,145 26.00$ $55,770.00 27.30$ $58,558.50 28.37$ $60,853.65 21.60$ $46,332.00 20 4" Concrete Sidewalk ST10 SF 3,409 5.00$ $17,045.00 6.40$ $21,817.60 36.84$ $125,587.56 5.34$ $18,204.06 21 Curb Ramp (Include Ramp, Landing, Flare)ST11 SY 149 75.00$ $11,175.00 210.80$ $31,409.20 293.46$ $43,725.54 125.97$ $18,769.53 22 10" Concrete Pvmt (Intersection Radius and Valley Gutter)ST12 SY 360 69.00$ $24,840.00 113.20$ $40,752.00 95.58$ $34,408.80 83.59$ $30,092.40 23 6" Concrete Drive Approach ST13 SY 107 62.00$ $6,634.00 120.80$ $12,925.60 80.29$ $8,591.03 54.14$ $5,792.98 24 Bermuda Solid Sod ST14 SY 700 12.00$ $8,400.00 5.35$ $3,745.00 6.32$ $4,424.00 6.32$ $4,424.00 25 St. Augustine Sod ST15 SY 700 11.00$ $7,700.00 6.90$ $4,830.00 6.84$ $4,788.00 7.29$ $5,103.00 26 Spoils (Offsite Location to be determined by contractor)NCTCOG 203.4 CY 1,500 15.00$ $22,500.00 15.65$ $23,475.00 24.47$ $36,705.00 42.11$ $63,165.00 27 Remove Existing Storm Inlet EA 1 852.00$ $852.00 1,932.35$ $1,932.35 526.30$ $526.30 540.00$ $540.00 28 Standard 5-Foot Curb Inlet NCTCOG 702 EA 1 4,000.00$ $4,000.00 9,914.45$ $9,914.45 3,157.83$ $3,157.83 3,239.98$ $3,239.98 29 4-FT x 4-FT Manhole/Junction Box, Complete in Place NCTCOG 502.1 & 702 EA 3 4,200.00$ $12,600.00 10,886.70$ $32,660.10 3,157.83$ $9,473.49 3,239.98$ $9,719.94 30 24-Inch Reincforced Concrete Pipe, C76, Class III, All Depths, Complete in Place NCTCOG 508 LF 141 105.00$ $14,805.00 204.00$ $28,764.00 157.89$ $22,262.49 162.00$ $22,842.00 Striping 31 Refl Pav Mrk TY I (Y)4"(SLD)(100MIL)TxDOT 666 LF 4,988 1.10$ $5,486.80 0.60$ $2,992.80 0.58$ $2,893.04 0.70$ $3,491.60 32 Refl Pav Mrk TY I (Y)4"(BRK)(100MIL)TxDOT 666 LF 1,008 1.10$ $1,108.80 0.65$ $655.20 0.68$ $685.44 0.70$ $705.60 33 Refl Pav Mrk TY I (W)4"(BRK)(100MIL)TxDOT 666 LF 2,248 1.10$ $2,472.80 0.60$ $1,348.80 0.68$ $1,528.64 0.70$ $1,573.60 34 Pavement Sealer 4"TxDOT 666 LF 8,244 0.05$ $412.20 0.15$ $1,236.60 0.13$ $1,071.72 0.16$ $1,319.04 35 Refl Pav Mrk TY I (W)6"(SLD)(100MIL)TxDOT 666 LF 3,899 1.70$ $6,628.30 0.70$ $2,729.30 0.63$ $2,456.37 0.86$ $3,353.14 36 Refl Pav Mrk TY I (W)6"(DOT)(100MIL)TxDOT 666 LF 693 3.40$ $2,356.20 1.25$ $866.25 3.16$ $2,189.88 0.86$ $595.98 37 Pavement Sealer 6"TxDOT 666 LF 4,592 0.05$ $229.60 0.20$ $918.40 0.16$ $734.72 0.24$ $1,102.08 38 Refl Pav Mrk TY I (W)8"(SLD)(100MIL)TxDOT 666 LF 501 2.20$ $1,102.20 1.40$ $701.40 1.13$ $566.13 1.40$ $701.40 39 Refl Pav Mrk TY I (W)8"(DOT)(100MIL)TxDOT 666 LF 1,018 3.40$ $3,461.20 1.65$ $1,679.70 2.11$ $2,147.98 1.40$ $1,425.20 40 Pavement Sealer 8"TxDOT 666 LF 1,519 0.05$ $75.95 0.35$ $531.65 0.47$ $713.93 0.32$ $486.08 41 Refl Pav Mrk TY I (Y)24"(SLD)(100MIL)TxDOT 666 LF 110 6.80$ $748.00 6.15$ $676.50 9.47$ $1,041.70 8.10$ $891.00 42 Refl Pav Mrk TY I (W)24"(SLD)(100MIL)TxDOT 666 LF 284 6.80$ $1,931.20 6.15$ $1,746.60 6.79$ $1,928.36 8.10$ $2,300.40 43 Pavement Sealer 24"TxDOT 666 LF 394 0.05$ $19.70 1.55$ $610.70 1.53$ $602.82 0.54$ $212.76 44 Refl Pav Mrk I (W)(ARROW)(100MIL)TxDOT 666 EA 10 148.00$ $1,480.00 150.15$ $1,501.50 115.79$ $1,157.90 189.00$ $1,890.00 45 Pavement Sealer (ARROW)TxDOT 666 EA 10 11.00$ $110.00 18.75$ $187.50 26.32$ $263.20 16.20$ $162.00 46 Refl Pav Mrk TY I (W)(WORD)(100MIL)TxDOT 666 EA 2 148.00$ $296.00 219.00$ $438.00 155.79$ $311.58 199.80$ $399.60 47 Pavement Sealer (WORD)TxDOT 666 EA 2 11.00$ $22.00 18.75$ $37.50 36.84$ $73.68 16.20$ $32.40 48 Refl Pav Mrk TY I (W)(BIKE SYM)(100MIL)TxDOT 666 EA 8 337.00$ $2,696.00 287.80$ $2,302.40 145.26$ $1,162.08 270.00$ $2,160.00 49 Pavement Sealer (BIKE SYM)TxDOT 666 EA 8 11.00$ $88.00 18.75$ $150.00 36.84$ $294.72 16.20$ $129.60 50 Refl Pav Mrk I (W)(BIKE ARW)(100MIL)TxDOT 666 EA 8 108.00$ $864.00 150.15$ $1,201.20 127.37$ $1,018.96 113.40$ $907.20 Hercules Lane 51 Pavement Sealer (BIKE ARW)TxDOT 666 EA 8 11.00$ $88.00 18.75$ $150.00 36.84$ $294.72 10.80$ $86.40 52 Refl Pav Mrkr TY II-A-A TxDOT 672 EA 78 4.50$ $351.00 7.50$ $585.00 4.74$ $369.72 4.05$ $315.90 53 Refl Pav Mrkr TY II-C-R TxDOT 672 EA 110 4.50$ $495.00 7.50$ $825.00 4.74$ $521.40 4.05$ $445.50 54 Proposed Sign TxDOT 636 EA 2 630.00$ $1,260.00 688.30$ $1,376.60 415.78$ $831.56 426.60$ $853.20 Hercules Lane Total:$1,008,241.95 $1,073,320.15 $1,088,588.35 $1,101,236.24 Item #Description Specification Section No.UMO Bid Quantity Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price ROADWAY IMPROVEMENTS General 1 Surety Bonds G1 LS 1 9,500.00$ $9,500.00 10,263.05$ $10,263.05 34,500.00$ $34,500.00 8,700.00$ $8,700.00 2 Mobilization/Demobilization G2 LS 1 98,000.00$ $98,000.00 36,850.00$ $36,850.00 67,000.00$ $67,000.00 60,681.67$ $60,681.67 3 Project Signs G3 EA 2 630.00$ $1,260.00 479.80$ $959.60 394.73$ $789.46 405.00$ $810.00 4 Temporary Erosion Control G4 LS 1 3,900.00$ $3,900.00 7,500.00$ $7,500.00 5,263.05$ $5,263.05 3,589.89$ $3,589.89 5 General Site Preperation G5 LS 1 9,700.00$ $9,700.00 36,250.00$ $36,250.00 20,000.00$ $20,000.00 32,585.79$ $32,585.79 6 Barricades, Signs and Traffic Control G6 LS 1 20,000.00$ $20,000.00 15,449.30$ $15,449.30 10,000.00$ $10,000.00 11,563.08$ $11,563.08 Demolition 7 Remove Concrete Curb and Gutter ST1 LF 1,903 3.00$ $5,709.00 3.45$ $6,565.35 5.25$ $9,990.75 8.32$ $15,832.96 8 Remove Concrete Sidewalks and Ramps ST1 SF 32 4.00$ $128.00 9.60$ $307.20 16.82$ $538.24 83.32$ $2,666.24 9 Remove Concrete Drive Approach ST1 SY 135 9.00$ $1,215.00 24.65$ $3,327.75 3.52$ $475.20 21.89$ $2,955.15 10 Remove Concrete Valley Gutter and Aprons ST1 SY 82 9.00$ $738.00 20.65$ $1,693.30 4.72$ $387.04 34.63$ $2,839.66 11 Remove Asphalt Pavement ST3 SY 7,303 5.00$ $36,515.00 5.60$ $40,896.80 5.00$ $36,515.00 7.60$ $55,502.80 Street Reconstruction 12 12" Lime Subgrade Treatment ST4 SY 4,087 11.00$ $44,957.00 7.10$ $29,017.70 8.33$ $34,044.71 9.25$ $37,804.75 13 Lime at 9% (81 lbs/SY) ST4 TONS 166 178.00$ $29,548.00 185.00$ $30,710.00 191.33$ $31,760.78 178.76$ $29,674.16 14 12" Cement Subgrade Treatment (Including Microcracking)ST5 SY 3,211 10.00$ $32,110.00 7.10$ $22,798.10 6.06$ $19,458.66 3.99$ $12,811.89 15 Cement at 5% (45 lbs/SY) ST5 TONS 92 242.00$ $22,264.00 225.00$ $20,700.00 207.47$ $19,087.24 157.96$ $14,532.32 16 12" Flexible Base NCTCOG 301.5 SY 438 24.00$ $10,512.00 14.50$ $6,351.00 43.13$ $18,890.94 27.92$ $12,228.96 17 2" Type C Surface (PG 70-22)ST6 SY 7,298 13.00$ $94,874.00 15.20$ $110,929.60 9.79$ $71,447.42 11.66$ $85,094.68 17 3" Type C Surface (PG 64-22)ST7 SY $0.00 $0.00 $0.00 $0.00 18 6" Type B Base (PG 64-22)ST6 SY 7,298 30.00$ $218,940.00 34.20$ $249,591.60 25.25$ $184,274.50 33.75$ $246,307.50 19 6" Curb and 18" Gutter ST7 LF 1,903 25.00$ $47,575.00 25.95$ $49,382.85 29.29$ $55,738.87 21.60$ $41,104.80 20 4" Concrete Sidewalk ST10 SF 976 5.00$ $4,880.00 8.50$ $8,296.00 7.63$ $7,446.88 5.34$ $5,211.84 21 Curb Ramp (Include Ramp, Landing, Flare)ST11 SY 25 72.00$ $1,800.00 209.10$ $5,227.50 239.75$ $5,993.75 125.97$ $3,149.25 22 10" Concrete Pvmt (Intersection Radius and Valley Gutter)ST12 SY 82 73.00$ $5,986.00 132.80$ $10,889.60 111.37$ $9,132.34 83.59$ $6,854.38 23 6" Concrete Drive Approach ST13 SY 135 58.00$ $7,830.00 120.55$ $16,274.25 82.65$ $11,157.75 54.14$ $7,308.90 24 Bermuda Solid Sod ST14 SY 500 11.00$ $5,500.00 5.40$ $2,700.00 7.58$ $3,790.00 6.32$ $3,160.00 25 St. Augustine Sod ST15 SY 500 12.00$ $6,000.00 7.00$ $3,500.00 8.11$ $4,055.00 7.29$ $3,645.00 26 Spoils (Offsite Location to be determined by contractor)NCTCOG 203.4 CY 630 17.00$ $10,710.00 15.85$ $9,985.50 22.24$ $14,011.20 49.33$ $31,077.90 Striping 27 Refl Pav Mrk TY I (Y)4"(SLD)(100MIL)TxDOT 666 LF 4,312 1.00$ $4,312.00 0.60$ $2,587.20 0.58$ $2,500.96 0.70$ $3,018.40 28 Pavement Sealer 4"TxDOT 666 LF 4,312 0.05$ $215.60 0.15$ $646.80 0.13$ $560.56 0.16$ $689.92 29 Refl Pav Mrk TY I (W)24"(SLD)(100MIL)TxDOT 666 LF 15 7.00$ $105.00 6.20$ $93.00 6.79$ $101.85 8.10$ $121.50 42 REFL PAV MRK TY I (W)(ARROW)(100MIL)LF $0.00 $0.00 $0.00 $0.00 43 REFL PAV MRK TY I (W)(WORD)(100MIL)LF $0.00 $0.00 $0.00 $0.00 30 Pavement Sealer 24"TxDOT 666 LF 15 0.05$ $0.75 1.60$ $24.00 1.53$ $22.95 0.54$ $8.10 31 Refl Pav Mrk TY I (W)(BIKE SYM)(100MIL)TxDOT 666 EA 21 337.00$ $7,077.00 291.25$ $6,116.25 145.26$ $3,050.46 270.00$ $5,670.00 32 Pavement Sealer (BIKE SYM)TxDOT 666 EA 21 11.00$ $231.00 19.00$ $399.00 36.84$ $773.64 16.20$ $340.20 33 Refl Pav Mrk TY I (W)(BIKE ARW)(100MIL)TxDOT 666 EA 21 108.00$ $2,268.00 151.95$ $3,190.95 127.37$ $2,674.77 113.40$ $2,381.40 34 Pavement Sealer (BIKE ARW)TxDOT 666 EA 21 11.00$ $231.00 19.00$ $399.00 36.84$ $773.64 10.80$ $226.80 35 Refl Pav Mrkr TY II-A-A TxDOT 672 EA 110 4.00$ $440.00 6.35$ $698.50 4.74$ $521.40 4.05$ $445.50 Scripture Street Roadway Improvements Total:$745,031.35 $750,570.75 $686,729.01 $750,595.39 Scripture Utility Improvements UTILITY IMPROVEMENTS General 36 Surety Bonds G1 LS 1 4,000.00$ $4,000.00 5,054.94$ $5,054.94 17,000.00$ $17,000.00 10,100.00$ $10,100.00 37 Mobilization/Demobilization G2 LS 1 43,000.00$ $43,000.00 18,150.00$ $18,150.00 46,000.00$ $46,000.00 64,999.79$ $64,999.79 38 Project Signs G3 EA 2 630.00$ $1,260.00 479.80$ $959.60 394.73$ $789.46 405.00$ $810.00 39 Temporary Erosion Control G4 LS 1 6,500.00$ $6,500.00 1,253.70$ $1,253.70 5,263.05$ $5,263.05 6,479.95$ $6,479.95 40 General Site Preperation G5 LS 1 3,000.00$ $3,000.00 34,819.40$ $34,819.40 50,000.00$ $50,000.00 3,247.19$ $3,247.19 41 Barricades, Signs and Traffic Control G6 LS 1 5,300.00$ $5,300.00 15,449.30$ $15,449.30 8,500.00$ $8,500.00 11,563.08$ $11,563.08 Sanitary Sewer Items 42 8-Inch SDR-26 PVC by Open Cut w/ Backfill and Pavement Repair 501.17 LF 1,870 86.00$ $160,820.00 99.70$ $186,439.00 112.63$ $210,618.10 302.40$ $565,488.00 43 4' Diameter Fiberglass Manhole 502.1-C EA 4 8,214.00$ $32,856.00 12,426.00$ $49,704.00 9,999.79$ $39,999.16 10,799.92$ $43,199.68 44 4' Diameter Fiberglass Drop Manhole 502.1-C EA 1 15,000.00$ $15,000.00 19,590.90$ $19,590.90 12,947.10$ $12,947.10 11,879.92$ $11,879.92 45 Core and Connect to Existing Manhole 502.11.4 EA 1 1,700.00$ $1,700.00 5,656.50$ $5,656.50 1,473.65$ $1,473.65 1,619.99$ $1,619.99 46 4" Sanitary Sewer Service & 4" Cleanout with Box 502.10.4 EA 19 770.00$ $14,630.00 3,342.25$ $63,502.75 4,105.18$ $77,998.42 1,835.99$ $34,883.81 47 6" Sanitary Sewer Service & 4" Cleanout with Box 502.10.4 EA 3 730.00$ $2,190.00 6,193.85$ $18,581.55 3,789.39$ $11,368.17 1,835.99$ $5,507.97 Scripture Street 48 Cut and Plug Existing Sewer Lines SS01 EA 1 386.00$ $386.00 2,881.00$ $2,881.00 1,368.39$ $1,368.39 540.00$ $540.00 49 Remove Existing Manhole SS03 EA 2 709.00$ $1,418.00 1,742.85$ $3,485.70 736.83$ $1,473.66 540.00$ $1,080.00 50 Manhole Vaccuum Testing NCTCOG 502.1.5.2 EA 5 396.00$ $1,980.00 316.60$ $1,583.00 194.73$ $973.65 108.00$ $540.00 51 Trench Saftey NCTCOG 402 LF 1,870 1.00$ $1,870.00 2.55$ $4,768.50 4.21$ $7,872.70 1.08$ $2,019.60 Scripture Street Utility Improvements Total:$295,910.00 $431,879.84 $493,645.51 $763,958.98 Item #Description Specification Section No.UMO Bid Quantity Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price ROADWAY IMPROVEMENTS General 1 Surety Bonds G1 LS 1 9,000.00$ $9,000.00 10,912.50$ $10,912.50 34,000.00$ $34,000.00 7,478.00$ $7,478.00 2 Mobilization/Demobilization G2 LS 1 75,000.00$ $75,000.00 35,000.00$ $35,000.00 65,000.00$ $65,000.00 61,025.05$ $61,025.05 3 Project Signs G3 EA 2 700.00$ $1,400.00 477.60$ $955.20 394.73$ $789.46 407.34$ $814.68 4 Temporary Erosion Control G4 LS 1 4,800.00$ $4,800.00 6,000.00$ $6,000.00 4,210.44$ $4,210.44 5,745.56$ $5,745.56 5 General Site Preperation G5 LS 1 9,000.00$ $9,000.00 41,000.00$ $41,000.00 20,000.00$ $20,000.00 33,005.24$ $33,005.24 6 Barricades, Signs and Traffic Control G6 LS 1 16,000.00$ $16,000.00 20,125.00$ $20,125.00 8,500.00$ $8,500.00 8,180.94$ $8,180.94 Demolition 7 Remove Concrete Curb and Gutter ST1 LF 1,077 3.00$ $3,231.00 3.30$ $3,554.10 4.78$ $5,148.06 7.67$ $8,260.59 8 Remove Concrete Drive Approach ST1 SY 14 30.00$ $420.00 50.95$ $713.30 32.83$ $459.62 192.25$ $2,691.50 9 Remove Concrete Valley Gutter and Aprons ST1 SY 158 7.00$ $1,106.00 13.70$ $2,164.60 6.73$ $1,063.34 19.02$ $3,005.16 10 Remove Asphalt Pavement ST3 SY 7,817 6.00$ $46,902.00 5.55$ $43,384.35 5.00$ $39,085.00 7.60$ $59,409.20 Street Reconstruction 11 12" Lime Subgrade Treatment ST4 SY 7,807 8.00$ $62,456.00 5.00$ $39,035.00 6.85$ $53,477.95 8.08$ $63,080.56 12 Lime at 9% (81 lbs/SY) ST4 TONS 316 178.00$ $56,248.00 180.00$ $56,880.00 191.33$ $60,460.28 178.76$ $56,488.16 13 12" Flexible Base NCTCOG 301.5 SY 468 22.00$ $10,296.00 20.00$ $9,360.00 33.72$ $15,780.96 27.02$ $12,645.36 14 2" Type C Surface (PG 70-22)ST6 SY 7,807 12.00$ $93,684.00 15.15$ $118,276.05 9.73$ $75,962.11 11.18$ $87,282.26 15 6" Type B Base (PG 64-22)ST6 SY 7,807 30.00$ $234,210.00 34.05$ $265,828.35 25.25$ $197,126.75 32.57$ $254,273.99 16 6" Curb and 18" Gutter ST7 LF 1,077 26.00$ $28,002.00 27.60$ $29,725.20 30.45$ $32,794.65 21.60$ $23,263.20 17 6" Curb TxDOT 529 LF 166 23.00$ $3,818.00 30.80$ $5,112.80 21.05$ $3,494.30 17.28$ $2,868.48 18 10" Concrete Pvmt (Intersection Radius and Valley Gutter)ST12 SY 158 70.00$ $11,060.00 143.00$ $22,594.00 111.37$ $17,596.46 83.59$ $13,207.22 19 6" Concrete Drive Approach ST13 SY 14 79.00$ $1,106.00 153.95$ $2,155.30 247.23$ $3,461.22 54.14$ $757.96 20 Bermuda Solid Sod ST14 SY 250 12.00$ $3,000.00 5.35$ $1,337.50 12.00$ $3,000.00 6.32$ $1,580.00 21 St. Augustine Sod ST15 SY 250 13.00$ $3,250.00 6.95$ $1,737.50 12.53$ $3,132.50 7.29$ $1,822.50 22 Decomposed Granite ST16 SF 205 12.00$ $2,460.00 12.60$ $2,583.00 5.26$ $1,078.30 4.05$ $830.25 23 Spoils (Offsite Location to be determined by contractor)NCTCOG 203.4 CY 1,025 19.00$ $19,475.00 15.85$ $16,246.25 19.35$ $19,833.75 41.46$ $42,496.50 Striping 24 Refl Pav Mrk TY I (Y)4"(SLD)(100MIL)TxDOT 666 LF 3,764 1.00$ $3,764.00 0.60$ $2,258.40 0.58$ $2,183.12 0.70$ $2,634.80 25 Pavement Sealer 4"TxDOT 666 LF 3,764 0.05$ $188.20 0.15$ $564.60 0.13$ $489.32 0.16$ $602.24 26 Refl Pav Mrk TY I (W)24"(SLD)(100MIL)TxDOT 666 LF 49 6.00$ $294.00 6.20$ $303.80 6.79$ $332.71 8.10$ $396.90 27 Pavement Sealer 24"TxDOT 666 LF 49 0.05$ $2.45 1.60$ $78.40 1.53$ $74.97 0.54$ $26.46 28 Refl Pav Mrkr TY II-A-A TxDOT 672 EA 96 4.50$ $432.00 7.55$ $724.80 4.74$ $455.04 4.05$ $388.80 29 Proposed Sign ST17 EA 4 74.00$ $296.00 189.05$ $756.20 415.78$ $1,663.12 426.60$ $1,706.40 30 Proposed Sign & Post ST2 EA 4 530.00$ $2,120.00 693.25$ $2,773.00 415.78$ $1,663.12 426.60$ $1,706.40 Thomas Street Total:$703,020.65 $742,139.20 $672,316.55 $757,674.36 $9,780,616.65 $421,738.80 $11,502,476.64 $471,209.17 $11,673,698.62 $435,452.79 $13,475,899.30 $449,590.61 Base Bid Amount: Alternate Amount: Total Bid Amount:$10,202,355.45 $11,973,685.81 $12,109,151.40 $13,925,489.94 Thomas Street