Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
Item #Description of Work UOM QTY Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price 1 Mobilization/Demobilization LS 1 $50,000.00 $50,000.00 $185,000.00 $185,000.00 $155,000.00 $155,000.00 $52,600.00 $52,600.00 $170,000.00 $170,000.00 2 Temporary Erosion Control LS 1 $15,000.00 $15,000.00 $10,500.00 $10,500.00 $3,954.25 $3,954.25 $14,600.00 $14,600.00 $6,000.00 $6,000.00 3 General Site Preparation LS 1 $75,000.00 $75,000.00 $23,218.00 $23,218.00 $97,000.00 $97,000.00 $185,600.00 $185,600.00 $35,000.00 $35,000.00 4 Traffic Control, Barricades, Barriers, Warning and Detour Signs and Fences LS 1 $20,000.00 $20,000.00 $17,000.00 $17,000.00 $14,000.00 $14,000.00 $26,325.00 $26,325.00 $63,000.00 $63,000.00 5 Portable Changeable Message Signs MO 12 $3,800.00 $45,600.00 $4,500.00 $54,000.00 $2,161.41 $25,936.92 $1,900.00 $22,800.00 $3,000.00 $36,000.00 6 Project Signs EA 2 $850.00 $1,700.00 $650.00 $1,300.00 $415.84 $831.68 $600.00 $1,200.00 $1,400.00 $2,800.00 7 Remove Concrete Curb and Gutter LF 3,133 $7.00 $21,931.00 $4.00 $12,532.00 $10.44 $32,708.52 $6.38 $19,988.54 $13.00 $40,729.00 8 Remove Concrete Sidewalks and Ramps SF 12,975 $1.50 $19,462.50 $1.00 $12,975.00 $2.16 $28,026.00 $0.77 $9,990.75 $2.30 $29,842.50 9 Remove Concrete Drive Approach SF 7,999 $2.00 $15,998.00 $1.00 $7,999.00 $3.24 $25,916.76 $1.46 $11,678.54 $3.10 $24,796.90 10 Remove and Replace Small Signs EA 4 $400.00 $1,600.00 $560.00 $2,240.00 $521.11 $2,084.44 $600.00 $2,400.00 $350.00 $1,400.00 11 Remove Existing Flowable Fill CY 500 $40.00 $20,000.00 $24.00 $12,000.00 $141.17 $70,585.00 $32.11 $16,055.00 $40.00 $20,000.00 12 Remove Asphalt Pavement SY 9,300 $14.00 $130,200.00 $10.75 $99,975.00 $3.16 $29,388.00 $5.62 $52,266.00 $24.00 $223,200.00 13 12" Lime Subgrade Treatment SY 9,800 $7.30 $71,540.00 $8.60 $84,280.00 $11.00 $107,800.00 $14.28 $139,944.00 $7.00 $68,600.00 14 Lime at 7% (70 lbs/SY)TONS 343 $195.00 $66,885.00 $197.00 $67,571.00 $172.00 $58,996.00 $187.00 $64,141.00 $200.00 $68,600.00 15 3" Type C Surface (PG 64-22)SY 8,300 $16.50 $136,950.00 $17.00 $141,100.00 $12.00 $99,600.00 $14.28 $118,524.00 $16.50 $136,950.00 16 6" Type B Base (PG 64-22)SY 9,600 $27.50 $264,000.00 $28.75 $276,000.00 $22.00 $211,200.00 $30.20 $289,920.00 $32.50 $312,000.00 17 6" Curb and 18" Gutter LF 3,418 $21.00 $71,778.00 $23.00 $78,614.00 $23.16 $79,160.88 $31.33 $107,085.94 $35.00 $119,630.00 18 4" Concrete Sidewalk SF 15,695 $5.50 $86,322.50 $5.00 $78,475.00 $6.32 $99,192.40 $4.94 $77,533.30 $5.80 $91,031.00 19 Monolithic Concrete Sidewalk & Wall Curb SF 1,553 $12.00 $18,636.00 $7.00 $10,871.00 $15.79 $24,521.87 $19.58 $30,407.74 $32.00 $49,696.00 20 Welch St. (Northeast) Accessible Ramp LS 1 $4,000.00 $4,000.00 $2,500.00 $2,500.00 $2,316.06 $2,316.06 $9,980.00 $9,980.00 $5,200.00 $5,200.00 21 Welch St. (Southeast) Accessible Ramp LS 1 $4,000.00 $4,000.00 $2,300.00 $2,300.00 $2,316.06 $2,316.06 $8,960.00 $8,960.00 $4,800.00 $4,800.00 22 5' Wide Type 1 Ramps EA 22 $1,850.00 $40,700.00 $1,400.00 $30,800.00 $1,263.31 $27,792.82 $1,825.00 $40,150.00 $2,300.00 $50,600.00 23 Bernard St. Accessible Ramps LS 1 $8,500.00 $8,500.00 $2,800.00 $2,800.00 $2,316.06 $2,316.06 $20,200.00 $20,200.00 $12,500.00 $12,500.00 24 Williams St. Accessible Ramp (West)LS 1 $4,000.00 $4,000.00 $1,800.00 $1,800.00 $2,316.06 $2,316.06 $17,000.00 $17,000.00 $10,000.00 $10,000.00 25 8" Concrete Pvmt (Intersection Apron and Valley Gutter)SY 64 $85.00 $5,440.00 $72.00 $4,608.00 $78.96 $5,053.44 $137.59 $8,805.76 $117.00 $7,488.00 26 6" Concrete Drive Approach SY 430 $65.00 $27,950.00 $59.00 $25,370.00 $62.11 $26,707.30 $122.28 $52,580.40 $68.00 $29,240.00 27 8" Concrete Driveway Approach SY 361 $77.00 $27,797.00 $67.00 $24,187.00 $75.80 $27,363.80 $82.50 $29,782.50 $78.00 $28,158.00 28 1005 Hickory St. Concrete Driveway Approach SY 218 $80.00 $17,440.00 $68.00 $14,824.00 $77.38 $16,868.84 $122.28 $26,657.04 $79.00 $17,222.00 29 704-700 Hickory St. Concrete Driveway Approach SY 114 $75.00 $8,550.00 $74.00 $8,436.00 $68.43 $7,801.02 $122.28 $13,939.92 $79.00 $9,006.00 30 501-505 Hickory St. Concrete Driveway Approach 80 $75.00 $6,000.00 $77.00 $6,160.00 $70.53 $5,642.40 $122.28 $9,782.40 $79.00 $6,320.00 31 Carroll Blvd Intersection (Southwest)LS 1 $9,500.00 $9,500.00 $5,100.00 $5,100.00 $3,579.36 $3,579.36 $19,100.00 $19,100.00 $12,000.00 $12,000.00 32 Carroll Blvd Intersection (Southeast)LS 1 $10,500.00 $10,500.00 $3,800.00 $3,800.00 $6,465.52 $6,465.52 $15,200.00 $15,200.00 $17,000.00 $17,000.00 33 Bermuda Solid Sod (including topsoil)SY 2,533 $14.00 $35,462.00 $12.00 $30,396.00 $12.63 $31,991.79 $7.35 $18,617.55 $20.00 $50,660.00 34 Type IA 4" Solid White LF 1,380 $1.20 $1,656.00 $1.05 $1,449.00 $1.21 $1,669.80 $1.12 $1,545.60 $1.50 $2,070.00 35 Bike Lane Striping LF 2,005 $4.20 $8,421.00 $3.20 $6,416.00 $3.95 $7,919.75 $3.40 $6,817.00 $5.00 $10,025.00 36 4" Broken White LF 1,960 $0.50 $980.00 $0.45 $882.00 $1.42 $2,783.20 $0.48 $940.80 $2.00 $3,920.00 37 Type IIA (Dotted) 6" Dotted White LF 158 $7.00 $1,106.00 $1.25 $197.50 $1.84 $290.72 $1.33 $210.14 $2.50 $395.00 38 Bike Man With Arrow EA 6 $600.00 $3,600.00 $465.00 $2,790.00 $626.39 $3,758.34 $495.00 $2,970.00 $770.00 $4,620.00 39 Type VA Stop Bar LF 190 $8.25 $1,567.50 $6.00 $1,140.00 $15.00 $2,850.00 $6.38 $1,212.20 $19.00 $3,610.00 40 Type VA Pedestrian Crosswalk LF 446 $9.25 $4,125.50 $8.00 $3,568.00 $15.00 $6,690.00 $8.51 $3,795.46 $19.00 $8,474.00 41 No Parking Striping SF 160 $4.10 $656.00 $3.15 $504.00 $19.05 $3,048.00 $3.35 $536.00 $24.00 $3,840.00 42 Preparation LS 1 $5,300.00 $5,300.00 $2,500.00 $2,500.00 $1,839.85 $1,839.85 $4,000.00 $4,000.00 $2,400.00 $2,400.00 43 Foundations (24")EA 6 $1,100.00 $6,600.00 $4,155.00 $24,930.00 $4,374.19 $26,245.14 $4,420.00 $26,520.00 $1,850.00 $11,100.00 44 2" Sched 40 PVC - Bore Method LF 200 $24.00 $4,800.00 $48.00 $9,600.00 $50.53 $10,106.00 $51.06 $10,212.00 $50.00 $10,000.00 45 2" Sched 40 PVC - Trench Method LF 1,625 $15.00 $24,375.00 $16.00 $26,000.00 $16.84 $27,365.00 $17.29 $28,096.25 $20.00 $32,500.00 46 Ground/Pull Boxes EA 6 $825.00 $4,950.00 $1,800.00 $10,800.00 $1,894.96 $11,369.76 $1,915.00 $11,490.00 $850.00 $5,100.00 47 William St. Water Lowering LS 1 $7,500.00 $7,500.00 $10,700.00 $10,700.00 $14,165.51 $14,165.51 $16,160.00 $16,160.00 $17,600.00 $17,600.00 48 Adjust Water Service EA 12 $850.00 $10,200.00 $1,500.00 $18,000.00 $3,376.23 $40,514.76 $4,362.00 $52,344.00 $1,300.00 $15,600.00 2L Construction, L.L.C. Rhome, TX Quality Excavation, LLC Aubrey, TX Jagoe-Public Company Denton, TX Pavecon Public Works, LP Grand Prairie, TX Urban Infraconstruction, LLC Fort Worth, TX STREET IMPROVEMENTS Respondent's Business Name: Principal Place of Business (City and State): IFB 7163 - Bid Tabulation for West Hickory Improvements Project GENERAL Demolition Reconstruction Striping Improvements Lighting Improvements Water and Sewer Improvements Exhibit 2 Item #Description of Work UOM QTY Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price 2L Construction, L.L.C. Rhome, TX Quality Excavation, LLC Aubrey, TX Jagoe-Public Company Denton, TX Pavecon Public Works, LP Grand Prairie, TX Urban Infraconstruction, LLC Fort Worth, TX Respondent's Business Name: Principal Place of Business (City and State): IFB 7163 - Bid Tabulation for West Hickory Improvements Project Exhibit 2 49 B & H 548A Meter Box (3/4" and 1" Meters)EA 31 $975.00 $30,225.00 $475.00 $14,725.00 $792.13 $24,556.03 $1,065.00 $33,015.00 $1,100.00 $34,100.00 50 B & H 548A Traffic Rated Meter Box (3/4" and 1" Meters)EA 9 $1,000.00 $9,000.00 $620.00 $5,580.00 $1,345.52 $12,109.68 $1,215.00 $10,935.00 $1,800.00 $16,200.00 51 B & H 55A Meter Box (1-1/2" and 2" Meters)EA 2 $960.00 $1,920.00 $540.00 $1,080.00 $803.55 $1,607.10 $1,145.00 $2,290.00 $1,950.00 $3,900.00 52 B & H 55A Traffic Meter Box (1-1/2" and 2" Meters)EA 2 $960.00 $1,920.00 $1,035.00 $2,070.00 $1,345.35 $2,690.70 $1,290.00 $2,580.00 $1,900.00 $3,800.00 53 B & H 55A Meter Box (Two 3/4" Meters)EA 7 $950.00 $6,650.00 $500.00 $3,500.00 $1,183.95 $8,287.65 $1,120.00 $7,840.00 $1,920.00 $13,440.00 54 Adjust Sewer Service EA 8 $1,100.00 $8,800.00 $1,070.00 $8,560.00 $1,259.10 $10,072.80 $3,230.00 $25,840.00 $1,400.00 $11,200.00 55 New Sewer Service at 512 W Hickory EA 1 $4,500.00 $4,500.00 $8,100.00 $8,100.00 $1,761.85 $1,761.85 $4,365.00 $4,365.00 $5,800.00 $5,800.00 $1,501,822.50 $1,556,134.89 $1,787,529.83 $1,979,163.40 1 Remove Existing Storm Drain LF 750 $26.00 $19,500.00 $11.00 $8,250.00 $11.01 $8,257.50 $23.40 $17,550.00 $29.00 $21,750.00 2 Remove Existing Structures EA 1 $1,100.00 $1,100.00 $1,600.00 $1,600.00 $1,055.64 $1,055.64 $1,125.00 $1,125.00 $3,500.00 $3,500.00 3 Remove Existing Inlets EA 5 $1,000.00 $5,000.00 $2,300.00 $11,500.00 $1,001.95 $5,009.75 $1,125.00 $5,625.00 $1,400.00 $7,000.00 4 15" RCP CL III LF 47 $77.00 $3,619.00 $78.00 $3,666.00 $138.74 $6,520.78 $83.00 $3,901.00 $70.00 $3,290.00 5 18" RCP CL IV LF 85 $85.00 $7,225.00 $75.00 $6,375.00 $141.64 $12,039.40 $87.25 $7,416.25 $82.00 $6,970.00 6 24" RCP CL IV LF 381 $100.00 $38,100.00 $88.00 $33,528.00 $163.55 $62,312.55 $103.20 $39,319.20 $110.00 $41,910.00 7 30" RCP CL IV LF 22 $135.00 $2,970.00 $105.00 $2,310.00 $186.76 $4,108.72 $128.00 $2,816.00 $140.00 $3,080.00 8 4'x3' RCB LF 545 $275.00 $149,875.00 $355.00 $193,475.00 $285.00 $155,325.00 $326.00 $177,670.00 $270.00 $147,150.00 9 10' Standard Inlet EA 5 $7,000.00 $35,000.00 $5,300.00 $26,500.00 $5,783.43 $28,917.15 $4,840.00 $24,200.00 $8,100.00 $40,500.00 10 10' Recessed Inlet EA 1 $7,100.00 $7,100.00 $5,300.00 $5,300.00 $5,847.09 $5,847.09 $4,840.00 $4,840.00 $9,250.00 $9,250.00 11 12' Standard Inlet EA 1 $8,500.00 $8,500.00 $5,800.00 $5,800.00 $6,006.26 $6,006.26 $5,532.00 $5,532.00 $10,550.00 $10,550.00 12 14' Standard Inlet EA 1 $9,500.00 $9,500.00 $6,100.00 $6,100.00 $7,760.77 $7,760.77 $6,170.00 $6,170.00 $12,000.00 $12,000.00 13 15' Standard Inlet EA 1 $7,500.00 $7,500.00 $6,300.00 $6,300.00 $7,760.77 $7,760.77 $6,553.00 $6,553.00 $12,800.00 $12,800.00 14 3'x3' Cast in Place Junction Box EA 1 $4,200.00 $4,200.00 $5,400.00 $5,400.00 $4,319.74 $4,319.74 $3,575.00 $3,575.00 $7,500.00 $7,500.00 15 4'x4' Cast in Place Junction Box EA 1 $5,400.00 $5,400.00 $6,000.00 $6,000.00 $4,319.74 $4,319.74 $4,085.00 $4,085.00 $9,250.00 $9,250.00 16 6'x6' Cast in Place Junction Box EA 2 $7,600.00 $15,200.00 $7,500.00 $15,000.00 $6,445.54 $12,891.08 $6,180.00 $12,360.00 $15,100.00 $30,200.00 17 6'x10' Cast in Place Junction Box EA 1 $10,500.00 $10,500.00 $8,700.00 $8,700.00 $6,480.14 $6,480.14 $7,960.00 $7,960.00 $24,100.00 $24,100.00 18 Storm Drain Trench Safety LF 1,086 $6.00 $6,516.00 $1.00 $1,086.00 $12.37 $13,433.82 $1.06 $1,151.16 $9.00 $9,774.00 $346,890.00 $352,365.90 $331,848.61 $400,574.00 $1,848,712.50 $1,908,500.79 $2,119,378.44 $2,379,737.40 1 Remove Existing Storm Drain LF 35 26.00$ 910.00$ 14.00$ 490.00$ 17.52$ 613.20$ 38.30$ 1,340.50$ 45.00$ 1,575.00$ 2 Plug Existing Storm Drain Lateral EA 2 1,300.00$ 2,600.00$ 1,000.00$ 2,000.00$ 1,110.26$ 2,220.52$ 1,200.00$ 2,400.00$ 2,500.00$ 5,000.00$ 3 Remove Existing Inlets EA 3 1,000.00$ 3,000.00$ 2,300.00$ 6,900.00$ 1,025.81$ 3,077.43$ 1,360.00$ 4,080.00$ 2,000.00$ 6,000.00$ 4 18" RCP CL IV LF 61 85.00$ 5,185.00$ 75.00$ 4,575.00$ 194.50$ 11,864.50$ 185.00$ 11,285.00$ 90.00$ 5,490.00$ 5 24" RCP CL IV LF 19 120.00$ 2,280.00$ 88.00$ 1,672.00$ 214.31$ 4,071.89$ 200.00$ 3,800.00$ 125.00$ 2,375.00$ 6 10 ' Standard Inlet EA 3 7,000.00$ 21,000.00$ 5,300.00$ 15,900.00$ 6,919.36$ 20,758.08$ 4,840.00$ 14,520.00$ 8,500.00$ 25,500.00$ 7 12' Standard Inlet EA 1 8,500.00$ 8,500.00$ 5,800.00$ 5,800.00$ 7,108.54$ 7,108.54$ 5,532.00$ 5,532.00$ 11,100.00$ 11,100.00$ 8 14' Standard Inlet EA 1 9,500.00$ 9,500.00$ 6,100.00$ 6,100.00$ 8,863.04$ 8,863.04$ 6,170.00$ 6,170.00$ 12,600.00$ 12,600.00$ 9 4'x4' Cast in Place Junction Box EA 3 5,400.00$ 16,200.00$ 6,000.00$ 18,000.00$ 4,847.93$ 14,543.79$ 4,085.00$ 12,255.00$ 9,250.00$ 27,750.00$ 10 Storm Drain Trench Safety LF 80 15.00$ 1,200.00$ 1.00$ 80.00$ 55.99$ 4,479.20$ 1.06$ 84.80$ 40.00$ 3,200.00$ 70,375.00$ 61,517.00$ 77,600.19$ 61,467.30$ 100,590.00$ 1,561,669.00$ 1,563,339.50$ 1,633,735.08$ 1,848,997.13$ 2,079,753.40$ $2,003,925.83 $2,119,378.44 $105,968.92 $2,225,347.36 $2,379,737.40 $118,986.87 $2,498,724.27 Total: Alternative Storm Drain Bid Total: DRAINAGE IMPROVEMENTS Demolition TOTAL BASE BID - Total of Subtotal Base bid and Subtotal Storm Drain Bid: $1,491,294.00 $336,805.00 $1,828,099.00 DRAINAGE IMPROVEMENTS Demolition TOTAL ALTERNATIVE BASE BID-Subtotal Base bid and Subtotal Alternative Storm Drain Bid: BASE BID PLUS CHOSEN STORM DRAIN BID: 5% CONTENGENCY: TOTAL PROJECT BID: $1,828,099.00 $91,404.95 $1,919,503.95 Drainage Improvements Drainage Improvements $1,848,712.50 $92,435.63 $1,941,148.13 $1,908,500.79 $95,425.04