Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 2 - Bid Tabulation
Item #Description Section #UOM Qty Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price 1 Mobilization/Demobilization and Surety Bonds G1 & G2 LS 1 108,287.00$ $108,287.00 50,000.00$ $50,000.00 57,950.00$ $57,950.00 29,313.00$ $29,313.00 120,000.00$ $120,000.00 76,000.00$ $76,000.00 2 Temporary Erosion Control G4 LS 1 11,200.00$ $11,200.00 15,000.00$ $15,000.00 17,000.00$ $17,000.00 4,104.00$ $4,104.00 9,000.00$ $9,000.00 26,000.00$ $26,000.00 3 General Site Preparation G5 LS 1 8,800.00$ $8,800.00 5,000.00$ $5,000.00 17,000.00$ $17,000.00 18,408.00$ $18,408.00 22,000.00$ $22,000.00 17,000.00$ $17,000.00 4 Traffic Control, Barricades, Barriers, Warning and Detour Signs G6 LS 1 23,700.00$ $23,700.00 18,000.00$ $18,000.00 19,000.00$ $19,000.00 11,725.00$ $11,725.00 7,500.00$ $7,500.00 12,000.00$ $12,000.00 5 Portable Changeable Message Board G3 MONTHS 9 3,890.00$ $35,010.00 600.00$ $5,400.00 2,200.00$ $19,800.00 2,111.00$ $18,999.00 200.00$ $1,800.00 500.00$ $4,500.00 6 Project Signs G3 EA 2 650.00$ $1,300.00 1,000.00$ $2,000.00 1,300.00$ $2,600.00 586.00$ $1,172.00 700.00$ $1,400.00 1,000.00$ $2,000.00 9 Remove 48" RCP SD11 LF 710 33.00$ $23,430.00 60.00$ $42,600.00 23.00$ $16,330.00 70.00$ $49,700.00 20.00$ $14,200.00 30.00$ $21,300.00 10 Remove 3'x3' Concrete Yard Inlet SD12 EA 1 625.00$ $625.00 1,000.00$ $1,000.00 2,000.00$ $2,000.00 1,334.00$ $1,334.00 500.00$ $500.00 1,000.00$ $1,000.00 11 Remove Existing Asphalt Street Pavement ST2 SF 550 2.00$ $1,100.00 4.00$ $2,200.00 5.00$ $2,750.00 6.00$ $3,300.00 8.00$ $4,400.00 4.00$ $2,200.0012Remove Existing Concrete Street Pavement ST1 SF 600 2.00$ $1,200.00 8.00$ $4,800.00 7.00$ $4,200.00 10.00$ $6,000.00 7.00$ $4,200.00 4.00$ $2,400.00 13 Remove Existing Concrete Parking Lot ST1 SF 7000 1.00$ $7,000.00 5.00$ $35,000.00 2.00$ $14,000.00 10.00$ $70,000.00 6.00$ $42,000.00 4.00$ $28,000.00 14 Remove Existing 5 ft Sidewalk ST1 LF 20 19.00$ $380.00 35.00$ $700.00 50.00$ $1,000.00 8.00$ $160.00 20.00$ $400.00 20.00$ $400.00 15 Remove Existing 6" Concrete Curb & Gutter ST1 LF 60 11.00$ $660.00 25.00$ $1,500.00 30.00$ $1,800.00 8.00$ $480.00 40.00$ $2,400.00 25.00$ $1,500.00 16 6'x6' Precast Concrete Box Culvert SD6 LF 700 527.00$ $368,900.00 550.00$ $385,000.00 480.00$ $336,000.00 492.00$ $344,400.00 485.00$ $339,500.00 590.00$ $413,000.00 17 18" Class III RCP SD1 LF 10 107.00$ $1,070.00 125.00$ $1,250.00 200.00$ $2,000.00 98.00$ $980.00 120.00$ $1,200.00 170.00$ $1,700.00 18 48" Class III RCP Wye SD1 EA 1 1,000.00$ $1,000.00 2,000.00$ $2,000.00 1,600.00$ $1,600.00 2,731.00$ $2,731.00 300.00$ $300.00 2,500.00$ $2,500.00 19 10'x5' Concrete Junction Box SD3 EA 1 12,000.00$ $12,000.00 10,750.00$ $10,750.00 34,000.00$ $34,000.00 14,656.00$ $14,656.00 50,000.00$ $50,000.00 35,000.00$ $35,000.00 20 10'x6' Concrete Junction Box SD3 EA 1 13,000.00$ $13,000.00 9,750.00$ $9,750.00 36,000.00$ $36,000.00 17,588.00$ $17,588.00 52,000.00$ $52,000.00 28,000.00$ $28,000.00 21 Connect Proposed 18"RCP to 6'x6' Concrete Box Culvert SD7 EA 1 1,100.00$ $1,100.00 500.00$ $500.00 1,700.00$ $1,700.00 752.00$ $752.00 600.00$ $600.00 6,000.00$ $6,000.0022Connect Existing 24"RCP to 6'x6' Concrete Box Culvert SD7 EA 1 1,400.00$ $1,400.00 1,000.00$ $1,000.00 2,500.00$ $2,500.00 752.00$ $752.00 800.00$ $800.00 8,000.00$ $8,000.00 23 Connect Existing 48"RCP to 6'x6' Concrete Box Culvert SD7 EA 1 1,700.00$ $1,700.00 2,500.00$ $2,500.00 3,400.00$ $3,400.00 2,443.00$ $2,443.00 1,000.00$ $1,000.00 9,000.00$ $9,000.00 24 Reinstall 3'x3' Concrete Yard Inlet SD2 EA 1 5,600.00$ $5,600.00 2,500.00$ $2,500.00 9,300.00$ $9,300.00 977.00$ $977.00 500.00$ $500.00 16,000.00$ $16,000.00 25 Install 6'x6' Concrete 8 Degree Bend SD6 EA 2 400.00$ $800.00 3,000.00$ $6,000.00 1,700.00$ $3,400.00 5,377.00$ $10,754.00 1,000.00$ $2,000.00 2,000.00$ $4,000.00 26 Concrete Headwall and Outfall SD5 EA 1 34,000.00$ $34,000.00 12,500.00$ $12,500.00 25,000.00$ $25,000.00 11,500.00$ $11,500.00 10,000.00$ $10,000.00 28,000.00$ $28,000.00 27 Concrete Riprap for Channel SD9 SF 210 14.00$ $2,940.00 25.00$ $5,250.00 22.00$ $4,620.00 18.00$ $3,780.00 20.00$ $4,200.00 25.00$ $5,250.00 28 Asphalt Street Pavement ST3 SF 550 11.00$ $6,050.00 10.00$ $5,500.00 28.00$ $15,400.00 9.00$ $4,950.00 20.00$ $11,000.00 12.00$ $6,600.00 29 Concrete Street Pavement ST7 SF 600 13.00$ $7,800.00 15.00$ $9,000.00 10.00$ $6,000.00 18.00$ $10,800.00 18.00$ $10,800.00 12.00$ $7,200.00 30 Concrete Parking Lot Pavement ST12 SF 10700 6.00$ $64,200.00 10.00$ $107,000.00 8.00$ $85,600.00 18.00$ $192,600.00 8.00$ $85,600.00 12.00$ $128,400.00 31 5 ft Sidewalk ST5 LF 20 40.00$ $800.00 50.00$ $1,000.00 100.00$ $2,000.00 25.00$ $500.00 50.00$ $1,000.00 90.00$ $1,800.00 32 6" Concrete Curb & Gutter ST4 LF 60 40.00$ $2,400.00 25.00$ $1,500.00 40.00$ $2,400.00 38.00$ $2,280.00 50.00$ $3,000.00 35.00$ $2,100.0034Steel Encasement of 24" Sanitary Sewer Pipe SS6 LF 16 1,670.00$ $26,720.00 400.00$ $6,400.00 400.00$ $6,400.00 338.00$ $5,408.00 1,000.00$ $16,000.00 1,600.00$ $25,600.00 35 4" Topsoil for Sod or Hydromulching ST9 SY 1667 7.00$ $11,669.00 7.00$ $11,669.00 5.00$ $8,335.00 2.00$ $3,334.00 1.00$ $1,667.00 8.00$ $13,336.00 36 Bermuda Solid Sod ST10 SY 167 7.00$ $1,169.00 10.00$ $1,670.00 6.00$ $1,002.00 6.00$ $1,002.00 8.00$ $1,336.00 10.00$ $1,670.0037HydromulchST11SY15002.00$ $3,000.00 2.75$ $4,125.00 2.00$ $3,000.00 6.00$ $9,000.00 3.00$ $4,500.00 4.00$ $6,000.00 38 Remove 14' of 8" San. Sewer in McKinney St. & install MH w/pipe SS1-SS4 LS 1 7,700.00$ $7,700.00 7,000.00$ $7,000.00 6,000.00$ $6,000.00 9,673.00$ $9,673.00 6,000.00$ $6,000.00 12,000.00$ $12,000.00 39 Install End Cap / Closure wall for 6' X 6' Box Culvert SD4 LS 1 35,000.00$ $35,000.00 1,250.00$ $1,250.00 12,000.00$ $12,000.00 1,700.00$ $1,700.00 5,000.00$ $5,000.00 2,000.00$ $2,000.00 40 Trench Safety SD8 LF 700 3.00$ $2,100.00 20.00$ $14,000.00 20.00$ $14,000.00 4.00$ $2,800.00 1.00$ $700.00 10.00$ $7,000.00 41 Steel Encasement of 12" Water Pipe SS6 LF 16 391.00$ $6,256.00 300.00$ $4,800.00 500.00$ $8,000.00 250.00$ $4,000.00 1,000.00$ $16,000.00 1,300.00$ $20,800.00 1 Remove Existing 18" RCP SD11 LF 135 19.00$ $2,565.00 50.00$ $6,750.00 41.00$ $5,535.00 27.00$ $3,645.00 15.00$ $2,025.00 30.00$ $4,050.00 2 Remove Existing 5' Curb Inlet SD12 EA 1 1,200.00$ $1,200.00 1,250.00$ $1,250.00 2,600.00$ $2,600.00 1,368.00$ $1,368.00 2,500.00$ $2,500.00 1,500.00$ $1,500.00 3 Remove Existing 10' Curb Inlet SD12 EA 2 1,200.00$ $2,400.00 2,000.00$ $4,000.00 3,400.00$ $6,800.00 1,368.00$ $2,736.00 3,000.00$ $6,000.00 1,500.00$ $3,000.004Remove Existing Grate Inlet SD12 EA 1 1,200.00$ $1,200.00 500.00$ $500.00 2,600.00$ $2,600.00 1,026.00$ $1,026.00 2,000.00$ $2,000.00 900.00$ $900.00 5 Remove Existing Asphalt Street Pavement ST2 SF 3700 2.00$ $7,400.00 4.00$ $14,800.00 5.00$ $18,500.00 7.00$ $25,900.00 6.00$ $22,200.00 4.00$ $14,800.00 6 Remove Existing Concrete Street Pavement ST1 SF 1500 2.00$ $3,000.00 8.00$ $12,000.00 8.00$ $12,000.00 10.00$ $15,000.00 7.00$ $10,500.00 4.00$ $6,000.00 7 Remove Existing 6" Concrete Curb & Gutter ST1 LF 70 10.00$ $700.00 25.00$ $1,750.00 13.00$ $910.00 8.00$ $560.00 40.00$ $2,800.00 25.00$ $1,750.00 8 18" Class IV RCP SD1 LF 120 81.00$ $9,720.00 145.00$ $17,400.00 97.00$ $11,640.00 103.00$ $12,360.00 140.00$ $16,800.00 170.00$ $20,400.00 9 21" Class IV RCP SD1 LF 26 108.00$ $2,808.00 170.00$ $4,420.00 121.00$ $3,146.00 116.00$ $3,016.00 150.00$ $3,900.00 220.00$ $5,720.00 10 36" Class IV RCP SD1 LF 281 163.00$ $45,803.00 205.00$ $57,605.00 194.00$ $54,514.00 198.00$ $55,638.00 220.00$ $61,820.00 380.00$ $106,780.00 11 42" Class IV RCP SD1 LF 196 188.00$ $36,848.00 245.00$ $48,020.00 263.00$ $51,548.00 251.00$ $49,196.00 270.00$ $52,920.00 400.00$ $78,400.00 12 42" Class III RCP SD1 LF 166 174.00$ $28,884.00 230.00$ $38,180.00 249.00$ $41,334.00 218.00$ $36,188.00 240.00$ $39,840.00 360.00$ $59,760.00 13 10' Curb Inlet SD2 EA 1 6,700.00$ $6,700.00 4,500.00$ $4,500.00 11,000.00$ $11,000.00 7,621.00$ $7,621.00 12,000.00$ $12,000.00 14,000.00$ $14,000.001412' Curb Inlet SD2 EA 2 7,500.00$ $15,000.00 5,500.00$ $11,000.00 14,000.00$ $28,000.00 8,442.00$ $16,884.00 13,000.00$ $26,000.00 14,500.00$ $29,000.00 15 16' Curb Inlet SD2 EA 1 8,500.00$ $8,500.00 6,500.00$ $6,500.00 23,000.00$ $23,000.00 11,491.00$ $11,491.00 15,000.00$ $15,000.00 15,000.00$ $15,000.00 16 Install 60 Degree WYE for 21" RCP to 36" RCP SD1 EA 1 500.00$ $500.00 1,200.00$ $1,200.00 2,400.00$ $2,400.00 2,289.00$ $2,289.00 500.00$ $500.00 1,000.00$ $1,000.00 17 Connect Existing 18" RCP to Proposed 36" RCP SD7 EA 1 1,140.00$ $1,140.00 500.00$ $500.00 2,300.00$ $2,300.00 586.00$ $586.00 500.00$ $500.00 6,000.00$ $6,000.00 18 Connect Existing 18" RCP to Proposed 10' Curb Inlet SD7 EA 1 1,150.00$ $1,150.00 1,000.00$ $1,000.00 1,600.00$ $1,600.00 586.00$ $586.00 500.00$ $500.00 4,000.00$ $4,000.00 19 Asphalt Street Pavement ST3 SF 3700 5.00$ $18,500.00 8.00$ $29,600.00 12.00$ $44,400.00 9.00$ $33,300.00 11.00$ $40,700.00 12.00$ $44,400.00 20 Concrete Street Pavement ST7 SF 1500 8.00$ $12,000.00 12.50$ $18,750.00 12.00$ $18,000.00 18.00$ $27,000.00 18.00$ $27,000.00 12.00$ $18,000.00 21 6" Concrete Curb & Gutter ST4 LF 70 39.00$ $2,730.00 25.00$ $1,750.00 40.00$ $2,800.00 38.00$ $2,660.00 80.00$ $5,600.00 35.00$ $2,450.00 22 Steel Encasement of 6" Sanitary Sewer Pipe SS6 LF 20 445.00$ $8,900.00 200.00$ $4,000.00 270.00$ $5,400.00 174.00$ $3,480.00 1,000.00$ $20,000.00 1,900.00$ $38,000.00 23 Steel Encasement of 12" Sanitary Sewer Pipe SS6 LF 10 673.00$ $6,730.00 300.00$ $3,000.00 500.00$ $5,000.00 233.00$ $2,330.00 1,000.00$ $10,000.00 2,000.00$ $20,000.00 24 Adjust 6" Water Line and install Steel Encasement W1 EA 2 8,070.00$ $16,140.00 5,000.00$ $10,000.00 9,000.00$ $18,000.00 6,449.00$ $12,898.00 18,000.00$ $36,000.00 15,000.00$ $30,000.00254" Topsoil for Sod or Hydromulching ST9 SY 300 7.00$ $2,100.00 10.00$ $3,000.00 9.00$ $2,700.00 2.00$ $600.00 1.00$ $300.00 8.00$ $2,400.00 26 Bermuda Solid Sod ST10 SY 100 7.00$ $700.00 10.00$ $1,000.00 8.00$ $800.00 6.00$ $600.00 8.00$ $800.00 10.00$ $1,000.00 27 Hydromulch ST11 SY 200 2.00$ $400.00 27.00$ $5,400.00 5.00$ $1,000.00 6.00$ $1,200.00 8.00$ $1,600.00 4.00$ $800.00 28 Trench Safety SD8 LF 660 3.00$ $1,980.00 10.00$ $6,600.00 9.00$ $5,940.00 4.00$ $2,640.00 1.00$ $660.00 10.00$ $6,600.00 Aubrey, TX Celina, TX Pilot Point, TX Carrollton, TX Keller, TX Dallas, TX $1,267,195.65 $1,274,968.00 $63,748.40 $1,338,716.40 $1,520,966.00 $76,048.30 $1,597,014.30 Sub-Total Base Bid: Total Bid for Project (includes Trunk Line and Oak Street Base Bids): 5% contingency: Total Bid for Project (includes Trunk Line and Oak Street Base Bids) + Contingency: $1,086,764.00 $54,338.20 $1,141,102.20 $1,111,589.00 $55,579.45 $1,167,168.45 $1,188,554.00 $59,427.70 $1,247,981.70 $1,206,853.00 $60,342.65 $535,710.00$245,698.00 $314,475.00 $383,467.00 $332,798.00 $420,465.00 Principal Place of Business (City and State): Oak Street Storm Sewer Improvements Demolition Drainage Improvements Exhibit 2 IFB 7086 - Bid Tabulation for Downtown Denton Storm Drain Phase I General Demolition Drainage Improvements Sub-Total Base Bid:$841,066.00 $797,114.00 $805,087.00 $874,055.00 $854,503.00 $985,256.00 Respondent's Business Name:Quality Excavation, Ltd. Dickerson Construction Company, Inc.ANA Site Construction, LLC Rumsey Construction, Inc North Texas Contracting, Inc Flow-Line Construction, Inc. Trunk Line Storm Sewer Improvements - Base Bid Item #Description Section #UOM Qty 1 Mobilization/Demobilization and Surety Bonds G1 & G2 LS 1 2 Temporary Erosion Control G4 LS 1 3 General Site Preparation G5 LS 1 4 Traffic Control, Barricades, Barriers, Warning and Detour Signs G6 LS 1 5 Portable Changeable Message Board G3 MONTHS 9 6 Project Signs G3 EA 2 9 Remove 48" RCP SD11 LF 710 10 Remove 3'x3' Concrete Yard Inlet SD12 EA 1 11 Remove Existing Asphalt Street Pavement ST2 SF 55012Remove Existing Concrete Street Pavement ST1 SF 600 13 Remove Existing Concrete Parking Lot ST1 SF 7000 14 Remove Existing 5 ft Sidewalk ST1 LF 20 15 Remove Existing 6" Concrete Curb & Gutter ST1 LF 60 16 6'x6' Precast Concrete Box Culvert SD6 LF 700 17 18" Class III RCP SD1 LF 10 18 48" Class III RCP Wye SD1 EA 1 19 10'x5' Concrete Junction Box SD3 EA 1 20 10'x6' Concrete Junction Box SD3 EA 1 21 Connect Proposed 18"RCP to 6'x6' Concrete Box Culvert SD7 EA 122Connect Existing 24"RCP to 6'x6' Concrete Box Culvert SD7 EA 1 23 Connect Existing 48"RCP to 6'x6' Concrete Box Culvert SD7 EA 1 24 Reinstall 3'x3' Concrete Yard Inlet SD2 EA 1 25 Install 6'x6' Concrete 8 Degree Bend SD6 EA 2 26 Concrete Headwall and Outfall SD5 EA 1 27 Concrete Riprap for Channel SD9 SF 210 28 Asphalt Street Pavement ST3 SF 550 29 Concrete Street Pavement ST7 SF 600 30 Concrete Parking Lot Pavement ST12 SF 10700 31 5 ft Sidewalk ST5 LF 20 32 6" Concrete Curb & Gutter ST4 LF 6034Steel Encasement of 24" Sanitary Sewer Pipe SS6 LF 16 35 4" Topsoil for Sod or Hydromulching ST9 SY 1667 36 Bermuda Solid Sod ST10 SY 16737HydromulchST11SY1500 38 Remove 14' of 8" San. Sewer in McKinney St. & install MH w/pipe SS1-SS4 LS 1 39 Install End Cap / Closure wall for 6' X 6' Box Culvert SD4 LS 1 40 Trench Safety SD8 LF 700 41 Steel Encasement of 12" Water Pipe SS6 LF 16 1 Remove Existing 18" RCP SD11 LF 135 2 Remove Existing 5' Curb Inlet SD12 EA 1 3 Remove Existing 10' Curb Inlet SD12 EA 24Remove Existing Grate Inlet SD12 EA 1 5 Remove Existing Asphalt Street Pavement ST2 SF 3700 6 Remove Existing Concrete Street Pavement ST1 SF 1500 7 Remove Existing 6" Concrete Curb & Gutter ST1 LF 70 8 18" Class IV RCP SD1 LF 120 9 21" Class IV RCP SD1 LF 26 10 36" Class IV RCP SD1 LF 281 11 42" Class IV RCP SD1 LF 196 12 42" Class III RCP SD1 LF 166 13 10' Curb Inlet SD2 EA 11412' Curb Inlet SD2 EA 2 15 16' Curb Inlet SD2 EA 1 16 Install 60 Degree WYE for 21" RCP to 36" RCP SD1 EA 1 17 Connect Existing 18" RCP to Proposed 36" RCP SD7 EA 1 18 Connect Existing 18" RCP to Proposed 10' Curb Inlet SD7 EA 1 19 Asphalt Street Pavement ST3 SF 3700 20 Concrete Street Pavement ST7 SF 1500 21 6" Concrete Curb & Gutter ST4 LF 70 22 Steel Encasement of 6" Sanitary Sewer Pipe SS6 LF 20 23 Steel Encasement of 12" Sanitary Sewer Pipe SS6 LF 10 24 Adjust 6" Water Line and install Steel Encasement W1 EA 2254" Topsoil for Sod or Hydromulching ST9 SY 300 26 Bermuda Solid Sod ST10 SY 100 27 Hydromulch ST11 SY 200 28 Trench Safety SD8 LF 660Sub-Total Base Bid: Total Bid for Project (includes Trunk Line and Oak Street Base Bids): 5% contingency: Total Bid for Project (includes Trunk Line and Oak Street Base Bids) + Contingency: Principal Place of Business (City and State): Oak Street Storm Sewer Improvements Demolition Drainage Improvements Exhibit 2 IFB 7086 - Bid Tabulation for Downtown Denton Storm Drain Phase I General Demolition Drainage Improvements Sub-Total Base Bid: Respondent's Business Name: Trunk Line Storm Sewer Improvements - Base Bid Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price Unit Price Extended Price $151,535.92 $151,535.92 80,600.00$ $80,600.00 180,000.00$ $180,000.00 155,000.00$ $155,000.00 50,000.00$ $50,000.00 $15,235.46 $15,235.46 16,250.00$ $16,250.00 35,000.00$ $35,000.00 18,500.00$ $18,500.00 10,000.00$ $10,000.00 $13,215.42 $13,215.42 32,825.00$ $32,825.00 260,000.00$ $260,000.00 97,500.00$ $97,500.00 10,000.00$ $10,000.00 $38,949.03 $38,949.03 12,350.00$ $12,350.00 96,500.00$ $96,500.00 70,000.00$ $70,000.00 50,000.00$ $50,000.00 $2,226.05 $20,034.45 6,500.00$ $58,500.00 2,850.00$ $25,650.00 3,050.00$ $27,450.00 2,000.00$ $18,000.00 $637.46 $1,274.92 2,340.00$ $4,680.00 900.00$ $1,800.00 645.00$ $1,290.00 1,000.00$ $2,000.00 $22.81 $16,195.10 66.60$ $47,286.00 50.00$ $35,500.00 120.00$ $85,200.00 100.00$ $71,000.00 $427.77 $427.77 1,950.00$ $1,950.00 1,500.00$ $1,500.00 2,000.00$ $2,000.00 2,000.00$ $2,000.00 $2.43 $1,336.50 12.00$ $6,600.00 3.45$ $1,897.50 8.00$ $4,400.00 40.00$ $22,000.00$2.22 $1,332.00 12.00$ $7,200.00 4.00$ $2,400.00 9.00$ $5,400.00 40.00$ $24,000.00 $1.35 $9,450.00 12.00$ $84,000.00 2.75$ $19,250.00 6.00$ $42,000.00 30.00$ $210,000.00 $5.01 $100.20 19.50$ $390.00 45.00$ $900.00 34.00$ $680.00 30.00$ $600.00 $4.04 $242.40 3.90$ $234.00 7.00$ $420.00 15.00$ $900.00 30.00$ $1,800.00 $682.58 $477,806.00 918.10$ $642,670.00 625.00$ $437,500.00 969.00$ $678,300.00 1,300.00$ $910,000.00 $129.30 $1,293.00 104.00$ $1,040.00 280.00$ $2,800.00 655.00$ $6,550.00 200.00$ $2,000.00 $2,843.19 $2,843.19 2,145.00$ $2,145.00 4,500.00$ $4,500.00 12,500.00$ $12,500.00 4,000.00$ $4,000.00 $28,473.65 $28,473.65 17,550.00$ $17,550.00 20,000.00$ $20,000.00 25,000.00$ $25,000.00 20,000.00$ $20,000.00 $23,740.05 $23,740.05 18,850.00$ $18,850.00 24,000.00$ $24,000.00 25,500.00$ $25,500.00 22,000.00$ $22,000.00 $812.84 $812.84 1,560.00$ $1,560.00 1,100.00$ $1,100.00 5,400.00$ $5,400.00 2,000.00$ $2,000.00$812.84 $812.84 1,690.00$ $1,690.00 1,300.00$ $1,300.00 5,500.00$ $5,500.00 3,000.00$ $3,000.00 $1,390.25 $1,390.25 2,340.00$ $2,340.00 2,500.00$ $2,500.00 7,700.00$ $7,700.00 10,000.00$ $10,000.00 $1,112.07 $1,112.07 4,550.00$ $4,550.00 4,800.00$ $4,800.00 9,350.00$ $9,350.00 4,000.00$ $4,000.00 $4,366.27 $8,732.54 11,050.00$ $22,100.00 2,000.00$ $4,000.00 11,250.00$ $22,500.00 13,000.00$ $26,000.00 $18,759.03 $18,759.03 24,050.00$ $24,050.00 29,000.00$ $29,000.00 14,600.00$ $14,600.00 12,000.00$ $12,000.00 $19.57 $4,109.70 11.05$ $2,320.50 20.00$ $4,200.00 18.00$ $3,780.00 30.00$ $6,300.00 $50.34 $27,687.00 7.80$ $4,290.00 18.00$ $9,900.00 9.00$ $4,950.00 40.00$ $22,000.00 $18.14 $10,884.00 10.40$ $6,240.00 22.00$ $13,200.00 10.00$ $6,000.00 40.00$ $24,000.00 $16.41 $175,587.00 9.10$ $97,370.00 10.00$ $107,000.00 8.45$ $90,415.00 40.00$ $428,000.00 $56.47 $1,129.40 26.00$ $520.00 76.00$ $1,520.00 65.00$ $1,300.00 60.00$ $1,200.00 $37.88 $2,272.80 32.50$ $1,950.00 32.00$ $1,920.00 58.00$ $3,480.00 70.00$ $4,200.00$1,238.39 $19,814.24 130.00$ $2,080.00 1,000.00$ $16,000.00 1,100.00$ $17,600.00 250.00$ $4,000.00 $5.08 $8,468.36 8.45$ $14,086.15 8.00$ $13,336.00 8.50$ $14,169.50 10.00$ $16,670.00 $8.86 $1,479.62 20.28$ $3,386.76 8.00$ $1,336.00 8.80$ $1,469.60 40.00$ $6,680.00$3.03 $4,545.00 3.90$ $5,850.00 2.25$ $3,375.00 2.55$ $3,825.00 10.00$ $15,000.00 $12,775.51 $12,775.51 11,050.00$ $11,050.00 4,800.00$ $4,800.00 16,750.00$ $16,750.00 13,000.00$ $13,000.00 $2,816.31 $2,816.31 8,450.00$ $8,450.00 8,700.00$ $8,700.00 2,500.00$ $2,500.00 4,000.00$ $4,000.00 $99.45 $69,615.00 6.50$ $4,550.00 55.00$ $38,500.00 6.00$ $4,200.00 50.00$ $35,000.00 $474.11 $7,585.76 104.00$ $1,664.00 800.00$ $12,800.00 1,300.00$ $20,800.00 225.00$ $3,600.00 21.68$ $2,926.80 34.10$ $4,603.50 48.00$ $6,480.00 103.00$ $13,905.00 70.00$ $9,450.00 427.77$ $427.77 2,405.00$ $2,405.00 1,400.00$ $1,400.00 3,000.00$ $3,000.00 4,000.00$ $4,000.00 427.81$ $855.62 3,250.00$ $6,500.00 1,600.00$ $3,200.00 4,000.00$ $8,000.00 6,000.00$ $12,000.00427.77$ $427.77 1,560.00$ $1,560.00 1,300.00$ $1,300.00 2,500.00$ $2,500.00 1,000.00$ $1,000.00 2.43$ $8,991.00 12.00$ $44,400.00 3.00$ $11,100.00 5.00$ $18,500.00 40.00$ $148,000.00 2.22$ $3,330.00 12.00$ $18,000.00 4.00$ $6,000.00 6.00$ $9,000.00 40.00$ $60,000.00 4.07$ $284.90 10.40$ $728.00 25.00$ $1,750.00 15.00$ $1,050.00 40.00$ $2,800.00 170.90$ $20,508.00 112.10$ $13,452.00 153.00$ $18,360.00 296.00$ $35,520.00 138.00$ $16,560.00 180.38$ $4,689.88 113.10$ $2,940.60 200.00$ $5,200.00 468.00$ $12,168.00 146.00$ $3,796.00 219.08$ $61,561.48 229.10$ $64,377.10 250.00$ $70,250.00 644.00$ $180,964.00 250.00$ $70,250.00 262.63$ $51,475.48 268.10$ $52,547.60 316.00$ $61,936.00 670.00$ $131,320.00 310.00$ $60,760.00 245.35$ $40,728.10 242.10$ $40,188.60 300.00$ $49,800.00 708.00$ $117,528.00 330.00$ $54,780.00 4,799.85$ $4,799.85 8,450.00$ $8,450.00 9,000.00$ $9,000.00 9,300.00$ $9,300.00 10,000.00$ $10,000.005,567.09$ $11,134.18 9,750.00$ $19,500.00 10,000.00$ $20,000.00 9,700.00$ $19,400.00 14,000.00$ $28,000.00 7,019.71$ $7,019.71 15,600.00$ $15,600.00 15,000.00$ $15,000.00 11,100.00$ $11,100.00 24,000.00$ $24,000.00 1,718.22$ $1,718.22 1,560.00$ $1,560.00 4,300.00$ $4,300.00 6,600.00$ $6,600.00 1,000.00$ $1,000.00 812.84$ $812.84 1,300.00$ $1,300.00 2,000.00$ $2,000.00 6,500.00$ $6,500.00 1,000.00$ $1,000.00 812.84$ $812.84 975.00$ $975.00 1,600.00$ $1,600.00 5,400.00$ $5,400.00 2,000.00$ $2,000.00 16.70$ $61,790.00 7.80$ $28,860.00 13.00$ $48,100.00 9.00$ $33,300.00 35.00$ $129,500.00 22.77$ $34,155.00 10.40$ $15,600.00 14.00$ $21,000.00 10.00$ $15,000.00 34.00$ $51,000.00 37.95$ $2,656.50 26.00$ $1,820.00 37.00$ $2,590.00 58.00$ $4,060.00 40.00$ $2,800.00 634.15$ $12,683.00 84.50$ $1,690.00 600.00$ $12,000.00 1,200.00$ $24,000.00 90.00$ $1,800.00 582.94$ $5,829.40 117.00$ $1,170.00 1,000.00$ $10,000.00 1,400.00$ $14,000.00 110.00$ $1,100.00 7,219.62$ $14,439.24 7,150.00$ $14,300.00 5,600.00$ $11,200.00 7,500.00$ $15,000.00 4,000.00$ $8,000.005.43$ $1,629.00 14.89$ $4,467.00 8.00$ $2,400.00 8.00$ $2,400.00 30.00$ $9,000.00 8.87$ $887.00 31.20$ $3,120.00 8.00$ $800.00 9.00$ $900.00 40.00$ $4,000.00 8.87$ $1,774.00 14.04$ $2,808.00 8.00$ $1,600.00 6.50$ $1,300.00 10.00$ $2,000.00 11.29$ $7,451.40 6.50$ $4,290.00 50.00$ $33,000.00 5.00$ $3,300.00 50.00$ $33,000.00 $2,821,646.00 $141,082.30 $2,962,728.30 Denton, TX Dallas, TX Grapevine, TX Fort Worth, TX Midlothian, TX $1,860,270.50 $93,013.53 $1,953,284.03 $2,219,474.10 $110,973.71 $2,330,447.81 $1,549,673.31 $77,483.67 $1,627,156.98 $1,632,429.81 $81,621.49 $1,714,051.30 $751,596.00$365,798.98 $377,212.40 $431,366.00 $705,015.00 Oak Street Storm Sewer Improvements Demolition Drainage Improvements Exhibit 2 IFB 7086 - Bid Tabulation for Downtown Denton Storm Drain Phase I General Demolition Drainage Improvements $1,183,874.33 $1,255,217.41 $1,428,904.50 $1,514,459.10 $2,070,050.00 Jagoe-Public Company Joe Funk Construction, Inc.SEMA Construction, Inc. Fort Worth Civil Constructors, LLC ATKINS BROS. EQUIP. CO., INC. Trunk Line Storm Sewer Improvements - Base Bid