Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Exhibit 3 - Projected Conductor Needs
Transmission LineConductor Length*(feet)Conductor Length req'd(feet)SizeGeneral CableUnit Cost**Estimated CostHickory Substation to RD Wells Substation TM Line 57,600 60,000 1926.9 ACSS/TW - Cumberland $9.98 $598,800.00Underwood Substation Tie-In 12,000 17,020 959.6 ACSS/TW - Suwannee$5.05 $85,951.00Spencer Interchange to Brinker Substation - Industrial Substation Bypass 4,500 8,510 959.6 ACSS/TW - Suwannee $5.05 $42,975.50West Loop 288 - RD Wells to Denton West TM Line Reroute 10,800 10,800 1926.9 ACSS/TW - Cumberland $9.98 $107,784.00West Loop 288 - Denton West to Fort Worth TM Line Reroute 10,80017,020 1926.9 ACSS/TW - Cumberland $9.98 $169,859.60West Loop 288 - Masch Branch to Denton North TM Line Reroute 10,800 17,020 1926.9 ACSS/TW - Cumberland $9.98 $169,859.60Southwest Substation Tie-in 12,000 17,020 959.6 ACSS/TW - Suwannee$5.05 $85,951.00Brinker Substation to Battery Storage Facility TM Line 9,000 17,020 959.6 ACSS/TW - Suwannee $5.05 $85,951.00East Loop 288 and Hwy 380 TM Line Reroute 48,000 51,060 959.6 ACSS/TW - Suwannee $5.05 $257,853.00I35W - 345kV Denton West to Roanoke TM Line Relocation 7,800 10,000 1926.9 ACSS/TW - Cumberland $9.98 $99,800.00FM1515 - 138kV Denton West to RD Wells TM Line Relocation 6,000 10,000 1926.9 ACSS/TW - Cumberland $9.98 $99,800.00Woodrow Substation to Brinker Substation TM Line Reconstruction15,000 17,020 959.6 ACSS/TW - Suwannee $5.05 $85,951.00Woodrow Substation to Locust Substation TM Line Upgrade 50,400 51,060 959.6 ACSS/TW - Suwannee $5.05 $257,853.00Cooper Creek Substation to Brinker Substation TM Line Reconstruction 45,600 51,060 959.6 ACSS/TW - Suwannee $5.05 $257,853.00Spencer Interchange to Pockrus Substation TM Line Upgrade 75,00085,100 959.6 ACSS/TW - Suwannee $5.05 $429,755.00Estimated Conductor Length Total375,300 439,710$2,835,996.70Quantity Size Unit Cost*** Estimated Cost18 90x45x42 Steel Reel $2,880.00 $51,840.0041 90x45x42 Steel Reel $2,520.00 $103,320.00- 90x45x42 Steel Reel $2,800.00 $0.00- 90x45x42 Steel Reel $2,800.00 $0.0059$155,160.00$299,115.67$3,290,272.37* Length is estimated; final designs are not complete.** Unit cost is based January 2023 prices.*** Cost for reels if not returned in 12 months after delivery.Projected Conductor Needs10% EscalationReel ChargesGeneral Cable - Cumberland - 5000' per reelGeneral Cable - Suwannee - 8510' per reelSouthwire - Cumberland - 8600' per reelSouthwire - Suwannee - 9010' per reelEstimated Spare Parts TotalContract Estimate