Loading...
5404 Pricing Matrix City of Denton Q12017 AMM Index Values Average of the National mills Carbon Grade Plate (Cut to Length and Coiled) for the last month of the quarter Base Line February 2014 = LME Index Values 2012 Monthly Average Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec YTD Avg Average of the Zinc pricing from the London Metals Exchange for the last month of the quarter Base Line February 2014 = EIA Index Values Website Average of the Gulf Coast Diesel prices from the EIA.gov for the last month of the quarter Base Line February 2014 = 0.8984 0.9336 0.9229 0.9057 0.8754 0.8418 0.8397 0.8227 0.9081 0.8672 0.8638 0.9242 0.883625 http://www.eia.gov/dnav/pet/pet_pri_gnd_dcus_r30_m.htm 2013 Monthly Average Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec YTD Avg 790 0.9222 0.9658 0.8781 0.8405 0.8296 0.8343 0.8327 0.8594 0.8384 0.854 0.8476 0.8778 0.865 0.9232 3.806 2014 Monthly Average Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec YTD Avg 0.9246 0.9232 0.9137 0.9211 0.9345 0.9629 1.0483 1.0565 1.0416 1.0309 1.0249 0.9852 0.980616666666667 2015 Monthly Average Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec YTD Avg $/lb 0.9574 0.954 0.9107 1.001 1.0386 0.9507 0.9081 0.821 0.7797 0.7838 0.7177 0.6904 0.876091666666667 2015 Monthly Average Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec YTD Avg $/lb 0.6859 0.776 0.8202 0.8398 0.8488 0.9147 0.991 1.0354 1.04 1.0497 1.1652 1.2354 0.950175 Cost Model Review Process: Owner and Seller agree to review the Unit Price of the Materials on a quarterly basis on or about the dates scheduled below ("Quarterly Review Date"). Any Increase or decrease in the Unit Price, as agreed to by the parties, shall become effective on the fifteenth (15th) day following the applicable quarterly Review Date. Any adjustments shall be made via revisions to the BPO and shall be reflected on future PO's. Process for Price Adjustments: 1. In the event the date of delivery of an order occurs after a Quarterly Review Date, Seller agrees to hold the Unit Price firm and fixed at the Unit Price Listed at the time the order was placed. 2. Seller shall prepare and submit a quarterly summary of price increases or decreases to the Owner by the Seventh (7th) day of the quarter following the above Quarterly Review Dates. 3. Owner shall review, verify, and clarify any requests to increase or decrease the Unit Price in writing to the Seller within seven (7) business days of receiving the Seller's request. 4. Price adjustments that follow the processes as described herein do not require an amendment to the Contract. The adjustments and approvals shall be documented under separate cover. Actual adjustments to the Unit Price will be updated on the BPO, and such revised pricing will be reflected on future PO's. - January 1st - April 1st - July 1st - October 1st Q4 2014 Q1 2015 Q2 2015 Q3 2015 Q4 2015 Q1 2016 Q2 2016 Q2.5 2016 Q3 2016 Q4 2016 Q1 2017 Q2 2017 Q3 2017 Q4 2017 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q2.5 Q3 Q4 Q1 Q2 Q3 Q4 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2016 2017 2017 2017 2017 Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Index Value Date Base (February 2014) Q4 2014 Index Value Q1 2015 Index Value Q2 2015 Index Value Q3 2015 Index Value Q4 2015 Index Value Q1 2016 Index Value Q2 2016 Index Value Q2.5 2016 Index Value Q3 2016 Index Value Q4 2016 Index Value Q1 2017 Index Value Q2 2017 Index Value Q3 2017 Index Value Q4 2017 Index Value S1 S2 Z1 Z2 D1 D2 S% Z% D% P Formula S1 Baseline Steel 790 = = = = = = = = = = = S2 Current Steel 868.75 765 621.88 562.5 516.25 436.25 451.25 562.5 645 518 566.5 566.5 566.5 566.5 RED = Forecasted Values Baseline AMM Steel Index Value Future AMM Steel Index Value Baseline LME Zinc Index Value Future LME Zinc Index Value Baseline Diesel EIA Gulf Coast Index Value Future Diesel EIA Gulf Coast Index Value 50% material Content 2% Zinc Content 1% Freight Content (5 denotes MPG avarage) Price Change Multiplier Formula(P) = 1+((S2-S1)/S1)*Material Content)+((Z2-Z1)/Z1*Zinc Content)+ (((D2-D1)/D1/5*freight content) % Steel Change 9.96835443037975E-02 -3.16455696202532E-02 -0.212810126582278 -0.287974683544304 -0.346518987341772 -0.447784810126582 -0.42879746835443 -0.287974683544304 -0.183544303797468 -0.344303797468354 -0.282911392405063 -0.282911392405063 -0.282911392405063 -0.282911392405063 S% Steel Content 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 0.5 Z1 Baseline Zinc 0.9232 Z2 Current Zinc 1.0416 0.9852 0.9107 0.9507 0.7797 0.6904 0.8202 0.8498 0.9147 1.04 1.2354 1.2354 1.2354 1.2354 % Zinc Change 0.128249566724437 6.71577123050259E-02 -1.35398613518198E-02 2.97876949740034E-02 -0.155437608318891 -0.252166377816291 -0.111568457538995 -7.95060658578856E-02 -9.2071057192375E-03 0.126516464471404 0.33817157712305 0.33817157712305 0.33817157712305 0.33817157712305 Z% Zinc Content 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 D1 Baseline Diesel 3.806 D2 Current Diesel 3.704 3.312 2.749 2.769 2.353 2.191 1.972 2.131 2.292 2.248 2.391 2.391 2.391 2.391 % Diesel Change -2.67997898055701E-02 -0.129795060430899 -0.277719390436153 -0.272464529689963 -0.38176563321072 -0.424330005254861 -0.481870730425644 -0.440094587493432 -0.3977929584866 -0.409353652128219 -0.371781397792958 -0.371781397792958 -0.371781397792958 -0.371781397792958 D% Diesel Content 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 P Custom Galv Steel Pole Price Change Multiplier 1.05235316390678 0.985260779315112 0.892768700700952 0.856063483067948 0.822868222896315 0.770215607369873 0.782406155211154 0.853542347735703 0.907248120069908 0.829559723250994 0.864564172544343 0.864564172544343 0.864564172544343 0.864564172544343 P Custom Anchor Bolt Price Change Multiplier 1.04978817257229 0.983917625069012 0.893039497927988 0.855467729168468 0.825976975062692 0.775258934926199 0.784637524361933 0.855132469052861 0.907432262184293 0.827029393961566 0.857800741001882 0.857800741001882 0.857800741001882 0.857800741001882 Galvanized Steel Pole Price Change Multiplier: Anchor Bolt Price Change Multiplier: Pricing Sheet 5404-TM Steel Poles (Revised 7/25/2014) Contract # 5404 Contract Date: June 3, 2014 Contract Term: 3 years ITEM # SINGLE CIRCUIT WITHOUT UNDERBUILD 101 102 126 127 122 123 124 131 SINGLE CIRCUIT WITH UNDERBUILD 1 2 3 4 109 110 111 119 120 121 5 6 7 104 117 118 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 133 DOUBLE CIRCUIT WITHOUT UNDERBUILD 134 135 29 30 31 32 33 108 34 35 35-REV 36 37 38 39 40 41 103 42 43 44 45 46 47 48 49 50 51 52 53 54 55 55-REV 55-REV2 56 56-REV 56-REV2 57 57-REV 57-REV2 58 58-REV 58-REV2 59 59-REV 59-REV2 114 112 60 61 62 63 64 65 66 67 68 105 106 107 113 DOUBLE CIRCUIT WITH UNDERBUILD 69 70 71 72 73 128 74 75 76 77 78 79 80 81 129 82 83 84 85 86 86-REV 86-REV2 87 87-REV 87-REV2 88 88-REV 88-REV2 132 116 89 130 90 91 DISTRIBUTION DOUBLE CIRCUIT 92 93 94 125 PRICE ADJUSTMENTS POLE MODIFICATION OPTION Adder price per pound of steel for modifications = DELIVERY OPTION Adder price per pound per structure for pole location drop delivery = Current Quarter: Foundation Type Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Embedded Embedded Embedded Embedded Embedded Embedded Foundation Foundation Foundation Foundation Embedded Embedded Embedded Embedded Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Embedded Embedded Embedded Embedded Embedded Embedded Embedded Embedded Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Embedded Embedded Embedded Embedded Embedded Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Foundation Embedded Embedded Foundation Height 65 80 85 95 75' 80' 85' 65' 100 105 110 115 105 110 95 85 90 95 105 110 115 120 95 100 95 100 105 95 100 105 90 95 100 90 95 100 90 95 100 90 95 100 90 95 100 80 90 95 105 110 115 120 125 130 90 95 95 100 105 90 95 100 105 110 85 90 95 100 105 80 95 100 105 80 95 100 105 80 80 80 90 90 90 95 95 95 100 100 100 105 105 105 85 95 90 95 100 75 80 85 90 95 100 85 90 95 105 105 110 115 120 125 95 95 100 105 100 105 110 100 105 105 110 100 105 110 100 100 100 105 105 105 110 110 110 100 95 100 100 105 110 40 55 50 40 Galvanized Steel Transmission Poles Contract Amount: $15,590,000.00 PoleName (ref Exhibit 4) TUS-5AA TUS-2A TUS-5A-M1 TUS-5A-M2 TUS-5AR TUS-5AR TUS-5AR THS-7AX TPS-138U TPS-138U TPS-138U TPS-138U TPS-138U-XS TPS-138U-XS TPS-138U-XT TPS-138XU TPS-138XU TPS-138XU TUS-2AU TUS-2AU TUS-2AU TUS-2AU TUS-2AXU TUS-2AXU TUS-3AU TUS-3AU TUS-3AU TUS-4AU TUS-4AU TUS-4AU TUS-5AAU TUS-5AAU TUS-5AAU TUS-5AAU-2 TUS-5AAU-2 TUS-5AAU-2 TUS-5AU TUS-5AU TUS-5AU 1.5 TUS-5AU 1.5 TUS-5AU 1.5 TUS-5AU TUS-SWT-1U TUS-SWT-1U TUS-SWT-1U 1.5 TUS-5AU TUS-2AU TPS-138UF TPS-138DC TPS-138DC TPS-138DC TPS-138DC TPS-138DC TPS-138DC TPS-138DCX TPS-138DCX TPS-138DCX TPS-138DCX TPS-138DCX TUS-2DC TUS-2DC TUS-2DC TUS-2DC TUS-2DC TUS-7GA TUS-7GA TUS-7GA TUS-7GA TUS-7GA TUS-7GA-2 TUS-7GA-2 TUS-7GA-2 TUS-7GA-2 TUS-7GA-3 TUS-7GA-3 TUS-7GA-3 TUS-7GA-3 TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G TUS-7G-M1 TUS-7G TUS-7G2 TUS-7G2 TUS-7GX TUS-7GX TUS-7GX TUS-7A TUS-7A TUS-7A TUS-7A TUS-7A TUS-7A TUS-7GAX TUS-7GAX TUS-7GAX TUS-7GAX TPS-138DCU TPS-138DCU TPS-138DCU TPS-138DCU TPS-138DCU TPS-138DCXU-M1 TUS-2DCU TUS-2DCU TUS-2DCU TUS-7GAU TUS-7GAU TUS-7GAU TUS-7GAU-2 TUS-7GAU-2 TUS-7GAU-2-M1 TUS-7GAU-2 TUS-7GAU-3 TUS-7GAU-3 TUS-7GAU-3 TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GU TUS-7GUXX TUS-7GU-2 TUS-7GXU TUS-7GXU-M1 TUS-7GXU TUS-7GXU DC8S DC8S-M3 DC19-UG C8S Q1 2017 0.864564172544343 0.857800741001882 Embedded Depth 13'-0" 13'-6" 14'-0" 14'-6" 13' 6" 14' 16'-6" 17'-0" 17'-6" 18'-0" 16'-6" 17'-0" 17'-6" 18'-0" 18'-6" 19' 16'-6" 17'-0" 17'-6" 18'-0" 18'-6" 8.5 8 Anchor Bolt Cage Length 20' - 0" 18' - 0" 20'-0" 28'-0" 20'-0" 20'-0" 20'-0" 11'-0" 15' 17'-0" 17'-0" 17'-0" 20'-0" 20'-0" 17'-0" 17'-0" 17'-0" 18'-0" 18'-0" 18'-0" 22'-0" 22'-0" 22'-0" 25'-0" 25'-0" 25'-0" 28'-0" 28'-0" 28'-0" 20'-0" 20'-0" 20'-0" 20'-0" 20'-0" 20'-0" 15'-0" 15'-0" 15'-0" 15'-0" 15'-0" 15'-0" 15'-0" 15'-0" 15'-0" 22'-0" 18'-0" 18'-0" 18'-0" 18'-0" 18'-0" 20'-0" 20'-0" 20'-0" 20'-0" 23'-0" 23'-0" 23'-0" 23'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 28'-0" 22'-0" 22'-0" 22'-0" 22'-0" 22'-0" 22'-0" 15'-0" 17'-0" 17'-0" 17'-0" 20'-0" 20'-0" 20'-0" 23'-0" 23'-0" 23'-0" 23'-0" 28'-0" 28'-0" 28'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 30'-0" 20'-0" 1.38 0.03 Anchor Bolt Quantity (per Cage) See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations See Design Calculations Anchor Bolt Cage Unit Weight (Per Structure) 6455 1446 9859 13606 4203 5925 5955 4658 6279 2428 2435 2444 4093 5730 4564 4579 6143 7707 7731 7772 12579 12636 12694 15593 17178 17232 19056 19159 21377 9615 9655 9696 4298 6244 6287 8595 3063 3073 3073 3084 3095 3992 4006 4020 4034 5406 8841 8899 8995 10901 11023 11722 13203 14505 14607 14794 16610 16751 18228 21389 21339 21339 23306 23254 23302 23466 23413 25163 25227 25181 25181 25342 25277 27085 21348 21348 12160 12231 12303 22160 24932 25022 27794 27884 27972 11781 11845 13016 2448 4529 4536 6062 11997 12074 12233 16444 16559 19047 16700 23602 23722 23874 27909 27810 27834 29820 29719 29719 30032 29903 29930 24966 23682 15044 21161 15095 16949 2801 784 ANCHOR BOLT CAGE MODIFICATION Adder price of anchor bolt cage per bolt per additional foot = Reduced price of anchor bolt cage per bolt per subtraction of a foot = Additional nut per bolt = Anchor Bolt Cage Base Price (Per Structure) 8524 2164 12169 16110 5862 8058 8108 6895 8560 3353 3363 3536 5547 7587 6460 6495 8462 10770 10813 10887 16840 16943 17047 20213 22186 22807 24651 24861 28089 12962 13035 13107 6312 8811 9289 9196 4398 4418 4418 4440 4460 5659 5685 5712 5738 7318 12262 12366 12938 15578 15828 15721 18262 22508 22829 20211 26617 27106 29104 28113 27842 27842 33888 33697 33850 34390 34204 36404 36639 36463 36463 38155 37955 40390 28936 28936 15764 15891 8377 28884 33274 33434 36936 37096 37256 15872 15987 18012 3123 6203 6216 8336 16797 19560 20061 25177 25539 26329 26928 34815 36373 36902 44574 44410 44491 47161 46992 46992 47900 47643 47729 41967 33241 19833 29513 19922 22222 3582 1086 Anchor Bolt Cage Current Quarter Price (Per Structure) 7311.8935 1856.2808 10438.5772 13819.1699 5028.4279 6912.1584 6955.0484 5914.5361 7342.7743 2876.2059 2884.7839 3033.1834 4758.2207 6508.1342 5541.3928 5571.4158 7258.7099 9238.514 9275.3994 9338.8767 14445.3645 14533.718 14622.9292 17338.7264 19031.1672 19563.8615 21145.6461 21325.7842 24094.765 11118.8132 11181.4327 11243.1943 5414.4383 7558.0823 7968.1111 7888.3356 3772.6077 3789.7637 3789.7637 3808.6353 3825.7913 4854.2944 4876.5972 4899.7578 4922.0607 6277.3858 10518.3527 10607.564 11098.226 13362.8199 13577.2701 13485.4854 15665.1571 19307.3791 19582.7331 17337.0108 22832.0823 23251.5469 24965.4328 24115.3522 23882.8882 23882.8882 29069.1515 28905.3116 29036.5551 29499.7675 29340.2165 31227.3782 31428.9613 31277.9884 31277.9884 32729.3873 32557.8271 34646.5719 24821.3222 24821.3222 13522.3709 13631.3116 7185.7968 24776.7166 28542.4619 28679.71 31683.7282 31820.9763 31958.2244 13615.0134 13713.6604 15450.7069 0 2678.9117 5320.938 5332.0894 7150.627 14408.479 16778.5825 17208.3407 21596.8493 21907.3731 22585.0357 23098.8584 29864.3328 31200.7864 31654.5629 38235.6102 38094.9309 38164.4128 40454.7407 40309.7724 40309.7724 41088.6555 40868.2007 40941.9716 35999.3237 28514.1544 17012.7621 25316.2733 17089.1064 19062.0481 3072.6423 931.5716 Pole Weight (Per Structure) 13589 8294 28578 31103 11714 12930 14000 28187 7427 7969 9282 10257 9619 10237 21733 6557 7628 8328 13724 14723 15755 17699 13927 14980 15490 16801 18328 22528 25138 27043 31377 33837 36380 36977 39889 42930 40765 45341 47655 26081 28153 30249 24393 27215 29340 22395 11958 4993 9304 10684 11394 13042 13833 15027 8656 9369 14235 10105 10863 13862 15229 16522 17863 21443 26473 29623 32311 34870 38779 28996 39269 42389 46443 35973 52050 60295 64164 38916 36680 39943 46978 48068 50620 52535 53530 55866 57860 56958 58235 62758 60977 64797 41469 49748 25849 27954 30144 49186 53878 59244 67448 72492 78210 38035 40920 43915 50292 9051 10731 11475 12426 13222 12833 15757 17431 18794 38154 41005 46814 47944 53118 60573 58492 62218 67535 73599 65935 62595 66061 69792 66338 71569 76660 80106 78494 70917 52183 33441 54172 35638 37867 4354 2825 2355 2853 Effective Date: Mfg: Valmont - China Delivery ARO: 20 weeks Pole Base Price (Per Structure) 17122 10368 28847 31127 17784 19616 20641 32142 8090 8456 9843 10610 14044 14741 29122 9810 11709 12317 15601 16353 17111 19436 21993 23006 18676 19620 20821 23294 28889 30336 40881 42878 46420 47802 51960 54796 54266 58181 60225 27224 28828 30483 30443 35402 37146 23962 10762 7873 9205 10686 11210 12331 13695 20437 8867 9420 17352 10097 10605 15901 17211 18245 19305 24445 35024 38630 44120 46551 49937 35996 48580 54602 61036 44547 63112 70130 75354 48858 49510 52142 61714 62969 67019 66617 67983 73201 70693 72337 75020 75315 76221 84060 56200 67826 37671 39424 42304 54880 61214 67822 74690 83572 89284 48774 53029 58530 68816 9142 10905 11524 12134 13543 12512 19573 20959 22158 51899 56763 65087 65009 69622 60619 72942 79237 83937 88923 82665 83251 88856 86182 87566 94528 92635 104138 101073 77662 72119 37981 54680 40652 42423 6126 4885 3272 4791 1/7/2017 Pole Current Quarter Price (Per Structure) 14803.0678 8963.8013 24940.0827 26911.289 15375.4092 16959.2908 17845.4691 27788.8216 6994.3242 7310.7546 8509.9052 9173.0259 12141.9392 12744.5405 25177.8378 8481.3745 10123.1819 10648.8369 13488.0657 14138.2179 14793.5576 16803.6693 19014.3598 19890.1634 16146.6005 16962.7491 18001.0906 20139.1578 24976.3944 26227.4187 35344.2479 37070.7826 40133.0689 41327.8966 44922.7544 47374.6584 46916.4394 50301.2081 52068.3773 23536.895 24923.656 26354.5097 26319.9271 30607.3008 32115.1008 20716.6867 9304.4396 6806.7137 7958.3132 9238.7327 9691.7644 10660.9408 11840.2063 17669.098 7666.0905 8144.1945 15001.9175 8729.5045 9168.703 13747.4349 14880.014 15773.9733 16690.4114 21134.2712 30280.4956 33398.114 38144.5713 40246.3268 43173.7411 31120.852 42000.5275 47206.9329 52769.5388 38513.7402 54564.3741 60631.8854 65148.3687 42240.8763 42804.5722 45080.1051 53355.7133 54440.7414 57942.2263 57594.6715 58775.6661 63286.962 61118.635 62539.9785 64859.6042 65114.6507 65897.9458 72675.2643 48588.5065 58639.9296 32568.9969 34084.5779 36574.5228 47447.2818 52923.4313 58636.4713 64574.298 72253.357 77191.7476 42168.253 45846.9735 50602.941 59495.8481 7903.8457 9428.0723 9963.2375 10490.6217 11708.7926 10817.4269 16922.1145 18120.4005 19157.0129 44870.016 49075.2561 56271.8883 56204.4523 60192.6868 52409.0156 63063.0399 68505.4713 72568.923 76879.6399 71469.1973 71975.8319 76821.7141 74509.8695 75706.4263 81725.5221 80088.9021 90033.9838 87384.0946 67143.7828 62351.5036 32837.0118 47274.369 35146.2627 36677.4059 5296.3201 4223.396 2828.854 4142.127 20 20 8 Amendment 9 Amendment 9 Amendement 6 Amendement 6 Amendement 6 Amendement 10 Amendment 6 Amendment 6 Amendment 6 Amendment 6 Amendment 6 Amendment 11 Amendment 11 Amendment 11 Amendement 5 Amendment 5 Amendment 4 Amendment 5 Amendment 9 Amendment 9 Amendment 10 Amendment 6 Amendment 9 Amendment 8 Amendment 5