Loading...
5404 Pricing Matrix City of Denton Q12017Q1 2017 Effective Date:1/7/2017 86.46% 85.78% Pricing Sheet 5404-TM Steel Poles (Revised 7/25/2014) ITEM #Foundation Type Height PoleName(ref Exhibit 4)EmbeddedDepth Anchor BoltCage Length Anchor Bolt Cage Unit Weight (Per Structure) Anchor Bolt Cage Base Price (Per Structure) Anchor Bolt Cage Current Quarter Price (Per Structure) Pole Weight(Per Structure)Pole Base Price (Per Structure) Pole Current Quarter Price (Per Structure) 101 Foundation 65 TUS-5AA 20' - 0"6,455 $8,524 $7,312 13,589 $17,122 $14,803 102 Foundation 80 TUS-2A 18' - 0"1,446 $2,164 $1,856 8,294 $10,368 $8,964 126 Foundation 85 TUS-5A-M1 20'-0"9,859 $12,169 $10,439 28,578 $28,847 $24,940 Amendment 9 127 Foundation 95 TUS-5A-M2 28'-0"13,606 $16,110 $13,819 31,103 $31,127 $26,911 Amendment 9 122 Foundation 75'TUS-5AR 20'-0"4,203 $5,862 $5,028 11,714 $17,784 $15,375 Amendement 6 123 Foundation 80'TUS-5AR 20'-0"5,925 $8,058 $6,912 12,930 $19,616 $16,959 Amendement 6 124 Foundation 85'TUS-5AR 20'-0"5,955 $8,108 $6,955 14,000 $20,641 $17,845 Amendement 6 131 Foundation 65'THS-7AX 11'-0"4,658 $6,895 $5,915 28,187 $32,142 $27,789 Amendement 10 1 Embedded 100 TPS-138U 13'-0"7,427 $8,090 $6,994 2 Embedded 105 TPS-138U 13'-6"7,969 $8,456 $7,311 3 Embedded 110 TPS-138U 14'-0"9,282 $9,843 $8,510 4 Embedded 115 TPS-138U 14'-6"10,257 $10,610 $9,173 109 Embedded 105 TPS-138U-XS 13' 6"9,619 $14,044 $12,142 110 Embedded 110 TPS-138U-XS 14'10,237 $14,741 $12,745 111 Foundation 95 TPS-138U-XT 15'6,279 $8,560 $7,343 21,733 $29,122 $25,178 119 Foundation 85 TPS-138XU 17'-0"2,428 $3,353 $2,876 6,557 $9,810 $8,481 Amendment 6 120 Foundation 90 TPS-138XU 17'-0"2,435 $3,363 $2,885 7,628 $11,709 $10,123 Amendment 6 121 Foundation 95 TPS-138XU 17'-0"2,444 $3,536 $3,033 8,328 $12,317 $10,649 Amendment 6 5 Embedded 105 TUS-2AU 16'-6"13,724 $15,601 $13,488 6 Embedded 110 TUS-2AU 17'-0"14,723 $16,353 $14,138 7 Embedded 115 TUS-2AU 17'-6"15,755 $17,111 $14,794 104 Embedded 120 TUS-2AU 18'-0"17,699 $19,436 $16,804 117 Foundation 95 TUS-2AXU 20'-0"4,093 $5,547 $4,758 13,927 $21,993 $19,014 Amendment 6 118 Foundation 100 TUS-2AXU 20'-0"5,730 $7,587 $6,508 14,980 $23,006 $19,890 Amendment 6 8 Foundation 95 TUS-3AU 17'-0"4,564 $6,460 $5,541 15,490 $18,676 $16,147 9 Foundation 100 TUS-3AU 17'-0"4,579 $6,495 $5,571 16,801 $19,620 $16,963 10 Foundation 105 TUS-3AU 17'-0"6,143 $8,462 $7,259 18,328 $20,821 $18,001 11 Foundation 95 TUS-4AU 18'-0"7,707 $10,770 $9,239 22,528 $23,294 $20,139 Contract # 5404 Galvanized Steel Transmission Poles Mfg: Valmont - China Current Quarter: Contract Amount: $15,590,000.00 Delivery ARO: 20 weeksContract Date: June 3, 2014 Contract Term: 3 years SINGLE CIRCUIT WITHOUT UNDERBUILD SINGLE CIRCUIT WITH UNDERBUILD Galvanized Steel Pole Price Change Multiplier: Anchor Bolt Price Change Multiplier: Page 1 of 5 ITEM #Foundation Type Height PoleName (ref Exhibit 4) Embedded Depth Anchor Bolt Cage Length Anchor Bolt Cage Unit Weight (Per Structure) Anchor Bolt Cage Base Price (Per Structure) Anchor Bolt Cage Current Quarter Price (Per Structure) Pole Weight (Per Structure) Pole Base Price (Per Structure) Pole Current Quarter Price (Per Structure) Contract # 5404 Galvanized Steel Transmission Poles Mfg: Valmont - China Contract Amount: $15,590,000.00 Delivery ARO: 20 weeksContract Date: June 3, 2014 Contract Term: 3 years 12 Foundation 100 TUS-4AU 18'-0"7,731 $10,813 $9,275 25,138 $28,889 $24,976 13 Foundation 105 TUS-4AU 18'-0"7,772 $10,887 $9,339 27,043 $30,336 $26,227 14 Foundation 90 TUS-5AAU 22'-0"12,579 $16,840 $14,445 31,377 $40,881 $35,344 15 Foundation 95 TUS-5AAU 22'-0"12,636 $16,943 $14,534 33,837 $42,878 $37,071 16 Foundation 100 TUS-5AAU 22'-0"12,694 $17,047 $14,623 36,380 $46,420 $40,133 17 Foundation 90 TUS-5AAU-2 25'-0"15,593 $20,213 $17,339 36,977 $47,802 $41,328 18 Foundation 95 TUS-5AAU-2 25'-0"17,178 $22,186 $19,031 39,889 $51,960 $44,923 19 Foundation 100 TUS-5AAU-2 25'-0"17,232 $22,807 $19,564 42,930 $54,796 $47,375 20 Foundation 90 TUS-5AU 28'-0"19,056 $24,651 $21,146 40,765 $54,266 $46,916 21 Foundation 95 TUS-5AU 28'-0"19,159 $24,861 $21,326 45,341 $58,181 $50,301 22 Foundation 100 TUS-5AU 28'-0"21,377 $28,089 $24,095 47,655 $60,225 $52,068 23 Foundation 90 1.5 TUS-5AU 20'-0"9,615 $12,962 $11,119 26,081 $27,224 $23,537 24 Foundation 95 1.5 TUS-5AU 20'-0"9,655 $13,035 $11,181 28,153 $28,828 $24,924 25 Foundation 100 1.5 TUS-5AU 20'-0"9,696 $13,107 $11,243 30,249 $30,483 $26,355 26 Foundation 90 TUS-SWT-1U 20'-0"4,298 $6,312 $5,414 24,393 $30,443 $26,320 27 Foundation 95 TUS-SWT-1U 20'-0"6,244 $8,811 $7,558 27,215 $35,402 $30,607 28 Foundation 100 TUS-SWT-1U 20'-0"6,287 $9,289 $7,968 29,340 $37,146 $32,115 133 Foundation 80 1.5 TUS-5AU 8,595 $9,196 $7,888 22,395 $23,962 $20,717 Amendment 11 134 Embedded 90 TUS-2AU 11,958 $10,762 $9,304 Amendment 11 135 Embedded 95 TPS-138UF 4,993 $7,873 $6,807 Amendment 11 29 Embedded 105 TPS-138DC 16'-6"9,304 $9,205 $7,958 30 Embedded 110 TPS-138DC 17'-0"10,684 $10,686 $9,239 31 Embedded 115 TPS-138DC 17'-6"11,394 $11,210 $9,692 32 Embedded 120 TPS-138DC 18'-0"13,042 $12,331 $10,661 33 Embedded 125 TPS-138DC 18'-6"13,833 $13,695 $11,840 108 Embedded 130 TPS-138DC 19'15,027 $20,437 $17,669 34 Foundation 90 TPS-138DCX 15'-0"3,063 $4,398 $3,773 8,656 $8,867 $7,666 35 Foundation 95 TPS-138DCX 15'-0"3,073 $4,418 $3,790 9,369 $9,420 $8,144 35-REV Foundation 95 TPS-138DCX 15'-0"3,073 $4,418 $3,790 14,235 $17,352 $15,002 Amendement 5 36 Foundation 100 TPS-138DCX 15'-0"3,084 $4,440 $3,809 10,105 $10,097 $8,730 37 Foundation 105 TPS-138DCX 15'-0"3,095 $4,460 $3,826 10,863 $10,605 $9,169 38 Foundation 90 TUS-2DC 15'-0"3,992 $5,659 $4,854 13,862 $15,901 $13,747 DOUBLE CIRCUIT WITHOUT UNDERBUILD Page 2 of 5 ITEM #Foundation Type Height PoleName (ref Exhibit 4) Embedded Depth Anchor Bolt Cage Length Anchor Bolt Cage Unit Weight (Per Structure) Anchor Bolt Cage Base Price (Per Structure) Anchor Bolt Cage Current Quarter Price (Per Structure) Pole Weight (Per Structure) Pole Base Price (Per Structure) Pole Current Quarter Price (Per Structure) Contract # 5404 Galvanized Steel Transmission Poles Mfg: Valmont - China Contract Amount: $15,590,000.00 Delivery ARO: 20 weeksContract Date: June 3, 2014 Contract Term: 3 years 39 Foundation 95 TUS-2DC 15'-0"4,006 $5,685 $4,877 15,229 $17,211 $14,880 40 Foundation 100 TUS-2DC 15'-0"4,020 $5,712 $4,900 16,522 $18,245 $15,774 41 Foundation 105 TUS-2DC 15'-0"4,034 $5,738 $4,922 17,863 $19,305 $16,690 103 Foundation 110 TUS-2DC 22'-0"5,406 $7,318 $6,277 21,443 $24,445 $21,134 42 Foundation 85 TUS-7GA 18'-0"8,841 $12,262 $10,518 26,473 $35,024 $30,280 43 Foundation 90 TUS-7GA 18'-0"8,899 $12,366 $10,608 29,623 $38,630 $33,398 44 Foundation 95 TUS-7GA 18'-0"8,995 $12,938 $11,098 32,311 $44,120 $38,145 45 Foundation 100 TUS-7GA 18'-0"10,901 $15,578 $13,363 34,870 $46,551 $40,246 46 Foundation 105 TUS-7GA 18'-0"11,023 $15,828 $13,577 38,779 $49,937 $43,174 47 Foundation 80 TUS-7GA-2 20'-0"11,722 $15,721 $13,485 28,996 $35,996 $31,121 48 Foundation 95 TUS-7GA-2 20'-0"13,203 $18,262 $15,665 39,269 $48,580 $42,001 49 Foundation 100 TUS-7GA-2 20'-0"14,505 $22,508 $19,307 42,389 $54,602 $47,207 50 Foundation 105 TUS-7GA-2 20'-0"14,607 $22,829 $19,583 46,443 $61,036 $52,770 51 Foundation 80 TUS-7GA-3 23'-0"14,794 $20,211 $17,337 35,973 $44,547 $38,514 52 Foundation 95 TUS-7GA-3 23'-0"16,610 $26,617 $22,832 52,050 $63,112 $54,564 53 Foundation 100 TUS-7GA-3 23'-0"16,751 $27,106 $23,252 60,295 $70,130 $60,632 54 Foundation 105 TUS-7GA-3 23'-0"18,228 $29,104 $24,965 64,164 $75,354 $65,148 55 Foundation 80 TUS-7G 28'-0"21,389 $28,113 $24,115 38,916 $48,858 $42,241 55-REV Foundation 80 TUS-7G 28'-0"21,339 $27,842 $23,883 36,680 $49,510 $42,805 55-REV2 Foundation 80 TUS-7G 28'-0"21,339 $27,842 $23,883 39,943 $52,142 $45,080 56 Foundation 90 TUS-7G 28'-0"23,306 $33,888 $29,069 46,978 $61,714 $53,356 56-REV Foundation 90 TUS-7G 28'-0"23,254 $33,697 $28,905 48,068 $62,969 $54,441 56-REV2 Foundation 90 TUS-7G 28'-0"23,302 $33,850 $29,037 50,620 $67,019 $57,942 57 Foundation 95 TUS-7G 28'-0"23,466 $34,390 $29,500 52,535 $66,617 $57,595 57-REV Foundation 95 TUS-7G 28'-0"23,413 $34,204 $29,340 53,530 $67,983 $58,776 57-REV2 Foundation 95 TUS-7G 28'-0"25,163 $36,404 $31,227 55,866 $73,201 $63,287 58 Foundation 100 TUS-7G 28'-0"25,227 $36,639 $31,429 57,860 $70,693 $61,119 58-REV Foundation 100 TUS-7G 28'-0"25,181 $36,463 $31,278 56,958 $72,337 $62,540 58-REV2 Foundation 100 TUS-7G 28'-0"25,181 $36,463 $31,278 58,235 $75,020 $64,860 59 Foundation 105 TUS-7G 28'-0"25,342 $38,155 $32,729 62,758 $75,315 $65,115 59-REV Foundation 105 TUS-7G-M1 28'-0"25,277 $37,955 $32,558 60,977 $76,221 $65,898 59-REV2 Foundation 105 TUS-7G 28'-0"27,085 $40,390 $34,647 64,797 $84,060 $72,675 114 Foundation 85 TUS-7G2 28'-0"21,348 $28,936 $24,821 41,469 $56,200 $48,589 Amendment 5 Page 3 of 5 ITEM #Foundation Type Height PoleName (ref Exhibit 4) Embedded Depth Anchor Bolt Cage Length Anchor Bolt Cage Unit Weight (Per Structure) Anchor Bolt Cage Base Price (Per Structure) Anchor Bolt Cage Current Quarter Price (Per Structure) Pole Weight (Per Structure) Pole Base Price (Per Structure) Pole Current Quarter Price (Per Structure) Contract # 5404 Galvanized Steel Transmission Poles Mfg: Valmont - China Contract Amount: $15,590,000.00 Delivery ARO: 20 weeksContract Date: June 3, 2014 Contract Term: 3 years 112 Foundation 95 TUS-7G2 28'-0"21,348 $28,936 $24,821 49,748 $67,826 $58,640 Amendment 4 60 Foundation 90 TUS-7GX 28'-0"12,160 $15,764 $13,522 25,849 $37,671 $32,569 61 Foundation 95 TUS-7GX 28'-0"12,231 $15,891 $13,631 27,954 $39,424 $34,085 62 Foundation 100 TUS-7GX 28'-0"12,303 $8,377 $7,186 30,144 $42,304 $36,575 63 Foundation 75 TUS-7A 22'-0"22,160 $28,884 $24,777 49,186 $54,880 $47,447 64 Foundation 80 TUS-7A 22'-0"24,932 $33,274 $28,542 53,878 $61,214 $52,923 65 Foundation 85 TUS-7A 22'-0"25,022 $33,434 $28,680 59,244 $67,822 $58,636 66 Foundation 90 TUS-7A 22'-0"27,794 $36,936 $31,684 67,448 $74,690 $64,574 67 Foundation 95 TUS-7A 22'-0"27,884 $37,096 $31,821 72,492 $83,572 $72,253 68 Foundation 100 TUS-7A 22'-0"27,972 $37,256 $31,958 78,210 $89,284 $77,192 105 Foundation 85 TUS-7GAX 11,781 $15,872 $13,615 38,035 $48,774 $42,168 106 Foundation 90 TUS-7GAX 11,845 $15,987 $13,714 40,920 $53,029 $45,847 107 Foundation 95 TUS-7GAX 13,016 $18,012 $15,451 43,915 $58,530 $50,603 113 Foundation 105 TUS-7GAX $0 50,292 $68,816 $59,496 Amendment 5 69 Embedded 105 TPS-138DCU 16'-6"9,051 $9,142 $7,904 70 Embedded 110 TPS-138DCU 17'-0"10,731 $10,905 $9,428 71 Embedded 115 TPS-138DCU 17'-6"11,475 $11,524 $9,963 72 Embedded 120 TPS-138DCU 18'-0"12,426 $12,134 $10,491 73 Embedded 125 TPS-138DCU 18'-6"13,222 $13,543 $11,709 128 Foundation 95 TPS-138DCXU-M1 15'-0"2,448 $3,123 $2,679 12,833 $12,512 $10,817 Amendment 9 74 Foundation 95 TUS-2DCU 17'-0"4,529 $6,203 $5,321 15,757 $19,573 $16,922 75 Foundation 100 TUS-2DCU 17'-0"4,536 $6,216 $5,332 17,431 $20,959 $18,120 76 Foundation 105 TUS-2DCU 17'-0"6,062 $8,336 $7,151 18,794 $22,158 $19,157 77 Foundation 100 TUS-7GAU 20'-0"11,997 $16,797 $14,408 38,154 $51,899 $44,870 78 Foundation 105 TUS-7GAU 20'-0"12,074 $19,560 $16,779 41,005 $56,763 $49,075 79 Foundation 110 TUS-7GAU 20'-0"12,233 $20,061 $17,208 46,814 $65,087 $56,272 80 Foundation 100 TUS-7GAU-2 23'-0"16,444 $25,177 $21,597 47,944 $65,009 $56,204 81 Foundation 105 TUS-7GAU-2 23'-0"16,559 $25,539 $21,907 53,118 $69,622 $60,193 129 Foundation 105 TUS-7GAU-2-M1 23'-0"19,047 $26,329 $22,585 60,573 $60,619 $52,409 Amendment 9 82 Foundation 110 TUS-7GAU-2 23'-0"16,700 $26,928 $23,099 58,492 $72,942 $63,063 83 Foundation 100 TUS-7GAU-3 28'-0"23,602 $34,815 $29,864 62,218 $79,237 $68,505 84 Foundation 105 TUS-7GAU-3 28'-0"23,722 $36,373 $31,201 67,535 $83,937 $72,569 DOUBLE CIRCUIT WITH UNDERBUILD Page 4 of 5 ITEM #Foundation Type Height PoleName (ref Exhibit 4) Embedded Depth Anchor Bolt Cage Length Anchor Bolt Cage Unit Weight (Per Structure) Anchor Bolt Cage Base Price (Per Structure) Anchor Bolt Cage Current Quarter Price (Per Structure) Pole Weight (Per Structure) Pole Base Price (Per Structure) Pole Current Quarter Price (Per Structure) Contract # 5404 Galvanized Steel Transmission Poles Mfg: Valmont - China Contract Amount: $15,590,000.00 Delivery ARO: 20 weeksContract Date: June 3, 2014 Contract Term: 3 years 85 Foundation 110 TUS-7GAU-3 28'-0"23,874 $36,902 $31,655 73,599 $88,923 $76,880 86 Foundation 100 TUS-7GU 30'-0"27,909 $44,574 $38,236 65,935 $82,665 $71,469 86-REV Foundation 100 TUS-7GU 30'-0"27,810 $44,410 $38,095 62,595 $83,251 $71,976 86-REV2 Foundation 100 TUS-7GU 30'-0"27,834 $44,491 $38,164 66,061 $88,856 $76,822 87 Foundation 105 TUS-7GU 30'-0"29,820 $47,161 $40,455 69,792 $86,182 $74,510 87-REV Foundation 105 TUS-7GU 30'-0"29,719 $46,992 $40,310 66,338 $87,566 $75,706 87-REV2 Foundation 105 TUS-7GU 30'-0"29,719 $46,992 $40,310 71,569 $94,528 $81,726 88 Foundation 110 TUS-7GU 30'-0"30,032 $47,900 $41,089 76,660 $92,635 $80,089 88-REV Foundation 110 TUS-7GU 30'-0"29,903 $47,643 $40,868 80,106 $104,138 $90,034 88-REV2 Foundation 110 TUS-7GU 30'-0"29,930 $47,729 $40,942 78,494 $101,073 $87,384 132 Foundation 100 TUS-7GUXX 30'-0"24,966 $41,967 $35,999 70,917 $77,662 $67,144 Amendment 10 116 Foundation 95 TUS-7GU-2 30'-0"23,682 $33,241 $28,514 52,183 $72,119 $62,352 Amendment 6 89 Foundation 100 TUS-7GXU 30'-0"15,044 $19,833 $17,013 33,441 $37,981 $32,837 130 Foundation 100 TUS-7GXU-M1 30'-0"21,161 $29,513 $25,316 54,172 $54,680 $47,274 Amendment 9 90 Foundation 105 TUS-7GXU 30'-0"15,095 $19,922 $17,089 35,638 $40,652 $35,146 91 Foundation 110 TUS-7GXU 30'-0"16,949 $22,222 $19,062 37,867 $42,423 $36,677 92 Foundation 40 DC8S 20'-0"2,801 $3,582 $3,073 4,354 $6,126 $5,296 93 Embedded 55 DC8S-M3 8.5 2,825 $4,885 $4,223 94 Embedded 50 DC19-UG 8.0 2,355 $3,272 $2,829 125 Foundation 40 C8S 784 $1,086 $932 2,853 $4,791 $4,142 Amendment 8 $ 1.38 $20 $20 $8 Amendment 5 $ 0.03 Adder price per pound per structure for pole location drop delivery = POLE MODIFICATION OPTION ANCHOR BOLT CAGE MODIFICATION DELIVERY OPTION Adder price per pound of steel for modifications =Adder price of anchor bolt cage per bolt per additional foot = Reduced price of anchor bolt cage per bolt per subtraction of a foot = Additional nut per bolt = PRICE ADJUSTMENTS DISTRIBUTION DOUBLE CIRCUIT Page 5 of 5