Loading...
HomeMy WebLinkAbout1992-027wpdocs\coffinen o ORDINANCE NO QO� AN ORDINANCE AUTHORIZING THE MAYOR TO EXECUTE AN AGREEMENT BETWEEN THE CITY OF DENTON AND COFFMAN ASSOCIATES, INC RELATING TO PLAN- NING SERVICES FOR THE DENTON MUNICIPAL AIRPORT MASTER PLAN, AUTHO- RIZING THE EXPENDITURE OF FUNDS THEREFORE, AND PROVIDING AN EFFEC- TIVE DATE THE COUNCIL OF THE CITY OF DENTON HEREBY ORDAINS SECTION I That the Mayor is authorized to execute an agreement between the City of Denton and Coffman Associates, Inc relating to planning services for the Denton Municipal Airport Master Plan under the terms and conditions contained within said agreement, a copy of which is attached hereto and made a part hereof SECTION II That the sum of $15,000 be transferred from the unallocated balance of the General Fund to Account No 402-002- AG04-0002-7106 SECTION III That the City Council hereby authorizes the ex- penditure of funds not to exceed One Hundred Fifty Thousand Dollars ($150,000) Dollars for the services required pursuant to the Agreement SSECTION III That this ordinance shall become effective immediately upon its passage and approval PASSED AND APPROVED this the day of 1992 ATTEST JENNIFER WALTERS, CITY SECRETARY BY AP ED A TO LEGAL FORM DE A YOVITCH, CITY ATTORNEY e \wpdocs\work\coffman k PLANNING SERVICES CONTRACT AGREEMENT BETWEEN THE CITY OF DENTON AND COFFMAN ASSOCIATES, INC This Agreement, entered into as of this %-'T""� day of 1992 by and between CITY OF DENTON, 215 E McKinney, enton, as 76201 hereinafter referred to as the SPONSOR and COFFMAN kBSOCIATES, INC , 11022 North 28th Drive, Suite 240, Phoenix, Arizona 85029 hereinafter referred to as the CONSULTANT for the purpose of providing the following planning services MASTER PLAN FOR DENTON MUNICIPAL AIRPORT, DENTON, TEXAS hereinafter referred to as the PROJECT do hereby, mutually agree as follows ARTICLE 1 CONSULTANT'S SERVICES AND RESPONSIBILITIES 1 1 Employment of the Consultant The Sponsor hereby agrees to engage the Consultant who in turn agrees to perform the tech- nical and professional services necessary to accomplish the Pro- ject Furthermore, it is expressly understood that the Federal Aviation Administration (FAA) has the right to approve the terms and conditions of this Agreement as well as the proposed scope and costs of the technical and professional services to be conducted as a part of the Project In addition, this Agreement is contingent upon issuance of an FAA Grant for the purpose of providing the Federal share of the cost of the Project Consultant understands that it may render services and the Federal Aviation Administration may not award a grant funding this Project Both parties under- stand and agree that City will not pay for any services rendered by Consultant unless the Federal Aviation Administration funds the Project This Agreement will continue to be in effect until all terms of the Agreement have been satisfied 1 2 Scope of Services The Consultant shall do, perform and carry out in a satisfactory and proper manner, as determined by the Sponsor, and FAA, the services generally outlined below and speci- fically indicated in Exhibit A, Scope of Services, attached and in- corporated by reference hereto 1 3 Notice to Proceed The official notice to proceed will be issued by the Sponsor The Consultant can proceed with work elements associated with this project prior to the issuance of a Notice to Proceed at his own risk if he so desires The Sponsor will not be liable for claims for services performed until the official Notice to Proceed has been issued PAGE 1 1.4 Time RZ Performance The services of the Consultant shall be undertaken and completed in the sequence shown in Exhibit C, Project Schedule, attached and incorporated by reference hereto Total time of performance shall not exceed twelve (12) months ex- clusive of governmental reviews and/or approvals 1 5 Ragponsibility of the Consultant The Consultant shall be responsible for the professional quality, technical accuracy and the coordination of all services provided by the Consultant under this contract The Consultant shall, without additional compensa- tion, correct or ravine any errors of deficiencies in any documents prepared in association with this Project 1 6 Basgonsibili&v of the Sponsor The Sponsor shall coope- rate with the Consultant by making a diligent effort to provide everything reasonably necessary for the Consultant to be able to provide its services, including all previous plans, drawings, specifications and design and construction standards; assistance in obtaining necessary access to public and private landat legal, accounting, and insurance information required for various pro- jeots; necessary permits and approval of governmental authorities or other individuals, publication of public notioes, transcripts and/or minutes of all meetings, and providing locations for com- mittee and public meetings. 1 7 Subcontracts At the time subcontracted services are anticipated, the Consultant shall notify the sponsor of the nature of and need for such services and identify the proposed subcon- traoting firm. The Consultant must receive approval in writing from the Sponsor prior to utilization of a subcontractor 1.8 Sndepgn ent Contractor, The Consultant is an indepen- dently established business and not an agent or employee of the City of Denton and nothing contained herein shall be construed as inconsistent with that status ARTICLE 2 COMPENSATION AND METHOD OF PAYMENT 2 1 compensation It is expressly understood and agreed that the total compensation to be paid to the Consultant shall be a firm fixed price amount of One Hundred Fifty Thousand Dollars ($150,000) for the services specified in Exhibit A, Scope of Services Such sum shall constitute full and complete compensation for the Consul- tant's services, as identified in Exhibit 8, Cost Summary, attached and incorporated by reference hereto An security for the faithful completion of technical and professional services, Contractor and Sponsor agree that the Sponsor shall retain ten percent of the total dollar amount of the contract price until (1) the Federal PAGE 2 Aviation Administration approves the Master Plan, and (2) copies of the Final Master Plan are delivered to the City The Sponsor shall thereafter pay the Contractor the retainage 2 2 Method of Payment The Sponsor shall pay to the Consul- tant no more than the fixed price amount set out in Article 2 1 above Payments shall be at monthly intervals subject to receipt of requisitions for payments from the Consultant specifying that he has performed the work and is entitled to the amount requisitioned under the terms of this Agreement 2 3 Consultant Responsibilities for Compensation The Con- sultant shall prepare monthly invoices and progress reports which clearly indicate the progress to date and the amount of compen- sation due by virtue of that progress All requisitions for pay- ment shall be for work completed unless otherwise agreed to by the Sponsor 2 4 Sponsor Responsibilities for Compensation The Sponsor agrees to pay the Consultant's invoices net upon receipt At no time will payment of requisitions exceed thirty (30) days from the date of receipt of the invoice without notification to the Consul- tant It is expressly understood that the payment process outlined above builds in provisions for the Consultant to carry Project costs for no more than sixty (60) days to minimize interest over- heads and provide more planning man-hours for each Project dollar It is also expressly understood that the Sponsor has the right to withhold payment on any invoice if he feels that the Consultant has not performed the requisitioned work efforts in a satisfactory man- ner If the Sponsor does decide to withhold payments to the Con- sultant for any reason, he must provide written notification and an explanation to the Consultant within thirty (30) days after dis- covery of the unsatisfactory work ARTICLE 3 CHANGES TO THE SCOPE OF SERVICES The Sponsor may, at any time, and by written order, make changes in the services to be performed under this Agreement If such changes cause an increase or decrease in the Consultant's cost or time required for performance of any services under this con- tract, an equitable adjustment shall then be made and the contract shall be modified in writing accordingly Any claim of the Con- sultant for adjustment under this clause must be submitted in writing within thirty (30) days from the date or receipt by the Consultant of the notification of change No services for which an additional cost or fee will be charged by the Consultant shall be furnished without the prior written authorization of the Sponsor PAGE 3 ARTICLE 4 INDEMNIFICATION Consultant shall and does hereby agree to indemnify and hold harmless the Sponsor, City of Denton, from any and all damages, loss or liability of any kind whatsoever, including all expenses of litigation, and attorney's fees, by reason of injury or property of third persons caused by the error, omission or negligent act of Consultant, its officers, agents, employees, invitees, and other persons for whom it is legally liable arising out of or in connection with the performance of this Agreement, and Consultant will, at its cost and expense, defend and protect the Sponsor against any and all such claims and demands ARTICLE 5 TERMINATION OF THE AGREEMENT The Sponsor may, by written notice to the Consultant, termi- nate this contract in whole or in part at any time, at its sole discretion with or without cause Upon receipt of such notice, the Consultant shall (1) immediately discontinue all services affected (unless the notice directs otherwise) and (2) deliver to the Sponsor all data, drawings, reports, estimates, summaries and such other information and materials as may have been accumulated by the Consultant in performing this contract, whether completed or in process Upon termination of this Agreement by the Sponsor, Consultant shall be paid the reasonable value, based on Exhibit B, of all work satisfactorily performed by the Consultant prior to termination ARTICLE 6 ASSURANCES 6 1 Compliance with Regulations The Consultant shall comply with the Regulations relative to nondiscrimination in federally assisted programs of the Department of Transportation (hereinafter, DOT) Title 49, Code of the Federal Regulations, Part 21, as they may be amended from time to time, (hereinafter referred to as the Regulations), which are herein incorporated by reference as a part of this contract 6 2 Nondiscrimination The Consultant, with regard to this work performed during the contract, shall not discriminate on the grounds of race, color, or national origin in the selection and re- tention of subcontractors, including procurement of materials and leases of equipment The Consultant shall not participate either directly or indirectly in the discrimination prohibited by Section 21 5 of the Regulations in any employment practices PAGE 4 6 3 Solicitations for Subcontractors, Including Procurement of Materials and Egginment in all solicitations either by com- petitive bidding or negotiation made by the Consultant for work to be performed under a subcontract, including procurement of materials or leases of equipment, each potential subcontractor or supplier shall be notified by the Consultant of the Consultant's obligations under this contract and the Regulations relative to nondiscrimination on the grounds of race, color, or national origin 6 4 Sanctions for Noncompliance In the event of the Con- sultant's noncompliance with the nondiscrimination provisions of this contract, the Sponsor shall impose such contract sanctions as it, or FAA may determine appropriate, including, but not limited to (a) withholding of payments to the Consultant under the con- tract until the Consultant complies, or (b) cancellation, termination, or suspension of the contract, in whole or in part 6 5 Information and Reports The Consultant shall provide all information and reports required by the Regulations and directives issued pursuant thereto and shall permit access to its books, records, accounts, other sources of information, and its facilities as may be determined by the Sponsor or FAA to be per- tinent to ascertain compliance with such Regulations, orders, and instructions Where any information required of a Consultant is in the exclusive possession of another who fails or refuses to furnish this information, the Consultant shall so certify to the Sponsor or FAA as appropriate, and shall set forth what efforts it has made to obtain the information 6 6 Breach of Contract Terms Any violation or breach of the terms of this contract on the part of the contractor or subcon- tractor may result in the suspension or termination of this con- tract or such other action which may be necessary to enforce the rights of the parties of this Agreement 6 7 Suspension and Debarment The Consultant certifies, by submission of this proposal or acceptance of this contract, that neither it nor its principals is presently debarred, suspended, proposed for debarment, declared ineligible, or voluntarily ex- cluded from participation in this transaction by any Federal de- partment or agency It further agrees that it will include this clause without modification in all lower tier transactions, solici- tations, proposals, contracts, and subcontracts Where the Consul- tant or any lower tier participant is unable to certify to this PAGE 5 statement, it shall attach an explanation to this solicitation/ proposal 6 8 Incorporation of Provisions The Consultant shall include the provisions of the above paragraphs 6 1 through 6 5 in every subcontract, including procurement of materials and leases of equipment, unless exempt by the Regulations or directives issued pursuant thereto The Consultant shall take such action with res- pect to any subcontract or procurement as the Sponsor or FAA may direct as a means of enforcing such provisions including sanctions for non-compliance Provided, however, that in the event the Con- sultant becomes involved in, or is threatened with, litigation with a subcontractor or supplier as a result of such direction, the Con- sultant may request the Sponsor to enter into such litigation to protect the interests of the Sponsor and, in addition, the Consul- tant may request the FAA to enter into such litigation to protect the interest of the United States 6 9 Disadvantage Business Enterprise (DBE) Assurance It is the policy of the Department of Transportation (DOT) that disadvan- tage business enterprises as defined in 49 CFR Part 23 shall have the maximum opportunity to participate in the performance of con- tracts financed in whole or in part with Federal funds, if any, under this Agreement The Consultant agrees to ensure that disadvantage business enterprises as defined in 49 CFR Part 23 have the maximum oppor- tunity to participate in the performance of contracts and sub- contracts financed in whole or in part with any Federal funds provided under this Agreement In this regard, the Consultant shall take all necessary and reasonable steps in accordance with 49 CFR Part 23 to ensure that disadvantaged business enterprises have the maximum opportunity to compete for and perform contracts The Consultant shall not discriminate on the basis of race, color, national origin, or sex in the award and performance of DOT - assisted contracts 6.10 Examination of Records The Consultant agrees that duly authorized representatives of the Sponsor or the Comptroller General of the United States shall, until the expiration of five (5) years after final payment under this contract, have access to and the right to examine any directly pertinent books, documents, papers, and records of the Consultant involving transactions re- lated to this contract 6.11 Ownership of Documents and Other Data original docu- ments, such as tracings, plans specifications, maps, basic survey notes and sketches, charts, computations, and other data prepared or obtained under the terms of this Agreement are instruments of service and generally should remain in the property of the Consul - PAGE 6 tant unless otherwise agreed to by both parties Reproducible copies of the drawings and copies of other pertinent data will be made available to the Sponsor upon request An original set of reproducible drawings (Airport Layout Plan Set) will be provided to the Sponsor at the completion of the project 6 12 Assurance regarding citizens or nationals of a foreign country The contractor or subcontractor, by submission of an offer and/or execution of a contract, certifies that it (a) is not owned or controlled by one or more citizens or nationals of a foreign country included in the list of countries that discriminate against U S firms published by the Office of the United States Trade Representative (USTR), (b) has not knowingly entered into any contract or subcon- tract for this project with a contractor that is a citi- zen or national of a foreign country on said list, or is owned or controlled directly or indirectly by one or more citizens or nationals of a foreign country on said list, (c) has not procured any product nor subcontracted for the supply of any product for use on the project that is pro- duced in a foreign country on said list Unless the restrictions of this clause are waived by the Secretary of Transportation in accordance with 49 CFR 30 17, no contract shall be awarded to a contractor or subcontractor who is unable to certify to the above If the contractor knowingly pro- cures or subcontracts for the supply of any product or service of a foreign country on the said list for use on the project, the Federal Aviation Administration may direct, through the sponsor, cancellation of the contract at no cost to the Government Further, the contractor agrees that, if awarded a contract re- sulting from this solicitation, it will incorporate this provision for certification without modification in each contract and in all lower tier subcontracts The contractor may rely upon the certifi- cation of a prospective subcontractor unless it has knowledge that the certification is erroneous The contractor shall provide immediate written notice to the sponsor if the contractor learns that its certification, or that of a subcontractor, was erroneous when submitted or has become erron- eous by reason of changed circumstances The subcontractor agrees to provide immediate written notice to the contractor, if at any time it learns that its certification was erroneous by reason of changed circumstances PAGE 7 This certification is a material representation of fact upon which reliance was placed when making the award If it is later determined that the contractor or subcontractor knowingly rendered an erroneous certification, the Federal Aviation Administration may direct, through the sponsor, cancellation of the contract, or sub- contract for default at no cost to the Government Nothing contained in the foregoing shall be construed to re- quire establishment of a system of records in order to render, in good faith, the certification required by this provision The knowledge and information of a contractor is not required to exceed that which is normally possessed by a prudent person in the ordi- nary course of business dealings This certification concerns a matter within the jurisdictions of an agency of the United States of American and the making of a false, fictitious, or fraudulent certification may render the maker subject to prosection under Title 18, United States Code, Section 1001 ARTICLE '7 3NSION OF WORK The Sponsor may order the Consultant, in writing, to suspend all or any part of the work for such period of time as it may determine to be appropriate for the convenience of the Sponsor If the performance of all or any part of the work is, for any un- reasonable period of time, suspended or delayed by an act of the Sponsor in the administration of this contract, or by its failure to act within the time specified in this contract (or if no time is specified, within a reasonable time), an adjustment shall be made for any increase in cost of performance of this contract neces- sarily caused by such unreasonable suspension or delay, and the contract modified in writing accordingly However, no adjustment shall be made under this clause for any suspension or delay to the extent (1) that performance would have been suspended or delayed by any other cause, including the fault or negligence of the Consul- tant, or (2) for which an equitable adjustment is provided for or excluded under any other provision of this contract ARTICLE 8 INTERESTS AND BENEFITS 8 1 Interest of Consultant The Consultant covenants that he presently has no interest and shall not acquire any interest, direct or indirect, which would conflict in any manner or degree with the performance of services required to be performed under PAGE 8 this Contract The Consultant further covenants that in the per- formance of this Contract, no person having any such interest shall be employed g 2 interest of Members of Sponsors and Others No officer, member or employee of the Sponsor and no member of its governing body, who exercises any functions or responsibilities in the review or approval of the undertaking of carrying out of the services to be performed under this Contract, shall participate in any decision relating to the contract which affects his personal interest or have any personal or pecuniary interest, direct or indirect, in the Contract or the proceeds thereof ARTICLE 9 ASSIGNABILITY The Consultant shall not assign any interest in this contract, and shall not transfer any interest in the same without the prior written consent of the Sponsor thereto, provided, however, that claims for money due or to become due to the Consultant from The Sponsor under this contract may be assigned to a bank, trust company, or other financial institution without such approval Notice of any such assignment or transfer shall be furnished promptly to the Sponsor IN WITNESS WHEREOF, the Sponsor and the Consultant have executed this Agreement as of the date first written CITY OF DENTON, SPONSOR V HARRELL, CITY MANAGER ATTEST• JENNIFER WALTERS, CITY SECRETARY ..�.�=%)r. PAGE 9 APPROVED AS TO LEGAL FORM DEBRA A DRAYOVITCH, CITY ATTORNEY BY ATTEST BY COFFMAN ASSPCIATES, INC , CONSULTANT BY PAGE 10 A� M HARRIS, PRINCIPAL SCOPE OF SERVICES FOR THE ►Y • ► ul 1►I I' :. , ' I, I MASTER PLAN The Denton Municipal Airport Master Plan Scope of Services is being prepared pursuant to initiation of the study in order to establish the goals of the project and the framework from which all parties to the project may participate The objective of the Airport Master Plan is to provide public officials with proper guidance for future airport development which will satisfy aviation demands Coordination between the Sponsor, Local, State, and Federal agencies, and the Consultant team will be essential to bringing together all facts and data relevant to the project and to developing a mutual agreement regarding future development of Denton Municipal Airport Preparation of the Master Plan will be accomplished in a manner consistent with and in conformance with applicable guidelines set forth by the FAA - This Master Plan will provide recommendations from which the Sponsor may take action to improve the airport and all associated services important to public needs, convenience, and economic growth The plan will benefit all residents of the area by providing a single comprehensive plan which supports the continued growth of aviation activities while remaining sensitive to the environmental and land use concerns of the surrounding area Denton Municipal Airport has some very specific issues which must be addressed Therefore, the Airport Master Plan Study shall also emphasize the following • Future role of the Airport (aircraft type, runway length etc ) • Potential air earner demand • On -Airport land use • Potential aviation industrial development • Analysis of the local airspace Airport development priorities • Future aircraft/airport noise • Future Off Airport land use • Review of environmental issues • Preparation of a detailed capital improvement program During the preparation of the Master Plan, particularly during the early stages, the Consultant will focus on interim improvements that can be made to existing facilities or procedures that can improve existing airport efficiency or capacity ELEMENT I - PROJECT INITIATION Task 11 - Refine Scone of Work. Budget and Schedule Description Detailed descriptions of each item of work required for completion of the Master Plan will be prepared The product of each task will be stipulated and the specific responsibilities Al of each patty addressed Each task will be evaluated to estimate the number of man -days necessary to accomplish the work efforts and will be based on the billing classifications of the planning professionals assigned Expenses for travel, subsistence, materials, computer time, reproduction and printing, and miscellaneous study -related costs will be estimated Responstbduies. Consultant Develop the scope of work, budget and schedule from which contract terms will be based Sponsor Review and negotiate scope of work, budget and schedule requirements to ensure proper attention is paid to critical areas Product A final scope of work, which will be attached and made a part of the project contract documents A detailed task by task itemization of the project man -days, costs and project time schedule will be mc,luded Task 1.2 - Prepare FAA Grant Application Description Upon completion of the preceding tasks and negotiations between the City and the Consultant, prepare the AT grant application for the Master Plan The application will be prepared in accordance with FAA Southwest Region requirements The application will be submitted to the sponsor for approval and signature and submittal to the FAA - Responsibilities Consultant Prepare all necessary paperwork for the planning grant application for approval and signature by the Sponsor Sponsor Assist in the preparation of thc, grant application, by providing information and certifications as necessary to complete the application Product Five copies of the application for approval and signatures Task 13 - Prepare Workbooks Description Notebooks will be provided to the Airport Planning Advisory Committee (PAC) for use during the study A standard three ring notebook will be used with a format designed to allow working papers to be inserted as the study progresses Resnonstbilities Consultant Design and print workbooks for the committee Sponsor Review and comment prior to distribution Product Workbooks in sufficient number to meet study requirements Ten (10) copies will be provided A ELEMENT 2 - INVENTORY OF EXISTING CONDITIONS Task 2.1 -, Evaluate Existmg Documents Description Evaluate in detail existing documents and previous planning efforts This will involve extensive review of airport management records pertaining to historical traffic activity, construction programs, lease operations, emergency action plans, operations manuals, etc The review will include local and regional planning studies such as the previous airport master plan, airport environmental assessments, special airport studies, regional transportation and intermodal studies, local and regional comprehensive plans, water and sewer master plans, and others found pertinent to the development of the airport Resnonstb Consultant Primary responsibility for review of existing documents Sponsor The airport staff shall assist the Consultant in procurement of information and existing studies Product Summarizations of previous documents for input to future tasks Task 2.2 - import Physical Facilities Description The physical facilities inventory at Denton Municipal Airport will include an examination of plans and documents, interviews with airport management, staff and tenants, as well as an on -site inspection of each physical facility to determine its type, size, condition, adequacy, and use This information will be used to evaluate the effectiveness of those facility changes which will improve airport operations and capacity • Airfield Runway/taxiway configuration to include pavement condition lighting and navigational aids • Terminal Complex Provide an overview of both airside and landside components of the current terminal facility On the landside portion, parking facilities and access roads will be inventoried • FBO/GA Services Fixed -base operators and general aviation services will be inventoried Hangar utilization, and airport tenant lease lot uses will be identified • Support and Utilities Fueling Facilities and Utilities supporting the airport will be reviewed Water service, sewage, gas, electrical, and telephone services and major lines/corridors will be identified The inventory of utility systems will include sizing and location of existing and planned utility corridors and trunk lines • Fencing and Security Access Existing airport fencing as well as points of access will be located and documented for future use Resnonsibdums Consultant Perform an on site physical inspection of facilities, coordinate organization of data, and assemble information obtained Sponsor Assist Consultant with collection of data, including coordinating any necessary interviews with tenants A-3 Product Tabulated airport facilities inventory, including current airport utility layout, for input to later tasks Task 2.3 - Air Traffic Operations Activity Description Air traffic activity data for the airport will be assembled and organized Relevant data on all aviation activities will be collected including air traffic data for surrounding airports Data will be obtained from individual operators, the FAA, and airport management records The assembled data will include historical air traffic growth Trends in traffic activity will be evaluated to determine growth rates, changes in aircraft types Responstbt{utes. Consultant Assemble data Sponsor Assist Consultant in acquiring necessary documentation Product A complete inventory of air traffic activity for use in subsequent tasks Task 2.4 - AMud/Air Traffic Control Description Perform detailed inventories of airspace and air traffic control (ATC) facilities and procedures Conduct interviews with airport officials, the FAA and other airports to develop a complete description of air traffic control and airspace pertaining to the Denton Municipal Airport and the Metroplex region Responsibrlittes Consultant Conduct all necessary interviews and accumulate all required data to develop a comprehensive description of airspace flight patterns, and air traffic control serving the airport and the region Sponsor Arrange interviews, as necessary Product Input to later analyses Task 2.5 - AM= Financial Data Description Specific airport financial data and information necessary to provide adequate financial evaluation of any proposed development will be identified This information will pertain primarily to the following, as it is available a) Annual financial reports on costs and revenues b) Current and projected airport operating budgets c) Airport management policies and guidelines d) Capital improvement projects planned or in progress e) Operational costs and revenues f) Debt service and depreciation requirements A-4 g) Airport leases, user fees, and other revenues ReWonstwtttes Consultant- Coordinate collection of data and assemble information Sponsor Provide copies of reports, leases, Capital Improvements Program (CIP) and financial statistics, as available, and relevant to this study Product Financial data to be used in subsequent tasks Task 2.6 - Airport Ground Transrig&Uon System Description Making maximum use of existing information and current studies, perform inventory of airport access system with special emphasis on ease of circulation and use of the road system Existing conditions will be documented to help determine transportation check points and ineffective flow patterns A review of planned changes or improvements will also be accomplished Resnonsibikttes Consultant Assemble ground transportation data, using available information to develop a comprehensive inventory Sponsor Assist Consultant with data collection Product Base data input to subsequent tasks Task 2.7 - Inventory Socioeconomic Data Description Obtain statistical data on historical and forecast socioeconomic factors for Denton and the Dallas/Fort Worth Metropolitan (Metroplex) area These factors will include employment, income, population age group and housing characteristics, with emphasis placed upon identification of specific socioeconomic characteristics of the developed areas in the local environs as well as trends that have been established for future development and habitation Responsib(luies Consultant Assemble data based on latest information available Sponsor Assist in collection of local data Product Input to later analysis 'Task 2.8 , ImeW= Vicinity Land Use and Land Use Controls Description Review existing land use maps, recent aerial photography, comprehensive plans, avigation easements, and other documentation pertaining to land use and land use management in the vicinity of the airport Such data will be obtained for areas that may be affected by the results of the study Responsibotles Consultant Coordinate work effort under this task A Sponsor Furnish Consultant with land use maps and data, as available Product Input to later tasks Task 2.9 Obtain Aerial Pbotog_raphs and Mapp g Description The Consultant will assemble existing available aerial photography from the Sponsor and other mapping of Denton Municipal Airport and its environs At a minimum US G S topographic mapping of the surrounding area and existing aerial photography as available of the airport including any exisitmg or potential future airport property will be obtained Responstbdams, Consultant Obtain Aerial Photographs and Mapping from the Sponsor Sponsor Provide all existing available aerial photography and mapping Product Aerial Photographs and Mapping for usse in preparing Base Maps Task 2.10 - Prepare Working Paner Description Assemble complete but summarized data, information and mapping from work efforts associated with inventory tasks, and organize these findings into a working paper which will describe existing conditions Responsibdines Consultant Complete narrative and graphics for the working paper Ten (10) copies will be printed for distribution to members of the PAC Responsible for distribution of working papers to PAC members Sponsor Review and comment on working paper Product A working paper covering the items outlined in the inventory element This working paper will become a chapter in the final report ELEMENT 3 - AVIATION FORECASTS Task 31 - Select Correlation and Market Variables and Define Forecast Methodology Description A review will be made of historical statistics, obtained during the inventory phase to select correlation and market variables In addition to conventional population, employment, and income variables, other localized factors, if applicable, within the region will be examined A review of forecast methodologies will also be accomplished to determine if they properly address local issues Upon review of the correlation and market variables and forecast methodologies available, the most appropriate forecast techniques will be selected Both linear and multiple regression techniques will be compared Res ponsebltites Consultant Primary responsibilities for analyses in this task Sponsor Review of Consultant analysis l'V Product Correlation and market variables and definition of forecast methodologies that can be applied to Denton Municipal Airport Description Forecasts of aviation activity will be developed from information obtained during the inventory phase Aviation activity forecasts will be prepared in five year intervals through the twenty year planning period Various methodologies such as regression analysis, trend analysis and market share analysis will be utilized in the process of developing the aviation forecasts The approach to forecasting aviation demand at Denton Airport will be to combine local demand factors with the regional demand calculated by the North Central Texas Council of Governments (NCTCOG) and then project demand for Denton under several future scenarios Several key elements requiring consideration in order to develop the aviation demand forecast are defined as follows • Based on the NCTCOG forecast, determine which Metroplex originating air passenger markets are large enough to support local O & D scheduled air service • Develop both commuter and air carrier passenger air service scenarios for Denton Airport • Prepare resulting passenger and aircraft operations demand forecast for each commuter and air carrier passenger service scenario • Prepare updated General Aviation demand forecast for Denton Airport, including local and Itinerant operations, based aircraft and fleet mix. • Combine demand forecasts to determine potential range of passenger and aircraft activity which can be expected at Denton Airport Responsibilities Consultant Primary responsibility to accomplish this task Sponsor Review Product Preparation of aviation forecasts Task 33 - Prepare Peaking Characteristics Forecasts Description Combining the data derived from the forecasting tasks already accomplished, prepare projections of peaking activity Seasonal variations will be analyzed and projections will be made of the anticipated changes in peaking characteristics based on changes in the structure of the user fleet and activity levels Projections of annual instrument approaches (AIA s) will also be included under this task Responsibihttes. Consultant Primary responsibility for accomplishment of this task, Sponsor Review Product Forecasts of peaking characteristics anticipated through the twenty year time frame of this plan A Task 3 4 - Prepare Workme Pa Description Organize background information, analyses and findings of the forecasting work effort and prepare a detailed working paper in narrative and graphic format The report will detail the results of the forecast and will chronologically organize the rationale upon which selected forecasts are based Resoonsibilmes Consultant Develop narrative and graphics for the working paper which describes the forecasts of aviation demand Ten (10) copies will be printed for distribution to the PAC Responsible for distribution of working papers to PAC members Sponsor Review and comment on working paper Product A working paper covering the items outlined in the forecast element This paper will become a chapter of the final report ELEMENT 4 - DEMANDICAPAC17Y Task 41 Determine Airfield Capacity and Delay Description Using appropriate airfield capacity/delay techniques, estimate current and future levels of airfield capacity and delay These analyses will be based on existing airfield configuration, aviation demand forecasts, and airspace capacity potentials and constraints, and will involve the investigation of management and operational procedures in order to optimize the use of the total airside environment Techniques as identified in FAA's AC 150/5060 5 "Airport Capacity and Delay" will be utilized Responstb&ies• Consultant Analyses in this process Sponsor Review analyses Product Calculations of airfield capacity and delay Task 4 2 - Evaluate Apron Terminal Capacity Description Identify those features of the Apron/Terminal that are out of balance with the rest of the airport and that may impose constraints on the total system Responsibilities Consultant Summarize Apron/Terminal Capacity Sponsor Review Product Apron/Terminal capacity review FMV Task 4.3 -Evaluate Auspace Capacity and Conflicts Description Evaluate airspace and air traffic control requirements associated with present and potential conditions and operating procedures In cooperation with the FAA, airport staff, identify present and potential airspace/ATC conflicts that may significantly restrict capacity at the airport The FAA's Metroplec air traffic plan and the DFW airport development plan will form a basis for this analysis Resoonsrbt{tnes Consultant Analysis in this task. Sponsor Review analysis Product Identification of airspace capacity and conflicts Task 4 4 Assess Access Roadway Cagaahes Description Evaluate the capacity of the existing airport access roadway system This will include the capacity of both primary on airport roadways, as well as off airport access routes Capacity will be expressed in terms of a reasonable Level of Service that will maintain a stable flow of traffic The capacity will be compared with forecast demand generated by the airport facilities as well as other development in the area both on and off airport ResWMtbi%uies Consultant Analyses in this task Sponsor Assist the Consultant in obtaining data and review analysis Product Evaluation of access system capacity Task 43 - Prepare Working Paper Description Organize background information, analyses and findings of the demand/capacity work effort and prepare a detailed working paper in narrative and graphic form The working paper will organize the rationale upon which capacity determinations are based Responseb ales Consultant Prepare narrative and graphics for the working paper Ten (10) copies will be printed for distribution to members of the PAC Responsible for distribution of working papers to the PAC members Sponsor Review and comment on working paper Product A working paper covering the items outlined in the demand/capacity element This paper will become a chapter of the final report A ELEMENT S - FACILITY REQUIREMENTS 1�7�7 Description Using the results of the demand/capacity studies (Element 4), as well as relevant information form other tasks, determine and prepare a preliminary list of facility requirements needed to meet projected demands for the airport for existing, short, intermediate, and long-range time frames These facility requirements will be used in the later comparative evaluations and will be based upon both the airport physical planning criteria and the aviation forecasts Facility requirements to meet aviation demands for the airfield will include (but not be limited to) • Runways (number, length, strength) taxiways and aprons • Aircraft parking, tiedown facilities • Lighting and navigational aids These facility requirements will be developed in the form of gross areas and basic units and will be compared to those that presently exist to identify the future development items needed to maintain adequate service, function and operations of the airport In subsequent tasks, the above facility requirements will be translated into alternative plans for further evaluation in relation to established planning criteria Because facility requirements are a function of airport concept possibilities (particularly in staging), these later analyses will be performed in coordination with other factors and may undergo several modifications Responsibdutes Consultant Primary responsibility for analyses in this task Sponsor Review Product Detailed description of all airside facilities required to meet aviation demands at the airport through the planning period Task 5.2 - Prepare Landside FaedityHquirements Description Using information provided by existing studies and aviation planning criteria established under preceding tasks, develop a set of facility requirements addressing the landside facilities necessary to support the airfield and its related activity Requirements for facilities such as fueling, hangars, ARFF, airport maintenance, general aviation, terminal facilities, FBO areas, public and employee parking lots, and revenue support facilities will be developed under this task Responsibilaws Consultant Primary responsibility for analyses in this task Sponsor Review Product Preliminary facility requirements necessary for landside development to support forecast aviation demand through the planning period IR Task 53 - Prepare Workme Pa Description Organize background information, analysis, and findings of the facility requirements work effort and prepare a detailed working paper in narrative and graphical format Responstb [ties. Consultant The Consultant will be responsible for drafting the working paper and preparing all graphics related to it Ten (10) copies will be printed for distribution to the PAC Responsible for distribution of the working papers to the PAC members Sponsor Review and comment on working paper Product A working paper covering the items outlined in the facility requirements element This will become a chapter for the final report ELEMENT 6 - AIRPORT ALTERNATIVES Task 6.1 - Identify Altemative Development Issues Description Based on the results of the demand/capacity relationships and the facility requirements necessary to meet those demands, identify the various issues which will impact the development of alternatives for the various functional areas of the airport This task will provide insights into the potential for and policies constraining the development of specific land uses within the existing or future airport boundaries Responsibikhes Consultant Confer with Sponsor to identify policies and guidelines impacting alternatives Sponsor Assist Consultant with identifying development issues Product A listing of the policies and guidelines impacting the development of various airport alternatives Task 6.2 - Identify Potential Airfield Alternatives Description On the basis of the airport facility requirements established in preceding elements, formulate preliminary airfield development alternatives These alternatives will be based on concepts for development within existing airport boundaries, or within expanded airport boundaries, and will show all necessary major runway/taxiway development during the twenty-year planning period this task will be conducted simultaneously with following tasks and will result in a series of overall development options for the airport Particular attention will be paid to the potential of developing an air carrier runway to serve future air carrier service as a future satellite airport role as well as the airspace interaction in the Metroplex area that may result from the proposed alternatives Resoonsibilttres Consultant Primary responsibility for analyses in this task Sponsor Review of Consultant analyses A 11 Product A series of development options, each of which meets the forecast airfield facility demands Task 6.3 - Identifv Potential Landside Alternatives Description Based on the landside facility requirements determined under the previous element, formulate preliminary landside area development within or beyond existing airport boundaries and show all necessary major development during the twenty year planning period This task will be conducted simultaneously with other tasks in this element and will result in a series of overall development options for the airport Responsfttes. Consultant Primary responsibility for analyses in this task Sponsor Review of Consultant analyses Product A series of general aviation area alternatives which fulfill the facility requirements to meet forecast demand levels Task 6 4 - Identify Potential Aviation Industrial Development Altematives Description Formulate preliminary revenue support area development alternatives Consideration will be given to the potential for Denton to both supplement and complement the aviation industrial development at other Metroplex area airports In the case of Denton Airport, the Consultant will examine industrial alternatives that can be created as a result of land use policy changes which creates synergy within the system of airports The aircraft manufacturing, rehabilitation and maintenance industry, and the air cargo industry, are prime contenders for marketplace development in the North Texas area This task includes the following specific items • Examine the local effects of industrial land use development at other airports • Determine which industrial land use developments are most appropriate to Denton Airport • Develop options for Aviation Industrial Development at Denton Airport RgWonsiblltnes Consultant Develop Aviation industrial development options Sponsor Review Product A series of development alternatives for aviation industrial options Task 6.5 - Prepare Access Altemattvea Description Using information prepared during previous studies, and facility requirements developed under previous tasks, prepare alternatives for surface access to various airfield and landside facilities Considerations of anticipated vehicular mix and volume, as well as the impact of potential uses along the airport entrance, will determine the facilities necessary, although these requirements may be adjusted later based on various aviation alternatives Particular attention will be paid to access from IH 35W and 35E-38W Responsththaes Consultant Primary responsibility for analyses in this task A 12 Sponsor Review Product Alternatives for airfield, terminal, general aviation, and non aviation surface access Task 6.6 - Determine Preliminary Development Costs Description Using labor and materials price data from recent construction projects at the airport and in the region, prepare preliminary cost estimates for each airfield development item in the various airfield alternatives considered during the planning process Resoonsibdtdes. Consultant Primary responsibility for documentation and analyses in this task Sponsor Provide information on current unit costs Product Preliminary airfield development costs estimates Task 6 7 - Recommended Master Plan Concept Description Utilizing the information developed in the previous tasks, prepare a detailed comparative evaluation and the supporting rationale that systematically identifies that alternative with the greatest potential and establishes a single recommended program for development of adequate airport facilities The recommendation for the most prudent and feasible master plan concept will become the basis for the final refinement of concepts, costs, environmental evaluation, and scheduling Responstbdrnes Consultant Primary responsibility for analyses in this task Sponsor Review Product Refinement of the recommended development concepts Task 6.8 - Prepare Working Paper Description Organize background information, analysis, and findings of the area development concepts work effort and prepare a working paper in narrative and graphical format flaponsib tires Consultant Consultant will be responsible for drafting and editing the working paper and preparing all graphics related to it Ten (10) copies will be printed for distribution to the PAC Responsible for distribution of working papers to PAC members Sponsor Review and comment on working paper Product Working paper detailing the recommended overall development concept for the airport A 13 ELEMENT 7 - AIRPORT ENVIRONXlENTAL REVIEW Description The purpose of this study element is to provide an overview of various environmental factors associated with the future airport development alternatives Task 71 - Pmare Airport Environmental Evaluation Worlung Paper Description An environmental evaluation will be prepared for the purpose of assuring that environmental factors which may be affected by development and/or operations at the airport are properly evaluated and considered in any future development of the airport The environmental analyses will include the development of existing and future (5, 10, and 20 year) noise impacts on existing and planned land uses in the airport area The FAA's integrated noise model (INM) version 3 9 will be used to develop noise contours representing 65,70 and 75 Ldn limits All other environmental impact categories as identified in FAA Order 10501C "Policies and Procedures for Considering Environmental Impacts," and FAA Order 5050 4A "Airport Environmental Handbook" will be assess to the degree necessary to ensure that airport proposals outlined in the Plan will not have a significant adverse impact on the environment Preparation of a formal Environmental Assessment (EA) if needed is beyond the scope of this project element Specific items to be examined during the Environmental Evaluation include the following • Noise • Endangered and Threatened Species • Compatible Land Use • Wetlands • Social Impacts • Flood Plains • Air Quality • Farm Land • Water Quality • Energy Supply and Natural Resources Section 4(f) Land • Light Emissions • Historic, Archaeological Resources • Solid Waste Impacts • Biotic Communities • Construction Impacts Raponsibilaws Consultant Detailed analysis and review of environmental factors Sponsor Review Product Evaluation of the environmental affects of the proposed development The purpose of this study element is to compile the set of Airport Plans for Denton Municipal Airport All plans will be prepared in a format that is readily acceptable to the FAA and can be utilized by the City of Denton staff in carrying out implementation In addition, all plans will be produced fusing AutoCAD software The AutoCAD software will be a deliverable item to the City of Denton at the completion of this project A narrative will also be prepared in the report to better describe the intended functions of the proposed development items Task &1 - Auvort�yl out Plan Description Using the results of the alternative and environmental analysis developed as a part of this study and FAA AC 150/5070 6, the layout plan will be prepared to reflect updated physical features, wind data, location of airfield facilities (runway, taxiways, navaids), terminal area development, and existing and future airport property lines Development of ultimate airfield facilities will be based on short, intermediate, and long range requirements which incorporate both A 14 airside and landside requirements Guidelines for updating the ALP as defined by the FAA Southwest Region will be followed Appropriate wind rose data based on historical conditions reported by NOAA, will be annotated on the ALP Responsibi/uies Consultant Primary responsibility for preparation of a new ALP for the airport review by Sponsor Sponsor Review Product An ALP drawing on AutoCAD and reproducible mylar for Denton Municipal Airport Task 8 Description Prepare Terminal Area Plans reflecting development in areas resulting from the recommendations of this study Depending on the future recommended development more than on drawing may be required to adequately reflect the detail of development within the area The plan(s) will include terminal facilities, access taxiways, apron areas, FBO facilities, hangaring and tiedown areas, public and employee parking areas, and vehicular circulation and access for the short intermediate, and long-term planning periods Responsib{luees Consultant Prepare terminal area plans Sponsor Review Product Terminal area plan drawings reflecting the selected development alternative for general aviation facilities at the airport Task U . Prepare On -Airport Land Use Plan Description A land use plan for the area within the boundaries of the airport will be prepared, based on the identified overall development concept This will include industrial/commercial development areas, general aviation areas, terminal complex, air cargo areas, ground access and vehicular circulation system service areas, and distinctions between aeronautical and non aeronautical uses Resaonsibiluies Consultant Preparation of Drawing Sponsor Review Product A comprehensive on airport land use for Denton Municipal Airport Task &4 - Part 77. Annroach and Runway Protection Zones Plans Description Prepare Part 77 imaginary surfaces, approach , and runway protection zones plans in conformance with F A.R Part 77 and FAA Southwest Region guidelines U S G S base maps will be superimposed on a hard copy of the Part 77 plan The aerial photo based plans will be A 15 translated to AutoCAD from the system used for the state survey Future approach and runway protection zones plans will be developed and added to the drawings Responsthdaws. Consultant Preparation of drawings Sponsor Review Product Part 77 plan, approach profiles, and clear zone plans and profiles for the airport on AutoCAD and reproducible mylar Task &5 - Prepare Off-Auport Land use Plan Description Using Guidelines established in previous land use tasks of this study, prepared a recommended Land Use Plan for Denton Municipal Airport Categories of compatible and incompatible land use areas will be clearly defined in the airport environs area Projected aircraft noise contours for the year 2015 will be shown for clarity in defining certain compatible land uses Responstbiltttes. Consultant Prepare land use plans Sponsor Review Product Land use plan drawings reflecting the selected airport development alternative Task &6 $Uport Property Man Description Assemble title descriptions and existing property survey for all property presently owned/controlled by the Airport Prepare a property map on AutoCAD, to include the following information title description, acreage, record of transaction, FAA participation, existing facilities, and existing runway protection zones Other information to be assembled and included in the data base for use with the property map include leasehold interests, lessor name and lease period for all leases held outside of the terminal building The data disks for this drawing will be delivered to the Airport upon completion of the base mapping ResWnsib tries Consultant Prepare Airport Property Map Sponsor Provide appropriate data and review Property Map Product Airport Property Map Task &7 - E epare Working Paper and ALP Plan Sets Description Using the results of the preceding tasks, prepare a working paper In addition, reduced plans will be printed and included in the final report The drawings will form the basis of the working paper which will describe, in narrative form, the proposed development and its preliminary scheduling A-16 Consultant Prepare narrative for the working paper and prepare all related graphics Ten (10) copies will be printed for distribution to members of the PAC Responsible for Distribution of working papers to PAC members Sponsor Review and comment on working paper Product A working paper describing the airport plan drawings Five (5) copies of the Plan sets, two (2) reproducible mylar sets, and the computer disks/software will also be provided to the Sponsor ELEMENT 9 - CAPITAL IMPROVEMENT PROGRAM AND FINANCIAL PLAN Task 91 - Refine Auvort Development Schedules Description Based upon the previous evaluations and technical meetings, refine the airport development schedules to reflect economic feasibility and operational requirements of the recommended airport plan In addition to the predicted short, intermediate, and long-range scheduling, indicate trigger mechanisms based upon activity for key items such as terminal development expansion, parallel runways, parking, etc Resvonsibiluies Consultant Primary responsibility for analyses in this task Sponsor Review of Consultant analyses Product Development schedules for the improvements proposed as a part of the selected master plan concepts Task 9 2 - Refine Airport Development Cost Estimates Description Based upon the previous evaluations and technical meetings, refine the airport development cost estimates to reflect the revised requirements and schedule of development associated with the recommended airport concepts Raponstinlaws Consultant Primary responsibility for analyses in this task Sponsor Provide technical assistance and review of Consultant analyses Product Cost estimates for the improvements proposed as a part of the selected master plan concept Task 93 - Refine AM= QM tional Cost Estimates Description Based upon the previous evaluations and technical meetings, refine the airport operational costs estimates to reflect the revised requirements and schedule of development associated with the recommended airport plans A 17 Resoonstbtlthes. Consultant Primary responsibility for analyses in this task. Sponsor Provide technical assistance and review of Consultant analysis Product Airport operational cost estimates associated with the selected master plan Task 9 4 - Refine Airoort Revenue Estimates Description Based upon the previous evaluations and technical meetings, refine the airport development cost estimates to reflect the revised requirements and schedule of development associated with the recommended airport plans Responstb{lades Consultant Primary responsibility for analyses in this task Sponsor Provide technical assistance and review of Consultant analyses Product Airport revenue estimates associated with the selected master plan concept Task 9 5 - Prepare Capital Im Rrovement/Financial Plan Description Prepare a recommended airport capital improvement program which includes estimates of the amount of funds available from federal and state grant in aid programs to determine the net amount of capital funds required by Sponsor to accomplish each proposed stage of improvements Analyze alternative financing strategies that may be available for implementing the proposed development program Analyze the sources and uses of all airport funds that will be required to finance designated improvements and estimate the magnitude of additional local financing that may be required Evaluate modifications in lease rates, airport charges and fees needed to develop net revenues sufficient to meet annual debt service requirements The cash flow analysis will be prepared on a spread sheet which will be provided to the Sponsor on floppy disk for day to day use after the master plan is completed Responsibilities. Consultant Primary responsibility for analyses in this task Sponsor Provide technical assistance and review of Consultant analyses Product Capital improvement/financial program for the selected airport master plan concept Task 96 - Prepare Worinne Paver Description Prepare a detailed financial working paper which outlines the overall airport capital improvement program for the selected airport master plan concept Organize narrative and graphical presentations of the information in this working paper to allow for a final review and adjustment of the overall master plan concept Resnonsibjlutes Consultant The Consultant will be responsible for drafting and editing the working paper and preparing all related graphics Ten (10) copies will be printed for distribution to the PAC Responsible for distribution of the working paper to PAC members A 18 Sponsor Review and comment on working paper Product Financial working paper ELEMENT 10 - PINAL DOCUMENTATIONICOORDINATION MEETINGS Task 101 ;Mare Final Master Plan Report Description Prepare a final report responding to comments received upon review of the working papers by the Sponsor, PAC and others Consultant Revise the working papers and print 60 final copies for distribution The final Report will contain all analysis and supportive data used in developing the recommendations Fifty (50) copies will be GBC-bound The remaining ten (10) copies will be intended to replace the working papers in the PAC workbooks Sponsor Review and distribute Product 75 copies of the Final Report Task 10.2 - Enare Master Plan Executive Summary Description Prepare narrative and all supporting graphics for an executive summary brochure of the master plan study The publication will summarize recommendations of the study and include information on recommended development The summary brochure will be designed for widespread distribution to the general public Resnonstbdtttes Consultant Design, write, and print an executive summary brochure Sponsor Review and distribute Product 1,000 copies of an executive summary Task 103 in Board Meehne Description Prepare graphic displays and all pertinent handout material necessary to describe the evaluations and findings of interim submittal of the Master Plan Meet with the Airport Board during open public meetings to review materials prepared in the working papers, as well as to establish revisions Comments received during these meetings will be considered in preparing the final report documents Four (4) such meetings are anticipated during the study RgWonsthjOLKs. Consultant Provide background, technical presentations and necessary graphics at the meetings Sponsor Coordinate jointly with Consultant Send out meeting notification to the Airport Board Provide meeting facilities Product Airport Board Meetings E EXHIBIT B COST SUMMARY DENTON MUNICIPAL AIRPORT MASTER PLAN UPDATE EXHIBIT B SEPTEMBER 18 1901 PRINCIPAL/ SENIOR CLERICAL/ PROJECT MGR PROFESSIONAL PROFESSIONAL TECHNICAL SUPPORT ELEMENT/TASK MD $800 MD $600 MD $456 MD $304 MD $224 EXPENSE TOTAL 10 PROJECT INITIATION 1 1 Refine scope budget 1 $800 0 $0 0 $0 0 $0 1 $224 $0 $1 024 and schedule 12 Prepare FAA 0 $0 1 $600 0 $0 0 $0 1 $224 $0 $824 Grant App 13 Prepare workbooks 0 $0 1 $600 0 $0 2 $608 0 $0 $400 $1 608 Subtotal -Element 1 1 $800 2 $1,200 0 $0 3 $608 2 $448 $400 $3 456 20INVENTORY OF EXISTING CONDITIONS 2 1 Eval existing 0 $0 1 $600 1 $456 0 $0 0 $0 $0 $1 056 documents 2 2 Airport Physical 1 $800 2 $1,200 1 $456 0 $0 0 $0 $1 000 $3 456 facilities 2 3 Air traffic 0 $0 1 $600 1 $466 0 $0 0 $0 $0 $1 056 operations activity 2 4 Airspace/sir 1 $800 2 $1,200 1 $456 0 $0 0 $0 $0 $2 456 traffic control 2 5 Airport financial 0 $0 1 $600 0 $0 0 $0 0 $0 $0 $600 data 2 6 Airport ground 0 $0 1 $600 0 $0 0 $0 0 $0 $0 $600 transp eye 27Inventory 0 $0 2 $1200 0 $0 0 $0 0 $0 $0 $1200 socioeconomic data 2 8 Inventory vicinity 0 $0 1 $600 1 $456 0 $0 0 $0 $0 $1 056 land use/land control 2 9 Aerial photo 0 $0 0 $0 1 $456 0 $0 0 $0 $1 000 $1 456 mapping 2 10 Prepare working 1 $800 3 $1 800 1 $456 3 $912 2 $448 $750 $6 166 paper Subtotal Element 2 3 $3,400 14 $8,400 7 $3 192 3 $912 2 $448 $2 750 $18 102 30 FORECASTS 3 1 Select coorelation 0 $0 1 $600 1 $456 0 $0 0 $0 $0 $1 056 mrkt variables, define fret method 3 2 Prepare aviation 1 $800 5 $3,000 3 $1 368 0 $0 0 $0 $0 $5 168 forecast 3 3 Prepare peaking 1 $800 2 $1,200 1 $466 0 $0 0 $0 $0 $2 456 charact feet 3 4 Prepare working 1 $800 3 $1,800 1 $466 2 $608 2 $448 $750 $4 862 paper Subtotal Element 3 3 $2,400 11 $6,600 6 $2 736 2 $608 2 $448 $750 $13 542 4 0 DEMAND CAPACITY 4 1 Airfield facility 1 $800 3 $1 800 1 $466 0 $0 0 $0 $0 $3 056 capacity/delay 4 2 Eval terminal 0 $0 1 $600 0 $0 0 $0 0 $0 $0 $600 capacity 4 3 Eval airspace 1 $800 3 $1,800 2 $912 0 $0 0 $0 $0 $3 612 capacity 4 4 Access roadway 0 $0 1 $600 1 $466 0 $0 0 $0 $0 $1 056 capacity 4 6 Prepare working 1 $800 2 $1 200 1 $466 2 $608 2 $448 $750 $4 262 paper Subtotal Element 4 3 $2 400 10 $6 000 6 $2 280 $2 $608 2 $448 $750 $12 486 6 0 FACILITY REQUIREMENTS 6 1 Airsids facility 1 $800 2 $1 200 1 $466 0 $0 0 $0 $0 $2 468 requirements 6 2 Prepare landside 1 $800 2 $1,200 1 $466 0 $0 0 $0 $0 $2 468 facility req 6 3 Prepare working 1 $800 2 $1 200 1 $466 1 $304 2 $448 $750 $3 958 paper Subtotal Element 6 3 $2 400 6 $3,600 3 $1 368 1 $304 2 $448 $750 $8 870 6 0 AIRPORT ALTERNATIVES 6 1 Identify alternative 1 $800 1 $600 0 $0 0 $0 0 $0 $0 $1 400 devel issues 6 2 Identify potential 1 $800 3 $1 800 2 $912 0 $0 0 $0 $0 $3 512 airfield sit 6 3 Identify potential 1 $800 2 $1,200 1 $466 0 $0 0 $0 $0 $2 466 landaide altern 6 4 Identify potential 1 $800 3 $2,800 1 $468 0 $0 0 $0 $0 $3 056 aviation indus sit 6 6 Prepare access 1 $800 2 $1,200 1 $468 0 $0 0 $0 $0 $2 466 alternatives 6 6 Determine prelim 0 $0 1 $600 2 $912 0 $0 0 $0 $0 $1 512 devel costa 6 7 Recommend MP 1 Um 2 $1 200 1 $466 0 $0 0 $0 $0 $2 468 concept 6 8 Prepare working 1 $800 3 $1,800 1 $468 3 $912 2 $448 $750 $6 166 paper Subtotal Element 6 7 $5,600 17 $10 200 9 $4 104 3 $912 2 $448 $750 $22 014 7 0 ENVIRONMENTAL REVIEW 71 Prepare environment- 1 $800 4 $2,400 2 $912 2 $608 2 $448 $1 000 $6168 evaluation Subtotal -Element 7 1 $800 4 $2 400 2 $912 2 $608 2 $448 $1 000 $6 168 8 0 AIRPORT PLANS 8 1 ALP 1 SS00 2 $1,200 1 $456 20 $6 080 0 $0 $200 $8 736 8 2 Prepare terminal 0 $0 2 $1,200 0 $0 6 $1 520 0 $0 $0 $2 720 area plans 8 3 Prepare on airport 1 SS00 2 $1,200 1 $468 4 $1 216 0 $0 $0 $3 672 land use plan 8 4 Part 77 0 $0 1 $600 2 $912 4 $1 216 0 $0 $0 $2 728 8 6 Prepare off airport 1 $800 2 $1 200 1 $466 3 $912 0 $0 $0 $3 368 land use plan 8 6 Airport property 0 $0 2 $1,200 1 $468 3 $912 0 $0 $0 $2 568 map 8 7 Prepare working 1 $S00 2 $1,200 1 $466 1 $304 1 $224 $1 250 $4 234 paper ALP plan set Subtotal Element 8 4 $3 200 13 $7,800 7 $3 102 $40 $12 160 1 $224 $1 450 $28 026 9 0 CAPITAL IMPRO PROGRAM FINANCIAL PLAN 9 1 Refine airport 0 $0 2 $1 200 0 $0 0 $0 0 $0 $0 $1 200 develcched 9 2 Refine airport 0 $0 1 $S00 2 $912 0 $0 0 $0 $0 $1 512 devel cost eat 9 3 Refine airport 1 SS00 3 $1 800 1 $468 0 $0 0 $0 $0 $3 056 ops cost eat 9 4 Refine airport 1 Will 3 $1,800 1 $468 0 $0 0 $0 $0 $3 056 rev eat 9 6 Prepare capital 1 $800 2 $1 200 1 $468 0 $0 0 $0 $0 $2 456 impr/fin plan 9 6 Prepare working 1 $800 2 $1,200 1 $468 2 $608 2 $448 $750 $4 262 paper Subtotal Element 9 4 $3 200 13 $7 800 6 $2 738 2 $608 2 $448 $750 $16 642 10 0 FINAL DOCUMENT COORDINATE MTGS 10 1 Prepare final 1 $800 3 $1 800 1 $468 3 $912 2 $448 $2 750 $7 166 MP report 10 2 Prepare MP 1 $800 2 $1,200 0 $0 2 $608 1 $224 $1 600 $4 332 exec sum 10 3 Airport Board Mtg 4 $3 200 4 $2,400 0 $0 8 $912 0 $0 $3 784 $10 296 Subtotal Element 10 6 $4 800 9 $5,400 1 $468 8 $2 432 3 $672 $8 034 $21 794 PROJECT TOTAL 36 $38 000 99 $59 400 46 $20 976 66 $19 760 20 $4 480 $17 384 $150 000 EXHIBIT C DENTON MUNICIPAL AIRPORT MASTER PLAN d} Ca �$ A�(z` C. 36, %1 ;8 ^rr 43 8 u EdnrTdB¢8 Yk4F g k S & ELEMENT NoNoticePtoceed -► 1 2 3 4 5 6 7 S 9 10 11 12 Y�E INVENTORY o< < d$if u< >{L u d b Z 84gg3 8 d x)t o °b5 a}° o 'n & h¢oPo u> h ,��vbT oudk f `Sy..A C < d 8 8A K 8 84B! 8 88 g DEMAND/CAPACITY ��$ �8jEko �b �Y� ¥ 5 1i � W 5}tlo� tl� ff j' a<>> uk f'ai<i34b f £SfYre dE<� 1 Eio aP.i$�f44k AIRPORT A`LTE NATIVESNVC �iR'S �'W < G,i¢" '^gA; i<6 4 Xvz�.k( gifiiyde A$ 31iv PYL 4 nb >i£ bu uG$ #.+� #dvv fi3 ) y 7p� A?i3� � aa$ i 3 b G$ y3,'S£V4 Y33Eo a 4 F 5 AIRPORT PLANS i k a o Y yb�y auS 4 0 $,o <A g>5'i g << 3 € Y 4 SS 'Mr 1 a� r'na'Yd 39L< >i 9gg xl i4ppf `ae p8p< 8k 4 EL 22 4 >`8 ;b 's f ?;l 4 ji 4 FINAL DOCUMENTATION h3'�'<o yjj{ }S <wP §�� N'^ A Qfi gf5,�''1 a 'yBLe < u L > 'b q o }i3<P4 & ���C 54 i f 4}�o tl�P $ k$&BLdi �"C�b 5i L o �tl A Y SI�5�, '} � °y �4 Ai � .} of 3 4L' CdFP �35 8di1 3 k� � £✓d "�.o"� �. 8Q p4� h F; A 8 i L_