Loading...
HomeMy WebLinkAbout26-1219City of Denton _____________________________________________________________________________________ AGENDA INFORMATION SHEET DEPARTMENT: Finance ACM: Christine Taylor DATE: August 18, 2026 SUBJECT &RQVLGHUDGRSWLRQRIDn ordinance of the City Council of the City of Denton, a Texas home-rule municipal corporation, approving a negotiated settlement between the Atmos Cities Steering Committee (“ACSC”) and Atmos Energy Corp., Mid-Tex Division regarding the company’s 2026 rate review mechanism filing; declaring existing rates to be unreasonable; adopting tariffs that reflect rate adjustments consistent with the negotiated settlement; finding the rates to be set by the attached settlement tariffs to be just and reasonable and in the public interest; approving an attachment establishing a benchmark for pensions and retiree medical benefits; requiring the company to reimburse ACSC’s reasonable ratemaking expenses; determining that this ordinance was passed in accordance with the requirements of the Texas Open Meetings Act; adopting a savings clause; declaring an effective date; UDWLI\LQJ DQG DXWKRUL]LQJ &LW\ PHPEHUVKLS LQ $&6&and requiring delivery of this ordinance to the company and the ACSC’s legal counsel. BACKGROUND The City, along with 181 other Mid-Texas cities served by Atmos Energy Corporation, Mid-Tex Division (“Atmos Mid-Tex” or “Company”), is a member of the Atmos Cities Steering Committee (“ACSC”). In 2007, ACSC and Atmos Mid-Tex settled a rate application filed by the Company pursuant to Section 104.301 of the Texas Utilities Code for an interim rate adjustment commonly referred to as a GRIP filing (arising out of the Gas Reliability Infrastructure Program legislation). That settlement created a substitute rate review process, referred to as Rate Review Mechanism (“RRM”), as a substitute for future filings under the GRIP statute. Since 2007, there have been several modifications to the original RRM Tariff. The most recent iteration of an RRM Tariff was reflected in an ordinance adopted by ACSC members in 2018. On or about April 1, 2026, the Company filed a rate request pursuant to the RRM Tariff adopted by ACSC members. The Company claimed that its cost-of-service in a test year ending December 31, 2025, entitled it to additional system-wide revenues of $291.1 million. Application of the standards set forth in ACSC’s RRM Tariff reduces the Company’s request to $273.6 million. After reviewing the filing and conducting discovery, ACSC’s consultants concluded that the system-wide deficiency under the RRM regime should be $253.4 million instead of the claimed $291.1 million. After several settlement meetings, the parties have agreed to settle the case for $260.5 million. This is a reduction of over $30 million to the Company’s initial request. This includes payment of ACSC’s expenses. The Effective Date for new rates is October 1, 2026. ACSC members should take action approving the Resolution/Ordinance before October 1, 2026. City Hall 215 E. McKinney Street Denton, Texas www.cityofdenton.com Summary: $291.1M: Atmos Original Request (system-wide) $273.6M: RRM Tariff Applied Standard (system-wide) $253.4M: RRM Tariff Reviewed of Applied Standard (system-wide) $260.5M: Agreed Upon Review/Negotiation $30.6M: Savings from Atmos Original Request Bill Impact The impact of the settlement on average residential rates is an increase of $13.37 on a monthly basis, or 14.15%. The increase for average commercial usage will be $44.82 or 9.90%. Atmos provided bill impact comparisons containing these figures. RRM Savings Over GRIP ACSC strongly opposed the GRIP process because it constitutes piecemeal ratemaking by ignoring declining expenses and increasing revenues while rewarding the Company for increasing capital investment on an annual basis. The GRIP process does not allow any review of the reasonableness of capital investment and does not allow cities to participate in the Railroad Commission’s review of annual GRIP filings or allow recovery of Cities’ rate case expenses. The Railroad Commission undertakes a mere administrative review of GRIP filings (instead of a full hearing) and rate increases go into effect without any material adjustments. In ACSC’s view, the GRIP process unfairly raises customers’ rates without any regulatory oversight. In contrast, the RRM process has allowed for a more comprehensive rate review and annual evaluation of expenses and revenues, as well as capital investment. While residents outside municipal limits must pay rates governed by GRIP, there are some cities served by Atmos Mid-Tex that chose to remain under GRIP rather than adopt RRM. Additionally, the City of Dallas adopted a variation of RRM which is referred to as DARR. When new rates become effective on October 1, 2026, ACSC residents will maintain an economic monthly advantage over GRIP and will be comparable to DARR rates. Comparison to Other Mid-Tex Rates (Residential) Description Average Bill Compared to RRM Cities RRM Cities $66.18 - DARR $66.07 + $0.11 ATM Cities $67.02 - ($0.84) Environs $66.07 + $0.11 RECOMMENDATION Staff recommends approval of the ordinance. EXHIBITS Exhibit 1 - Agenda Information Sheet Exhibit 2 - Presentation Exhibit 3 - Ordinance Exhibit 4 - RRM Tariff Exhibit 5 - Pension and Retiree Benchmark Exhibit 6 - Average Bill Comparison Respectfully submitted: Matt Hamilton Chief Financial Officer At m o s R a t e S e t t l e m e n t Ma t t H a m i l t o n Ch i e f F i n a n c i a l O f f i c e r 1 ID 2 6 - 1 2 1 9 A u g u s t 1 8 , 2 0 2 6 Ba c k g r o u n d St e e r i n g C o m m i t t e e • De n t o n i s a m e m b e r o f t h e A t m o s C i t i e s S t e e r i n g C o m m i t t e e ( A C S C ) • AC S C i s a 1 8 1 - m e m b e r co a l i t i o n o f c i t i e s • Re p r e s e n t s o v e r 1 , 0 0 0 , 0 0 0 c u s t o m e r s • At m o s h a s a p p r o x i m a t e l y 2 5 , 0 0 0 a c c o u n t s i n t h e C i t y o f D e n t o n Ra t e R e v i e w M e c h a n i s m ( R R M ) • Al l o w s A C S C c i t i e s t o r e v i e w a n d v a l i d at e c o s t s , r e c o v e r e x p e n s e s , a n d a v o i d li t i g a t i o n o v e r r a t e s . • Th e R R M p r o c e s s h a s g e n e r a t e d s i g n i f i c a n t c o s t s a v i n g s f o r A C S C c i t i e s . 2 ID 2 6 - 1 2 1 9 A u g u s t 1 8 , 2 0 2 6 At m o s 2 0 2 6 R R M F i l i n g RR M F i l i n g P r o c e s s & S a v i n g s • $2 9 1 . 1 M – A t m o s O r i g i n a l R e q u e s t ( s y s t e m - w i d e ) • $2 7 3 . 6 M – R R M R e d u c t i o n ( s y s t e m - w i d e ) • $2 5 3 . 4 M – A C S C r e c o m m e n d e d R R M a m o u n t • $2 6 0 . 5 M – F i n a l s e t t l e m e n t a m o u n t • $3 0 . 6 M – S e t t l e m e n t s a v i n g s 20 2 6 N e g o t i a t e d S e t t l e m e n t • Ra t e s e f f e c t i v e O c t o b e r 1 , 2 0 2 6 • Av e r a g e C u s t o m e r I m p a c t : – Re s i d e n t i a l : $ 1 3 . 3 7 1 4 . 1 5 % i n c r e a s e p e r m o n t h – Co m m e r c i a l : $ 4 4 . 8 2 9 . 9 0 % i n c r e a s e p e r m o n t h 3 ID 2 6 - 1 2 1 9 A u g u s t 1 8 , 2 0 2 6 Ne x t S t e p s Or d i n a n c e • If a p p r o v e d , t h e n e w r a t e s w o u l d t a k e e f f e c t O c t o b e r 1 , 2 0 2 6 . • If d e n i e d , A t m o s c a n a p p e a l t o t h e T e x a s R a i l r o a d C o m m i s s i o n ( R R C ) . – Th e e x p e n s e o f c o n t e s t i n g t h e r a t e i n c r e a s e i n t h e R R C p r o c e e d i n g s w o u l d b e p a i d b y t h e C i t y . – Th e R R C w i l l i s s u e a f i n a l d e c i s i o n t h a t a p p l i e s a c r o s s t h e u t i l i t y ’ s s e r v i c e a r e a , i n c l u d i n g t h e C i t y . – Th e l i k e l i h o o d o f p r e v a i l i n g i n t h e R R C p r o c e e d i n g s is l o w , a n d t h e C i t y w o ul d l i k e l y e n d u p p a y i n g th e r e q u e s t e d r a t e s . 4 ID 2 6 - 1 2 1 9 A u g u s t 1 8 , 2 0 2 6 QU E S T I O N S ? 5 ID 2 6 - 1 2 1 9 A u g u s t 1 8 , 2 0 2 6 MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: R – RESIDENTIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Residential Customers for all natural gas provided at one Point of Delivery and measured through one meter. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Bill $ 24.35 per month Rider CEE Surcharge $ 0.05 per month 1 Total Customer Charge $ 24.40 per month Commodity Charge – All Ccf $ 1.03839 per Ccf Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Weather Normalization Adjustment: Plus or Minus an amount for weather normalization calculated in accordance with Rider WNA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. 1Reference Rider CEE - Conservation and Energy Efficiency as approved in GUD 19196. Surcharge billing effective July 1, 2026. ([KLELW MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: C – COMMERCIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Commercial Customers for all natural gas provided at one Point of Delivery and measured through one meter and to Industrial Customers with an average annual usage of less than 30,000 Ccf. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Bill $ 115.50 per month Rider CEE Surcharge $ 0.00 per month 1 Total Customer Charge $ 115.50 per month Commodity Charge – All Ccf $ 0.27784 per Ccf Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Weather Normalization Adjustment: Plus or Minus an amount for weather normalization calculated in accordance with Rider WNA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Presumption of Plant Protection Level For service under this Rate Schedule, plant protection volumes are presumed to be 10% of normal, regular, historical usage as reasonably calculated by the Company in its sole discretion. If a customer believes it needs to be modeled at an alternative plant protection volume, it should contact the company at mdtx-div-plantprotection@atmosenergy.com. 1 Reference Rider CEE - Conservation and Energy Efficiency as approved in GUD 19196. Surcharge billing effective July 1, 2026. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: I – INDUSTRIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Industrial Customers with a maximum daily usage (MDU) of less than 200 MMBtu per day for all natural gas provided at one Point of Delivery and measured through one meter. Service for Industrial Customers with an MDU equal to or greater than 200 MMBtu per day will be provided at Company's sole option and will require special contract arrangements between Company and Customer. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and MMBtu charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Meter $ 2,304.50 per month First 0 MMBtu to 1,500 MMBtu $ 0.9582 per MMBtu Next 3,500 MMBtu $ 0.7018 per MMBtu All MMBtu over 5,000 MMBtu $ 0.1505 per MMBtu Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Curtailment Overpull Fee Upon notification by Company of an event of curtailment or interruption of Customer’s deliveries, Customer will, for each MMBtu delivered in excess of the stated level of curtailment or interruption, pay Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the applicable Gas Day in the table entitled “Daily Price Survey.” Replacement Index In the event the “midpoint” or “common” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” is no longer published, Company will calculate the applicable imbalance fees utilizing a daily price index recognized as authoritative by the natural gas industry and most closely approximating the applicable index. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: I – INDUSTRIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Special Conditions In order to receive service under Rate I, Customer must have the type of meter required by Company. Customer must pay Company all costs associated with the acquisition and installation of the meter. Presumption of Plant Protection Level For service under this Rate Schedule, plant protection volumes are presumed to be 10% of normal, regular, historical usage as reasonably calculated by the Company in its sole discretion. If a customer believes it needs to be modeled at an alternative plant protection volume, it should contact the company at mdtx-div-plantprotection@atmosenergy.com. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: T – TRANSPORTATION APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable, in the event that Company has entered into a Transportation Agreement, to a customer directly connected to the Atmos Energy Corp., Mid-Tex Division Distribution System (Customer) for the transportation of all natural gas supplied by Customer or Customer’s agent at one Point of Delivery for use in Customer's facility. This tariff is not available to customers with a maximum daily demand of 1,000 MMBtu or greater and a daily/annual load factor of 10% or less. Load factor is calculated as follows: annual usage / (maximum daily connected demand X 365). Load factors will be recalculated once each year to determine appropriate eligibility for Rate T. Type of Service Company’s receipt and delivery of all gas quantities under the applicable Transportation Agreement will be on a wholly interruptible basis subject to the Terms and Conditions incorporated in the Transportation Agreement. If Customer is an Industrial Customer, then Customer may elect, at the reasonable discretion of Company, to contract for Plant Protection transportation quantities defined as the minimum natural gas required to prevent physical harm and/or protect critical safety to the plant facilities, plant personnel, or the public when such protection cannot be achieved through the use of an alternate fuel. Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's bill will be calculated by adding the following Customer and MMBtu charges to the amounts and quantities due under the riders listed below: Charge Amount Customer Charge per Meter $ 2,304.50 per month First 0 MMBtu to 1,500 MMBtu $ 0.9582 per MMBtu Next 3,500 MMBtu $ 0.7018 per MMBtu All MMBtu over 5,000 MMBtu $ 0.1505 per MMBtu Upstream Transportation Cost Recovery: Plus an amount for upstream transportation costs in accordance with Part (b) of Rider GCR. Retention Adjustment: Plus a quantity of gas as calculated in accordance with Rider RA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: T – TRANSPORTATION APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Imbalance Fees All fees charged to Customer under this Rate Schedule will be charged based on the quantities determined under the applicable Transportation Agreement and quantities will not be aggregated for any Customer with multiple Transportation Agreements for the purposes of such fees. Monthly Imbalance Fees Customer shall pay Company the greater of (i) $0.10 per MMBtu, or (ii) 150% of the difference per MMBtu between the highest and lowest “midpoint” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” during such month, for the MMBtu of Customer’s monthly Cumulative Imbalance, as defined in the applicable Transportation Agreement, at the end of each month that exceeds 10% of Customer’s receipt quantities for the month. Overpull Fee Upon notification by Company of an event of interruption of Customer’s deliveries, Customer will, for each MMBtu delivered in excess of the stated level of interruption, pay Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the applicable Gas Day in the table entitled “Daily Price Survey.” Replacement Index In the event the “midpoint” or “common” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” is no longer published, Company will calculate the applicable imbalance fees utilizing a daily price index recognized as authoritative by the natural gas industry and most closely approximating the applicable index. Agreement A transportation agreement is required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Special Conditions In order to receive service under Rate T, customer must have the type of meter required by Company. Customer must pay Company all costs associated with the acquisition and installation of the meter. MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: SUR – SURCHARGES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application This Rider is applicable to customer classes in the incorporated areas under the RRM tariff as authorized by the state or any governmental entity, a municipality, or a regulatory authority pursuant to any statute, ordinance, order, rule, contract, or agreement. Monthly Calculation Surcharges will be calculated in accordance with the applicable statute, ordinance, order, rule, contract, or agreement. FASB ASC 740-10 (Fin48) Refund Applicable to Customers taking service under Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation. To ensure that gas utility customers receive the benefit associated with the changes in the Company’s Uncertain Tax Positions (“UTPs”) arising from recognition of Texas Margin Tax returns. The decrease shall be calculated as follows: Beginning with implementation of rates from the negotiated RRM Tariff, and annually thereafter, the portion of UTP liabilities identified in Schedule FIN48-1.1 for the prior fiscal year shall be allocated based on the final class allocations of GUD No. 10170 as per the RRM Tariff, divided by the annual bill count to derive rates to be refunded through Rider SUR in the subsequent fiscal year. Each year’s calculation will include a true-up (+ or - ) due to account for over/under collections. Amounts identified in Schedule FIN48-1 shall be adjusted to reflect any audit adjustments received from the Texas Comptroller of Public Accounts. No action on the part of the Regulatory Authority is required to give effect to the amount to be refunded to customers. However, any amount refunded to customers shall be fully subject to review for reasonableness and accuracy in the gas utility’s next statement of intent proceeding with the Railroad Commission of Texas, and if applicable, the gas utility shall be required to reconcile any discrepancies. The following refund as authorized in the most recent negotiated RRM Tariff shall be refunded to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill in each month for a 12-month period. The refund amount by month by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ (0.14) Rate C – Commercial Sales $ (0.49) Rate I – Industrial Sales $ (10.47) Rate T – Transportation $ (10.47) MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: SUR – SURCHARGES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Unprotected Excess Deferred Income Tax Amortization The allocated RRM Cities balance of the Unprotected portion of the Excess Deferred Income Taxes (“EDIT”) remaining after implementation of rates at October 1, 2026 shall be applied to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill for a one-month period. The refund amount by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ (4.45) Rate C – Commercial Sales $ (14.80) Rate I – Industrial Sales $ (319.02) Rate T – Transportation $ (319.02) Maximum Allowable Operating Pressure (“MAOP”) Hydrostatic Testing Cost Recovery The allocated RRM Cities balance of the MAOP Hydrostatic Testing Cost as of December 31, 2025 is to be recovered through a monthly rate. This monthly rate shall be applied to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill for approximately twelve (12) months or until all approved costs are recovered from the applicable customer classes. The monthly recovery rate by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ 0.30 Rate C – Commercial Sales $ 0.98 Rate I – Industrial Sales $ 21.17 Rate T – Transportation $ 21.17 MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: WNA – WEATHER NORMALIZATION ADJUSTMENT APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Provisions for Adjustment The Commodity Charge per Ccf (100 cubic feet) for gas service set forth in any Rate Schedules utilized by the cities of the Mid-Tex Division service area for determining normalized winter period revenues shall be adjusted by an amount hereinafter described, which amount is referred to as the "Weather Normalization Adjustment." The Weather Normalization Adjustment shall apply to all temperature sensitive residential and commercial bills based on meters read during the revenue months of November through April. The five regional weather stations are Abilene, Austin, Dallas, Waco, and Wichita Falls. Computation of Weather Normalization Adjustment The Weather Normalization Adjustment Factor shall be computed to the nearest one-hundredth cent per Ccf by the following formula: (HSFi x (NDD-ADD) ) WNAFi =Ri (BLi +(HSFix ADD) ) Where i = any particular Rate Schedule or billing classification within any such particular Rate Schedule that contains more than one billing classification WNAFi = Weather Normalization Adjustment Factor for the ith rate schedule or classification expressed in cents per Ccf Ri = Commodity Charge rate of temperature sensitive sales for the i th schedule or classification. HSFi = heat sensitive factor for the i th schedule or classification divided by the average bill count in that class NDD = billing cycle normal heating degree days calculated as the simple ten-year average of actual heating degree days. ADD = billing cycle actual heating degree days. Bli = base load sales for the i th schedule or classification divided by the average bill count in that class The Weather Normalization Adjustment for the jth customer in ith rate schedule is computed as: WNA i =WNAFix q ij Where q ij is the relevant sales quantity for the jth customer in ith rate schedule. MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: WNA – WEATHER NORMALIZATION ADJUSTMENT APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Base Use/Heat Use Factors Residential Commercial Base use Heat use Base use Heat use Weather Station Ccf Ccf/HDD Ccf Ccf/HDD Abilene 9.78 0.1448 91.89 0.8018 Austin 9.07 0.1318 213.26 0.9418 Dallas 12.87 0.1937 192.49 1.1269 Waco 9.39 0.1261 159.17 0.8068 Wichita Falls 10.61 0.1364 133.65 0.6965 Weather Normalization Adjustment (WNA) Report On or before June 1 of each year, the company posts on its website at www.atmosenergy.com/MTXtariffs, in Excel format, a Weather Normalization Adjustment (WNA) Report to show how the company calculated its WNAs factor during the preceding winter season. Additionally, on or before June 1 of each year, the company files one hard copy and an Excel version of the WNA Report with the Railroad Commission of Texas' Gas Services Division, addressed to the Director of that Division. Li n e No . D e s c r i p t i o n Pe n s i o n Ac c o u n t P l a n Po s t - Em p l o y m e n t Be n e f i t P l a n Pe n s i o n Ac c o u n t P l a n Po s t - Em p l o y m e n t Be n e f i t P l a n Su p p l e m e n t a l Ex e c u t i v e B e n e f i t Pl a n Ad j u s t m e n t To t a l (a ) ( b ) ( c ) ( d ) ( e ) ( f ) ( g ) 1 Pr o p o s e d B e n e f i t s B e n c h m a r k - Fi s c a l Y e a r 2 0 2 6 W i l l i s T o w e r s W a ts o n R e p o r t a s a d j u s t e d ( 1 ) ( 2 ) ( 3 ) 20 0 , 3 8 2 $ ( 4 9 0 , 1 9 7 ) $ 9 5 1 , 5 3 6 $ ( 3 , 2 8 8 , 2 4 0 ) $ 7 2 , 9 2 6 $ 2 A l l o c a t i o n F a c t o r 4 6 . 6 6 % 4 6 . 6 6 % 8 7 . 0 0 % 8 7 . 0 0 % 1 0 0 . 0 0 % 3 Pr o p o s e d B e n e f i t s B e n c h m a r k C o s t s A l l o c a t e d t o M i d - T e x ( L n 1 x L n 2 ) 93 , 4 9 0 $ ( 2 2 8 , 7 0 7 ) $ 8 2 7 , 8 8 2 $ ( 2 , 8 6 0 , 9 2 8 ) $ 7 2 , 9 2 6 $ 4 O & M a n d C a p i t a l A l l o c a t i o n F a c t o r 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 5 Pr o p o s e d B e n e f i t s B e n c h m a r k C o s t s t o A p p r o v e ( L n 3 x L n 4 ) 93 , 4 9 0 $ (2 2 8 , 7 0 7 ) $ 8 2 7 , 8 8 2 $ ( 2 , 8 6 0 , 9 2 8 ) $ 7 2 , 9 2 6 $ ( 2 , 0 9 5 , 3 3 7 ) $ 6 7 O & M E x p e n s e F a c t o r ( W P _ F - 2 . 3 , L n 2 ) 8 0 . 2 7 % 8 0 . 2 7 % 3 6 . 1 9 % 3 6 . 1 9 % 8 . 7 3 % 8 9 Su m m a r y o f C o s t s t o A p p r o v e ( 1 ) : 10 To t a l P e n s i o n A c c o u n t P l a n 75 , 0 4 7$2 9 9 , 6 4 6 $ 3 7 4 , 6 9 3 $ 11 To t a l P o s t - E m p l o y m e n t B e n e f i t P l a n (1 8 3 , 5 8 8 ) $ ( 1 , 0 3 5 , 4 9 2 ) $ ( 1 , 2 1 9 , 0 8 0 ) 12 To t a l S u p p l e m e n t a l E x e c u t i v e B e n e f i t P l a n 6, 3 6 7 $ 6 , 3 6 7 13 To t a l ( L n 1 0 + L n 1 1 + L n 1 2 ) 75 , 0 4 7 $ (1 8 3 , 5 8 8 ) $ 2 9 9 , 6 4 6 $ ( 1 , 0 3 5 , 4 9 2 ) $6 , 3 6 7 $ ( 8 3 8 , 0 2 0 ) $ AT M O S E N E R G Y C O R P . , M I D - T E X D I V I S I O N MI D - T E X R A T E R E V I E W M E C H A N I S M PE N S I O N S A N D R E T I R E E M E D I C A L B E N E F I T S F O R C I T I E S A P P R O V A L TE S T Y E A R E N D I N G D E C E M B E R 3 1 , 2 0 2 5 Sh a r e d S e r v i c e s M i d - T e x D i r e c t ([ K L E L W   MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: R – RESIDENTIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Residential Customers for all natural gas provided at one Point of Delivery and measured through one meter. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Bill $ 24.35 per month Rider CEE Surcharge $ 0.05 per month 1 Total Customer Charge $ 24.40 per month Commodity Charge – All Ccf $ 1.03839 per Ccf Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Weather Normalization Adjustment: Plus or Minus an amount for weather normalization calculated in accordance with Rider WNA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. 1Reference Rider CEE - Conservation and Energy Efficiency as approved in GUD 19196. Surcharge billing effective July 1, 2026. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: C – COMMERCIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Commercial Customers for all natural gas provided at one Point of Delivery and measured through one meter and to Industrial Customers with an average annual usage of less than 30,000 Ccf. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Bill $ 115.50 per month Rider CEE Surcharge $ 0.00 per month 1 Total Customer Charge $ 115.50 per month Commodity Charge – All Ccf $ 0.27784 per Ccf Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Weather Normalization Adjustment: Plus or Minus an amount for weather normalization calculated in accordance with Rider WNA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Presumption of Plant Protection Level For service under this Rate Schedule, plant protection volumes are presumed to be 10% of normal, regular, historical usage as reasonably calculated by the Company in its sole discretion. If a customer believes it needs to be modeled at an alternative plant protection volume, it should contact the company at mdtx-div-plantprotection@atmosenergy.com. 1 Reference Rider CEE - Conservation and Energy Efficiency as approved in GUD 19196. Surcharge billing effective July 1, 2026. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: I – INDUSTRIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable to Industrial Customers with a maximum daily usage (MDU) of less than 200 MMBtu per day for all natural gas provided at one Point of Delivery and measured through one meter. Service for Industrial Customers with an MDU equal to or greater than 200 MMBtu per day will be provided at Company's sole option and will require special contract arrangements between Company and Customer. Type of Service Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's monthly bill will be calculated by adding the following Customer and MMBtu charges to the amounts due under the riders listed below: Charge Amount Customer Charge per Meter $ 2,304.50 per month First 0 MMBtu to 1,500 MMBtu $ 0.9582 per MMBtu Next 3,500 MMBtu $ 0.7018 per MMBtu All MMBtu over 5,000 MMBtu $ 0.1505 per MMBtu Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated in accordance with Part (a) and Part (b), respectively, of Rider GCR. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). Curtailment Overpull Fee Upon notification by Company of an event of curtailment or interruption of Customer’s deliveries, Customer will, for each MMBtu delivered in excess of the stated level of curtailment or interruption, pay Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the applicable Gas Day in the table entitled “Daily Price Survey.” Replacement Index In the event the “midpoint” or “common” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” is no longer published, Company will calculate the applicable imbalance fees utilizing a daily price index recognized as authoritative by the natural gas industry and most closely approximating the applicable index. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: I – INDUSTRIAL SALES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Agreement An Agreement for Gas Service may be required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Special Conditions In order to receive service under Rate I, Customer must have the type of meter required by Company. Customer must pay Company all costs associated with the acquisition and installation of the meter. Presumption of Plant Protection Level For service under this Rate Schedule, plant protection volumes are presumed to be 10% of normal, regular, historical usage as reasonably calculated by the Company in its sole discretion. If a customer believes it needs to be modeled at an alternative plant protection volume, it should contact the company at mdtx-div-plantprotection@atmosenergy.com. MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: T – TRANSPORTATION APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application Applicable, in the event that Company has entered into a Transportation Agreement, to a customer directly connected to the Atmos Energy Corp., Mid-Tex Division Distribution System (Customer) for the transportation of all natural gas supplied by Customer or Customer’s agent at one Point of Delivery for use in Customer's facility. This tariff is not available to customers with a maximum daily demand of 1,000 MMBtu or greater and a daily/annual load factor of 10% or less. Load factor is calculated as follows: annual usage / (maximum daily connected demand X 365). Load factors will be recalculated once each year to determine appropriate eligibility for Rate T. Type of Service Company’s receipt and delivery of all gas quantities under the applicable Transportation Agreement will be on a wholly interruptible basis subject to the Terms and Conditions incorporated in the Transportation Agreement. If Customer is an Industrial Customer, then Customer may elect, at the reasonable discretion of Company, to contract for Plant Protection transportation quantities defined as the minimum natural gas required to prevent physical harm and/or protect critical safety to the plant facilities, plant personnel, or the public when such protection cannot be achieved through the use of an alternate fuel. Where service of the type desired by Customer is not already available at the Point of Delivery, additional charges and special contract arrangements between Company and Customer may be required prior to service being furnished. Monthly Rate Customer's bill will be calculated by adding the following Customer and MMBtu charges to the amounts and quantities due under the riders listed below: Charge Amount Customer Charge per Meter $ 2,304.50 per month First 0 MMBtu to 1,500 MMBtu $ 0.9582 per MMBtu Next 3,500 MMBtu $ 0.7018 per MMBtu All MMBtu over 5,000 MMBtu $ 0.1505 per MMBtu Upstream Transportation Cost Recovery: Plus an amount for upstream transportation costs in accordance with Part (b) of Rider GCR. Retention Adjustment: Plus a quantity of gas as calculated in accordance with Rider RA. Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated municipality. Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX. Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s). MID-TEX DIVISION ATMOS ENERGY CORPORATION RATE SCHEDULE: T – TRANSPORTATION APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Imbalance Fees All fees charged to Customer under this Rate Schedule will be charged based on the quantities determined under the applicable Transportation Agreement and quantities will not be aggregated for any Customer with multiple Transportation Agreements for the purposes of such fees. Monthly Imbalance Fees Customer shall pay Company the greater of (i) $0.10 per MMBtu, or (ii) 150% of the difference per MMBtu between the highest and lowest “midpoint” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” during such month, for the MMBtu of Customer’s monthly Cumulative Imbalance, as defined in the applicable Transportation Agreement, at the end of each month that exceeds 10% of Customer’s receipt quantities for the month. Overpull Fee Upon notification by Company of an event of interruption of Customer’s deliveries, Customer will, for each MMBtu delivered in excess of the stated level of interruption, pay Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the applicable Gas Day in the table entitled “Daily Price Survey.” Replacement Index In the event the “midpoint” or “common” price for the Katy point listed in Platts Gas Daily in the table entitled “Daily Price Survey” is no longer published, Company will calculate the applicable imbalance fees utilizing a daily price index recognized as authoritative by the natural gas industry and most closely approximating the applicable index. Agreement A transportation agreement is required. Notice Service hereunder and the rates for services provided are subject to the orders of regulatory bodies having jurisdiction and to the Company’s Tariff for Gas Service. Special Conditions In order to receive service under Rate T, customer must have the type of meter required by Company. Customer must pay Company all costs associated with the acquisition and installation of the meter. MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: SUR – SURCHARGES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Application This Rider is applicable to customer classes in the incorporated areas under the RRM tariff as authorized by the state or any governmental entity, a municipality, or a regulatory authority pursuant to any statute, ordinance, order, rule, contract, or agreement. Monthly Calculation Surcharges will be calculated in accordance with the applicable statute, ordinance, order, rule, contract, or agreement. FASB ASC 740-10 (Fin48) Refund Applicable to Customers taking service under Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation. To ensure that gas utility customers receive the benefit associated with the changes in the Company’s Uncertain Tax Positions (“UTPs”) arising from recognition of Texas Margin Tax returns. The decrease shall be calculated as follows: Beginning with implementation of rates from the negotiated RRM Tariff, and annually thereafter, the portion of UTP liabilities identified in Schedule FIN48-1.1 for the prior fiscal year shall be allocated based on the final class allocations of GUD No. 10170 as per the RRM Tariff, divided by the annual bill count to derive rates to be refunded through Rider SUR in the subsequent fiscal year. Each year’s calculation will include a true-up (+ or - ) due to account for over/under collections. Amounts identified in Schedule FIN48-1 shall be adjusted to reflect any audit adjustments received from the Texas Comptroller of Public Accounts. No action on the part of the Regulatory Authority is required to give effect to the amount to be refunded to customers. However, any amount refunded to customers shall be fully subject to review for reasonableness and accuracy in the gas utility’s next statement of intent proceeding with the Railroad Commission of Texas, and if applicable, the gas utility shall be required to reconcile any discrepancies. The following refund as authorized in the most recent negotiated RRM Tariff shall be refunded to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill in each month for a 12-month period. The refund amount by month by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ (0.14) Rate C – Commercial Sales $ (0.49) Rate I – Industrial Sales $ (10.47) Rate T – Transportation $ (10.47) MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: SUR – SURCHARGES APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Unprotected Excess Deferred Income Tax Amortization The allocated RRM Cities balance of the Unprotected portion of the Excess Deferred Income Taxes (“EDIT”) remaining after implementation of rates at October 1, 2026 shall be applied to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill for a one-month period. The refund amount by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ (4.45) Rate C – Commercial Sales $ (14.80) Rate I – Industrial Sales $ (319.02) Rate T – Transportation $ (319.02) Maximum Allowable Operating Pressure (“MAOP”) Hydrostatic Testing Cost Recovery The allocated RRM Cities balance of the MAOP Hydrostatic Testing Cost as of December 31, 2025 is to be recovered through a monthly rate. This monthly rate shall be applied to each Rate Schedules R – Residential, C – Commercial, I – Industrial and T – Transportation customer’s monthly bill for approximately twelve (12) months or until all approved costs are recovered from the applicable customer classes. The monthly recovery rate by Rate Schedule is shown in the table below: Rate Schedules Rate Rate R – Residential Sales $ 0.30 Rate C – Commercial Sales $ 0.98 Rate I – Industrial Sales $ 21.17 Rate T – Transportation $ 21.17 MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: WNA – WEATHER NORMALIZATION ADJUSTMENT APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Provisions for Adjustment The Commodity Charge per Ccf (100 cubic feet) for gas service set forth in any Rate Schedules utilized by the cities of the Mid-Tex Division service area for determining normalized winter period revenues shall be adjusted by an amount hereinafter described, which amount is referred to as the "Weather Normalization Adjustment." The Weather Normalization Adjustment shall apply to all temperature sensitive residential and commercial bills based on meters read during the revenue months of November through April. The five regional weather stations are Abilene, Austin, Dallas, Waco, and Wichita Falls. Computation of Weather Normalization Adjustment The Weather Normalization Adjustment Factor shall be computed to the nearest one-hundredth cent per Ccf by the following formula: (HSFi x (NDD-ADD) ) WNAFi =Ri (BLi +(HSFix ADD) ) Where i = any particular Rate Schedule or billing classification within any such particular Rate Schedule that contains more than one billing classification WNAFi = Weather Normalization Adjustment Factor for the ith rate schedule or classification expressed in cents per Ccf Ri = Commodity Charge rate of temperature sensitive sales for the i th schedule or classification. HSFi = heat sensitive factor for the i th schedule or classification divided by the average bill count in that class NDD = billing cycle normal heating degree days calculated as the simple ten-year average of actual heating degree days. ADD = billing cycle actual heating degree days. Bli = base load sales for the i th schedule or classification divided by the average bill count in that class The Weather Normalization Adjustment for the jth customer in ith rate schedule is computed as: WNA i =WNAFix q ij Where q ij is the relevant sales quantity for the jth customer in ith rate schedule. MID-TEX DIVISION ATMOS ENERGY CORPORATION RIDER: WNA – WEATHER NORMALIZATION ADJUSTMENT APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF EFFECTIVE DATE: Bills Rendered on or after 10/01/2026 Base Use/Heat Use Factors Residential Commercial Base use Heat use Base use Heat use Weather Station Ccf Ccf/HDD Ccf Ccf/HDD Abilene 9.78 0.1448 91.89 0.8018 Austin 9.07 0.1318 213.26 0.9418 Dallas 12.87 0.1937 192.49 1.1269 Waco 9.39 0.1261 159.17 0.8068 Wichita Falls 10.61 0.1364 133.65 0.6965 Weather Normalization Adjustment (WNA) Report On or before June 1 of each year, the company posts on its website at www.atmosenergy.com/MTXtariffs, in Excel format, a Weather Normalization Adjustment (WNA) Report to show how the company calculated its WNAs factor during the preceding winter season. Additionally, on or before June 1 of each year, the company files one hard copy and an Excel version of the WNA Report with the Railroad Commission of Texas' Gas Services Division, addressed to the Director of that Division. Li n e No . D e s c r i p t i o n Pe n s i o n Ac c o u n t P l a n Po s t - Em p l o y m e n t Be n e f i t P l a n Pe n s i o n Ac c o u n t P l a n Po s t - Em p l o y m e n t Be n e f i t P l a n Su p p l e m e n t a l Ex e c u t i v e B e n e f i t Pl a n Ad j u s t m e n t To t a l (a ) ( b ) ( c ) ( d ) ( e ) ( f ) ( g ) 1 Pr o p o s e d B e n e f i t s B e n c h m a r k - Fi s c a l Y e a r 2 0 2 6 W i l l i s T o w e r s W a ts o n R e p o r t a s a d j u s t e d ( 1 ) ( 2 ) ( 3 ) 20 0 , 3 8 2 $ ( 4 9 0 , 1 9 7 ) $ 9 5 1 , 5 3 6 $ ( 3 , 2 8 8 , 2 4 0 ) $ 7 2 , 9 2 6 $ 2 A l l o c a t i o n F a c t o r 4 6 . 6 6 % 4 6 . 6 6 % 8 7 . 0 0 % 8 7 . 0 0 % 1 0 0 . 0 0 % 3 Pr o p o s e d B e n e f i t s B e n c h m a r k C o s t s A l l o c a t e d t o M i d - T e x ( L n 1 x L n 2 ) 93 , 4 9 0 $ ( 2 2 8 , 7 0 7 ) $ 8 2 7 , 8 8 2 $ ( 2 , 8 6 0 , 9 2 8 ) $ 7 2 , 9 2 6 $ 4 O & M a n d C a p i t a l A l l o c a t i o n F a c t o r 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 1 0 0 . 0 0 % 5 Pr o p o s e d B e n e f i t s B e n c h m a r k C o s t s t o A p p r o v e ( L n 3 x L n 4 ) 93 , 4 9 0 $ ( 2 2 8 , 7 0 7 ) $ 8 2 7 , 8 8 2 $ ( 2 , 8 6 0 , 9 2 8 ) $ 7 2 , 9 2 6 $ ( 2 , 0 9 5 , 3 3 7 ) $ 6 7 O & M E x p e n s e F a c t o r ( W P _ F - 2 . 3 , L n 2 ) 8 0 . 2 7 % 8 0 . 2 7 % 3 6 . 1 9 % 3 6 . 1 9 % 8 . 7 3 % 8 9 Su m m a r y o f C o s t s t o A p p r o v e ( 1 ) : 10 To t a l P e n s i o n A c c o u n t P l a n 75 , 0 4 7 $ 2 9 9 , 6 4 6 $ 3 7 4 , 6 9 3 $ 11 To t a l P o s t - E m p l o y m e n t B e n e f i t P l a n (1 8 3 , 5 8 8 ) $ ( 1 , 0 3 5 , 4 9 2 ) $ ( 1 , 2 1 9 , 0 8 0 ) 12 To t a l S u p p l e m e n t a l E x e c u t i v e B e n e f i t P l a n 6, 3 6 7$6,367 13 To t a l ( L n 1 0 + L n 1 1 + L n 1 2 ) 75 , 0 4 7 $ ( 1 8 3 , 5 8 8 ) $ 2 9 9 , 6 4 6 $ ( 1 , 0 3 5 , 4 9 2 ) $6 , 3 6 7 $ ( 8 3 8 , 0 2 0 ) $ AT M O S E N E R G Y C O R P . , M I D - T E X D I V I S I O N MI D - T E X R A T E R E V I E W M E C H A N I S M PE N S I O N S A N D R E T I R E E M E D I C A L B E N E F I T S F O R C I T I E S A P P R O V A L TE S T Y E A R E N D I N G D E C E M B E R 3 1 , 2 0 2 5 Sh a r e d S e r v i c e s M i d - T e x D i r e c t Li n e N o . D e s c r i p t i o n Av e r a g e Vo l u m e s Cu r r e n t Ra t e s Pr o p o s e d Ra t e s Cu r r e n t Av e r a g e B i l l Pr o p o s e d Av e r a g e B i l l Am o u n t Ch a n g e Pe r c e n t Ch a n g e (a ) ( b ) ( c ) ( d ) ( e ) ( f ) ( g ) ( h ) 1 Ra t e R @ 4 0 . 7 C c f 2 B a s e R a t e s : 3 C u s t o m e r C h a r g e 2 3 . 6 5 $ 2 4 . 3 5 $ 2 3 . 6 5 $ 2 4 . 3 5 $0 . 7 0 $ 4 C o n s u m p t i o n C h a r g e ( C c f ) 4 0 . 7 0 . 7 4 7 4 8 $ 1 . 0 3 8 3 9 $ 3 0 . 4 4 4 2 . 2 9 1 1 . 8 5 5 T o t a l B a s e R a t e s 54 . 0 9 $ 6 6 . 6 4 $ 1 2 . 5 5 $ 2 3 . 2 0 % 6 7G a s C o s t : 8 R i d e r G C R P a r t A ( C c f ) 4 0 . 7 0 . 2 6 3 7 5 $ 0 . 2 6 3 7 5 $ 1 0 . 7 4 $ 1 0 . 7 4 $- $ 9 R i d e r G C R P a r t B ( C c f ) 4 0 . 7 0 . 5 8 6 4 2 $ 0 . 5 8 6 4 2 $ 2 3 . 8 8 2 3 . 8 8 - 10 T o t a l G a s C o s t 34 . 6 2 $ 3 4 . 6 2 $-$0 . 0 0 % 11 12 T o t a l B a s e w i t h G a s C o s t 8 8 . 7 1 $1 0 1 . 2 6 $ 1 2 . 5 5 $ 13 R i d e r F F & R i d e r T A X 0 . 0 6 5 0 9 0 . 0 6 5 0 9 5 . 7 7 6 . 5 9 0 . 8 2 1 4 . 1 5 % 14 15 To t a l R e s i d e n t i a l A v e r a g e B i l l 9 4 . 4 8 $1 0 7 . 8 5 $ 1 3 . 3 7 $ 1 4 . 1 5 % 16 17 Ra t e C @ 3 7 2 . 6 C c f 18 B a s e R a t e s : 19 C u s t o m e r C h a r g e 9 4 . 0 0 $1 1 5 . 5 0 $ 9 4 . 0 0 $1 1 5 . 5 0 $ 2 1 . 5 0 $ 20 C o n s u m p t i o n C h a r g e ( C c f ) 3 7 2 . 6 0 . 2 2 2 6 1 $ 0 . 2 7 7 8 4 $ 8 2 . 9 5 1 0 3 . 5 3 2 0 . 5 8 21 T o t a l B a s e R a t e s 17 6 . 9 5$2 1 9 . 0 3 $ 4 2 . 0 8 $ 2 3 . 7 8 % 22 23 G a s C o s t : 24 R i d e r G C R P a r t A 3 7 2 . 6 0 . 2 6 3 7 5 $ 0 . 2 6 3 7 5 $ 9 8 . 2 8 $ 9 8 . 2 8 $- $ 25 R i d e r G C R P a r t B 3 7 2 . 6 0 . 4 0 2 5 8 $ 0 . 4 0 2 5 8 $ 1 5 0 . 0 2 1 5 0 . 0 2 - 26 T o t a l G a s C o s t 24 8 . 3 0$2 4 8 . 3 0$-$0 . 0 0 % 27 28 T o t a l B a s e w i t h G a s C o s t 4 2 5 . 2 5 $4 6 7 . 3 3 $ 4 2 . 0 8 $ 29 R i d e r F F & R i d e r T A X 0 . 0 6 5 0 9 0 . 0 6 5 0 9 2 7 . 6 8 3 0 . 4 2 2 . 7 4 9 . 9 0 % 30 31 To t a l C o m m e r c i a l A v e r a g e B i l l 4 5 2 . 9 3 $4 9 7 . 7 5 $ 4 4 . 8 2 $9 . 9 0 % 32 AT M O S E N E R G Y C O R P . , M I D - T E X D I V I S I O N MI D - T E X R A T E R E V I E W M E C H A N I S M AV E R A G E B I L L C O M P A R I S O N - B A S E R A T E S TE S T Y E A R E N D I N G D E C E M B E R 3 1 , 2 0 2 5 Li n e N o . D e s c r i p t i o n Av e r a g e Vo l u m e s Cu r r e n t Ra t e s Pr o p o s e d Ra t e s Cu r r e n t Av e r a g e B i l l Pr o p o s e d Av e r a g e B i l l Am o u n t Ch a n g e Pe r c e n t Ch a n g e (a ) ( b ) ( c ) ( d ) ( e ) ( f ) ( g ) ( h ) AT M O S E N E R G Y C O R P . , M I D - T E X D I V I S I O N MI D - T E X R A T E R E V I E W M E C H A N I S M AV E R A G E B I L L C O M P A R I S O N - B A S E R A T E S TE S T Y E A R E N D I N G D E C E M B E R 3 1 , 2 0 2 5 33 Ra t e I a t 1 2 6 3 M M B T U 34 B a s e R a t e s : 35 C u s t o m e r C h a r g e $ 1 , 8 4 8 . 7 5 2 , 3 0 4 . 5 0 $ 1 , 8 4 8 . 7 5 $2 , 3 0 4 . 5 0 $ 4 5 5 . 7 5 $ 36 B l o c k 1 - C o n s u m p t i o n C h a r g e ( M M B t u ) 1, 2 6 3 0. 7 6 7 8 $ 0 . 9 5 8 2 $ 9 6 9 . 8 7 1 , 2 1 0 . 3 8 2 4 0 . 5 1 37 B l o c k 2 - C o n s u m p t i o n C h a r g e ( M M B t u ) - 0. 5 6 2 3 $ 0 . 7 0 1 8 $ - - - 38 B l o c k 3 - C o n s u m p t i o n C h a r g e ( M M B t u ) - 0. 1 2 0 6 $ 0 . 1 5 0 5 $ - - - 39 T o t a l B a s e R a t e s 1 , 2 6 3 2 , 8 1 8 . 6 2 $3 , 5 1 4 . 8 8 $ 6 9 6 . 2 6 $ 2 4 . 7 0 % 40 41 G a s C o s t : 42 R i d e r G C R P a r t A ( M M B t u ) 1 , 2 6 3 2 . 6 3 7 5 0 $ 2 . 6 3 7 5 0 $ 3 , 3 3 1 . 6 5 $3 , 3 3 1 . 6 5$- $ 43 R i d e r G C R P a r t B ( M M B t u ) 1 , 2 6 3 0 . 9 0 8 1 3 $ 0 . 9 0 8 1 3 $ 1 , 1 4 7 . 1 3 1 , 1 4 7 . 1 3 - 44 T o t a l G a s C o s t 4, 4 7 8 . 7 8$4 , 4 7 8 . 7 8$-$0 . 0 0 % 45 46 T o t a l B a s e w i t h G a s C o s t 7 , 2 9 7 . 4 1 $7 , 9 9 3 . 6 7 $ 6 9 6 . 2 6 $ 47 R i d e r F F a n d R i d e r T A X 0 . 0 6 5 0 9 0 . 0 6 5 0 9 4 7 5 . 0 1 5 2 0 . 3 3 4 5 . 3 2 9 . 5 4 % 48 49 To t a l I n d u s t r i a l A v e r a g e B i l l 7 , 7 7 2 . 4 2 $8 , 5 1 4 . 0 0 $ 7 4 1 . 5 8 $9 . 5 4 % 50 51 Ra t e T a t 4 9 3 5 M M B T U 52 B a s e R a t e s : 53 C u s t o m e r C h a r g e $ 1 , 8 4 8 . 7 5 2 , 3 0 4 . 5 0 $ 1 , 8 4 8 . 7 5 $2 , 3 0 4 . 5 0 $ 4 5 5 . 7 5 $ 54 B l o c k 1 - C o n s u m p t i o n C h a r g e ( M M B t u ) 1, 5 0 0 0. 7 6 7 8 $ 0 . 9 5 8 2 $ 1 , 1 5 1 . 7 0 1 , 4 3 7 . 3 0 2 8 5 . 6 0 55 B l o c k 2 - C o n s u m p t i o n C h a r g e ( M M B t u ) 3, 4 3 5 0. 5 6 2 3 $ 0 . 7 0 1 8 $ 1 , 9 3 1 . 4 1 2 , 4 1 0 . 5 7 4 7 9 . 1 6 56 B l o c k 3 - C o n s u m p t i o n C h a r g e ( M M B t u ) - 0. 1 2 0 6 $ 0 . 1 5 0 5 $ - - - 57 T o t a l B a s e R a t e s 4 , 9 3 5 4 , 9 3 1 . 8 6 $6 , 1 5 2 . 3 7$1 , 2 2 0 . 5 1 $ 2 4 . 7 5 % 58 59 G a s C o s t : 60 R i d e r G C R P a r t B ( M M B t u ) 4 , 9 3 5 0 . 9 0 8 1 3 $ 0 . 9 0 8 1 3 $ 4 , 4 8 1 . 4 6 $4 , 4 8 1 . 4 6$- $ 61 T o t a l G a s C o s t 4, 4 8 1 . 4 6$4 , 4 8 1 . 4 6$-$0 . 0 0 % 62 63 T o t a l B a s e w i t h G a s C o s t 9 , 4 1 3 . 3 3 $ 1 0 , 6 3 3 . 8 4 $1 , 2 2 0 . 5 1 $ 64 R i d e r F F a n d R i d e r T A X 0 . 0 6 5 0 9 0 . 0 6 5 0 9 6 1 2 . 7 4 6 9 2 . 1 9 7 9 . 4 5 1 2 . 9 7 % 65 66 To t a l T r a n s p o r t a t i o n A v e r a g e B i l l 1 0 , 0 2 6 . 0 7 $ 1 1 , 3 2 6 . 0 2 $1 , 2 9 9 . 9 6 $ 1 2 . 9 7 %