Loading...
1994-114E:\NPD0CS\0RD\ADS.0RD ORDINANCE NO. `T Y 4 AN ORDINANCE OF THE CITY OF DENTON, TEXAS, AUTHORIZING THE MAYOR TO EXECUTE AN AGREEMENT BETWEEN THE CITY OF DENTON AND ADS ENVIRON- MENTAL SERVICES, INC. FOR PROFESSIONAL ENGINEERING SERVICES; AUTHORIZING THE EXPENDITURE OF FUNDS THEREFOR; AND PROVIDING AN EFFECTIVE DATE. THE COUNCIL OF THE CITY OF DENTON HEREBY ORDAINS: SECTION I. That the Mayor is hereby authorized to execute, on behalf of the City, an agreement between the City of Denton and ADS Environmental Services, Inc. for professional engineering services, a copy of which is attached hereto and incorporated by reference herein. SECTION II. That the expenditure of funds in the amount of One Hundred Forty-six Thousand Eight Hundred Dollars ($146,800.00) is hereby authorized. SECTION IV. That this ordinance shall become effective immed- iately upon its passage and approval. PASSED AND APPROVED this the ~Y T day of , 1994. ATTEST: JENNIFER WALTERS, CITY SECRETARY BY: APP OVED AS TO LEGAL FORM: DEBRA A. DRAYOVITCH, CITY ATTORNEY vd 1 BY : bt& AGREEMENT BETWEEN THE CITY OF DENTON, TEXAS AND ADS ENVIRONMENTAL SERVICES, INC. THIS AGREEMENT is made and entered by and between the City of Denton, Texas, a municipal corporation situated in Denton County, Texas, hereinafter called the "City", acting herein by and through Lloyd Harrell, its duly authorized City Manager, and ADS Environ- mental Services, Inc., a Delaware Corporation, acting herein by and through its duly authorized president, hereinafter called "Engi- neer." W I T N E S E T H That for and in consideration of the mutual covenants and agreements herein contained, the parties hereto do hereby covenant and agree as follows: SECTION I - SERVICES OF ENGINEER: The City hereby contracts with Engineer as an independent con- tractor, and Engineer hereby agrees to perform, within the profes- sional standards normally accepted in the State of Texas, profes- sional services associated with individual assignments as agreed in writing in connection with smoke testing services as set forth in Attachment "A", attached to this document. SECTION II - CHARACTER AND EXTENT OF ENGINEER'S SERVICES: Engineer shall: 1. Provide above ground reconnaissance and map update. 2. Provide manhole inspections of approximately 639 manholes. 3. Provide smoke testing of approximately 275,000 linear feet of sewer line. 4. Provide analysis of defects. 5. Provide cost effective analysis. 6. Provide 5 copies of the draft report and 20 copies of the final report. Engineer shall provide these services in accordance with the provisions of Attachment A (pages 1 through 5), which is attached hereto and incorporated by reference herein. Engineer agrees to commit the personnel to each assignment as necessary in order to complete the assignment in an expeditious manner. Engineer shall advise City as to the necessity of City's pro- viding or obtaining from others special services and data required in connection with tfie Assignment at City's cost and expense and may act as City's representative in connection with any such ser- vices of others. It is understood that this Agreement contemplates the full and complete engineering services including any and all changes neces- sary to complete the Assignment as outlined in the Scope of Ser- vices. Nothing contained herein shall be construed as authorizing additional fees for services. Engineer acknowledges by the execution of this Agreement that all contingencies known to Engineer and City at the date of this Agreement as may be deemed necessary and proper to complete the Assignment have been included in the maximum fee estimate. Engineer agrees that engineering services will be managed and performed in its Dallas office. SECTION III - SPECIAL SERVICES OF ENGINEER: If authorized in writing by City, Engineer shall furnish or obtain from others special services necessary to complete the assignments. These services are not included as part of Basic Services as outlined in SECTION II - CHARACTER AND EXTENT OF ENGINEER'S SERVICES. City shall pay for these Special Services as indicated in Section V. SECTION IV - CITY'S RESPONSIBILITIES: The City shall: 1. Assist Engineer in obtaining existing studies, reports and other available data and services of others pertinent to the Assignment and in obtaining additional reports and data as required. 2. Upon reasonable notice, arrange for access to and make all provisions for Engineer to enter upon public and private property as may be required for Engineer to perform services hereunder. 3. Designate in writing qualified person who will act as City's representative with respect to the Assignment for the purposes of transmitting instructions, receiving information, interpreting and defining City's policies and decisions with respect to Engineer's services. PAGE 2 4. Furnish as required by the work and not at the expense of ADS Environmental Services, Inc. the following items: a) all maps, drawings, reports, records, audits, annual reports, and other data requested by Engineer that are available in the files of the City and which may be useful in the work involved under this contract. b) access to public and private property when required in performance of the services to be rendered by ADS. c) the services of at least one of the City's employees or staff, if needed, who has the right of entry to, and who has knowledge of, the existing sanitary sewer system and force mains, wastewater pump stations and wastewater treatment facilities. d) hall, meeting room, or auditorium space for public hearings and/or presentations, and the audio equipment and projection equipment required for such hearings or presentations. e) transport and treatment costs for inflow and infil- tration for use in the Source Defect Analysis. Consul- tant will install any clean out caps necessary during field inspection. f) water needed for cleaning lines prior to internal T.V. inspection, if required. g) facilities for dumping materials removed from collection system during field inspection activities, if required. h) assistance in any removal efforts of cameras lodged in pipes during field inspection services, if required. 5. Review all reports, recommendations and other documents and provide written decisions pertaining thereto within a reason- able time. 6. Examine all studies, reports, sketches, drawings, speci- fications, proposals and other documents presented by Engineer, obtain advice of an attorney, insurance counselor and other con- sultants as it deems appropriate for such examination and render in writing decisions pertaining thereto within a reasonable time so as not to delay the services of Engineer. 7,. Provide such legal and accounting services to City as may be required for the Project. PAGE 3 SECTION V - COMPENSATION TO ENGINEER: The total compensation for all of the Assignments to be per- formed by Engineer as described in Section II - CHARACTER AND EXTENT OF ENGINEER'S SERVICES hereof shall not exceed $146,800. Engineer shall be compensated as listed below and as outlined in Attachment B: 1. City shall pay for mobilization and project administration as a lump sum of $7,345.00 after performance of the project has commenced. 2. Basic Services - City shall pay for field inspections on the basis of each inspection. Above ground reconnaissance and map update and smoke testing shall be paid for on the basis of linear foot tested. Manhole inspection will be paid for each manhole inspected. 3. Basic Services - City shall pay for engineering analysis and report at Engineer's hourly rates and multiplier up to a maximum of $24,560. The hourly rates and applicable multipliers are listed on Attachment B1. Payment shall be made in accordance with Section VI. 4. Additional Special Services shall be charged as outlined in Attachment B. The City and Engineer shall agree on the Scope and Compensa- tion for the performance of Special Services prior to the commence- ment of such Special Services. For Special Services performed under Section III, The City shall compensate Engineer at the same rates and methods as outlined in this Section V. SECTION VI - METHOD OF PAYMENT: The City shall pay Engineer monthly on the basis of statements prepared from the books and records of account of Engineer, such statements to be verified as to accuracy and compliance with the terms of this Agreement by an officer of Engineer. Payment according to statements will be subject to certification by the Executive Director of Utilities or his duly authorized representa- tives that such work has been properly performed. If City fails to make any payment due to Engineer for services within sixty days after approval of Engineer's statement thereof, the amount due Engineer shall include a charge at the rate of 1.0 percent per month from said sixtieth day, and in addition Engineer may, after giving seven days written notice to City, suspend ser- vices under this Agreement until Engineer has been paid in full all amounts due for services properly performed. PAGE 4 Engineer shall mail monthly invoices to: The City of Denton Attn: G. Cosgrove, P.E., Engineering Administrator 901-A Texas Street Denton, Tx 76201 Telepkfone Number (817) 566-8453 SECTION VII - TIME SCHEDULE OF ENGINEER'S SERVICES: Engineer shall initiate work prescribed hereunder immediately upon the execution of this Agreement and upon issuance by City of a Notice to Proceed. Engineer shall follow the project schedule outlined on Attachment D, dependent upon weather conditions. Engi- neer shall perform the services provided herein in 180 calendar days. Any request for special services shall be submitted in suf- ficient time to allow for completion of services within 270 days. SECTION VIII - TERMINATION: The City may terminate this Agreement at any time and for any cause or no cause by notice in writing to Engineer. Upon receipt of such notice, Engineer shall immediately discontinue all services and work and the placing of all orders or the entering into con- tracts for supplies, assistance, facilities and materials in con- nection with the performance of the Agreement and shall proceed to cancel promptly all existing contracts insofar as they are charge- able to this Agreement. If the City terminates this Agreement under the foregoing paragraph, the City shall pay Engineer for services properly per- formed in accordance herewith prior to such termination, less such payments having been previously made. Such payments shall be based upon the work completed up to the date of termination of the Agree- ment in accordance with the method of compensation prescribed in Sections V and VI hereof. Engineer shall also be compensated for all termination related expenses such as meeting attendance, docu- ment reproduction, transfer of records, etc. Upon termination of this Agreement, Engineer shall provide the city reproducible copies of all completed or partially completed engineering documents prepared under this Agreement. SECTION I% - INSURANCE: Engineer shall maintain statutory worker's compensation insur- ance coverage, employers' liability, commercial general liability, automobile liability, and professional liability insurance coverage during the period of performance of services hereunder in the following minimum amounts: PAGE 5 LIMITS OF LIABILITY A. Worker's Compensation Statutory Employer's Liability $1,000,000 B. Commercial General Liability (including Contractual Liability): Bodily Injury ) $1,000,000 combined single limits for each Property Damage) occurrence or aggregate C. Comprehensive, Automobile Liability (Owned, Hired, and Non-owned Vehicles): Bodily Injury ) $1,000,000 combined single limits for each Property Damage) occurrence or aggregate D. Professional Liability $1,000,000 annual aggregate Engineer shall furnish City insurance certificates to evidence such coverages. The certificate shall contain a provision that such insurance shall not be canceled, without 30 days prior written notice to City. Engineer shall name City as additional insured on policies described in subsections B and C above. SECTION % - INDEMNIFICATION: Engineer agrees to defend, indemnify and hold City, its of- ficers, agents and employees, harmless against any and all claims, lawsuits, judgments, costs and expenses for personal injury (inclu- ding death), property damage or other harm for which recovery of damages is sought that may arise out of or be occasioned by Engi- neer's intentional or negligent breach of any of the terms or pro- visions of this agreement, or by any other negligent act or omis- sion of Engineer, its officers, agents, associates, employees or subconsultants, in the performance of this agreement; except that the indemnity provided for in this paragraph shall not apply to any liability resulting from the sole negligence of city, its officers, agents, employees or separate contractors, and in the event of joint and concurrent negligence of both the Engineer and the City, responsibility, if any, shall be apportioned comparatively in accordance with the laws of the State of Texas, without, however, waiving any governmental immunity available to the City under Texas law and without waiving any defenses of the parties under Texas law. The provisions of this paragraph are solely for the benefit of the parties hereto and not intended to create or grant any rights, contractual or otherwise, to any other person or entity. PAGE 6 SECTION XI - NO THIRD PARTY BENEFICIARIES: There are no third party beneficiaries of this agreement between City and Engineer and no third party shall be entitled to rely upon any work performed or reports prepared by Engineer hereunder for the purpose whatsoever. SECTION XII - RIGHT TO AUDIT: Engineer agrees that the City shall, until the expiration of three (3) years after final payment under this Agreement, have access to and the right to examine any directly pertinent books, documents, papers and records of Engineer involving transactions relating to this Agreement. Engineer agrees that the City shall have access during normal working hours to all necessary Engineer facilities and shall be provided adequate and appropriate work space in order to conduct audits in compliance with the provisions of this section. The City shall give Engineer reasonable advance notice of intended audits. SECTION XIII - SUCCESSORS AND ASSIGNS: The City and Engineer each bind themselves, their successors and assigns, to the other party to this Agreement and to the suc- cessors and assigns of each other party in respect to all covenants of this Agreement. SECTION XIV - ASSIGNMENT: Neither party hereto shall assign, sublet or transfer its interest herein without prior written consent of the other party, and any attempted assignment, sublease or transfer of all or any part hereof without such prior written consent shall be void. SECTION XV - INDEPENDENT CONTRACTOR: Engineer shall perform all work and services hereunder as an independent contractor, and not as an officer, agent, servant or employee of the City. Engineer shall have exclusive control of, and the exclusive right to control the details of the work per- formed hereunder, and all persons performing same, and shall be solely responsible for the acts and omissions of its officers, agents and employees. Nothing herein shall be construed as creating a partnership or joint venture between the City and Engineer, its officers, agents and employees, and doctrine of respondent superior has no application as between the City and Engineer. PAGE 7 SECTION XVI - NOTICE: Any notice or other written instrument required or permitted to be delivered under the terms of this Agreement shall be deemed to have been delivered, whether actually received or not, when deposited in the Unitqd States mail, postage prepaid, registered or certified, return receipt requested, addressed to Engineer or City, as the case may be, at the following addresses: CITY City of Denton, Texas ATTN: City Manager 215 E. McKinney Denton, TX 76201 CONTRACTOR ADS Environmental Services ATTN: Gary wood 10715 Plano Rd., Suite 200 Dallas, TX 75238-5332 Either party may change its mailing address by sending notice of change of address to the other at the above address by certified mail, return receipt requested. SECTION XVII - VENUE: Venue of any suit or cause of action under this Agreement shall lie in Denton County, Texas. IN TE~ST}}MONY HE OF, the parties have executed the Agreement, this 9"_' day of 1994. This Agreement is ex uted in two (2) counterparts. CITY OF DENTON, TEXAS Castleberry, ATTEST: Jennifer Walters, City Secretary By: jll-~ A ROVED AS TO LEGAL FORM: Debra A. Drayovitch, City Attorney By: ,t PAGE 8 ADS Environmental Services, Inc. n GVV (~z - Title ~egre~a~S~ n~Vc~ re5ir ATTEST: B E:\WPDOCS\K\ADS PAGE 9 ADS EFIVIROt1hIENT~L -.1 _a l~:_! C:. _4 ATTACHMENT A SCOPE OF WORK CITY OF DENTON - COOPER CREEK SEWER BASIN Mobilization and Project Administration Upon receipt of a Notice to Proceed, the ADS will schedule field personnel, mobilize the project team and arrange for a formal project kick-off meeting with City staff. This meeting will establish the lines of communication between the City and ADS and will provide input regarding historical information as it relates to the current project scope. Preliminary information to be obtained from the City may include, but not be limited to, reports of previous studies, collection system maps, and historical water usage and treatment plant records- Previous reports will be reviewed to provide a better understanding of historical `\conditions in the wastewater collection system. \ The field staff will have weekly meetings. A total of two presentations to City staff and the PUB or City Council will be given by ADS. A. BASIC SERVICES - FIELD INSPECTION ($111. or $/each) Above Ground Reconnaissance & Map Update This data will supply background base data to be used during the collection system analysis. All manholes in the collection system will be located for the purposes of map updates. The City will provide reasonable assistance where required. Where discrepancies are encountered between the field and existing maps, the field blueline maps will be updated to reflect the system geometry. Any lines observed In the field, but not shown on the map will be traced and presented on the final map drawings produced. The result of the above ground inspection will be an updated inventory of that portion of j the collection system Inspected, documentation of observed defects, and blueline map 'update, Manhole Inspection This data will supply background base data to be used during the collection system analysis. Field crews will perform visual manhole and pipe inspection on each manhole in the study area The manhole and each pipeline entering the manhole will be inspected with the use of a strong artificial light or reflected sunlight. Thirty-five millimeter time and date stamped color photographs for each manhole will be taken to record the conditions encountered. The following data will be recorded on computer forms for each manhole inspected: May 31, 1994 ADS ENVIRDNMENTHL + Manhole identification (maintenance numbers) + Construction materials and conditions of covers. rings, walls, steps, aprons, etc. • Manhole depth and opening size + dumber and size of holes in manhole cover • Identification of infiltration sources • Evidence of leaks and location • level of high water mark in the manhole + 'type and depth of debris • Special problems and conditions, such as sources of inflow, overflows, bypasses, manholes located In natural pending areas, etc. • Size, type and depth of pipe o Evidence of root intrusion a Condition of pipe connection at manhole (i.e., dropped joints, cracks or other obvious defects. • Dishes (pans) installed • Adjustable metal grade rings During all phases of this project traffic control procedures will be used as required for public safety. Traffic disruption will be kept to a minimum. All defects located during the manhole and visual inspection are input into a software program for analysis. Each defect will be quantified, and a cost-effectiveness analysis undertaken to establish if repair is warranted. A priority listing of defects will be developed along with recommended rehabilitation methods and cost estimates. All manholes within the study will be inspected, OSHA approved Confined Space Entry Procedures will be followed at all times. Violations of these procedures will subject ADS to a first time warning by the City and possible termination of the contract for any violations thereafter. Smoke Testing This portion of the field Investigation will identify those sections of the collection system which have structural defects and experience inflow during periods of rainfall. Rainfall simulation tests include, but are not limited to, dye tests, water flooding and smoke testing. Smoke testing Includes the simultaneous testing of mains, laterals, and house services. It will be very effective in the detection of most sources of inflow and restrictive conditions existing in the tested lines, Thirty-five millimeter time and date stamped color photographs will betaken of every located problem and referenced in the final computer printout as an aid in rehabilitation. A schematic drawing giving explicit directions for locating each problem will be included, Each located problem will be referenced to at least twe 2 May 31, 1994 ~E3 EPIVIPOHIENTI _ -.1:4,14 permanent stationary points. The field form used will be combined such that all field work (i.e., physical survey and smoke testing) will be presented on the same form. All smoke problems will be quantified by giving consideration to the surm-.nding area contributing to the problem, and the size and density of the smoke encountered. The City will provide reasonable assistance regarding pipe locations if necessary. During the smoke testing phase the location of crews will be communicated to the fire department and City staff each day prior to commencing the tests. Smoke testing "Notice to Residents" will he distributed prior to testing. Any located missing clean-out caps will be replaced during the smoke testing activity. Location of missing clean-out caps will be documented an the field forms. Total linear feet surveyed for pay purposes will be based upon field determined quantities. B. BASIC SERVICES - ENGINEERING ANALYSIS, AND FINAL REPORT (Cost Plus Multiplier) Source Defect Analysis Each defect identified during the field testing will be quantified by taking into consideration the type of defect and tributary area. Once all defects with a sub-basin are quantified, a comparison will be made between the flows as quantified during the physical survey tasks and flows measured by the City during flow monitoring. This comparison will establish the remaining unlocated 1/1 for each basin. The ADS PIPE® (Physical Inventory Point-Source Evaluation) software will be used to inventory and prioritize each defect. 2. All identified Ill, structural and maintenance defects, and physical data collected during the manhole inspection and smoke testing will be inventoried, analyzed and prioritized. The evaluation model offers rehabilitation recommendations by comparing repair options to transport/treatment. 3. Defects will be ranked by the severity of the problem. 4. The private sector contribution of III will be quantified. An estimated break down of the percentage attributable to service line defects wilt be provided. Recommendations for corrective action will be made. 5. Output reports will include a summary of all field activities, results of the cost- effective analysis, and the recommended improvement plan and associated costs. 3 May 31, 1994 1DS DIVIROHMET L - 1= i ' 1 .a 6. Project tracking form will be provided basea ,:pon length of pipe surveyea and potential gallons of Ill removed Cost Effective Analysis A line segment will be termed "cost effective" for subsequent rehabilitation when the cost of rehabilitating, an amount of extraneous flow is less than the cost of transportation and treatment of that extraneous flow. The cost analysis involves the following exercises: • Assumption that all overflows must be corrected • Cost of rehabilitation for each problem line segment ® Cost of transportation and treatment of extraneous flows (based upon marginal costs approved by City staff) e Comparison of the cost of rehabilitation versus the cost of transportation and treatment In order to determine if a line segment should be rehabilitated, it will be necessary to select the rehabilitation method and estimate the cost. For each located problem, ADS will provide a recommendation regarding a method of rehabilitation, estimates for its associated cost based on local construction costs, and the estimated percentage of infiltratloMrtflow removal. These recommendations will then be entered directly into the computer program- The computer program will rank the leak source by priority number. This number will be obtained by dividing the cost of transportation and treatment by the estimated rehabilitation cost. If the transportation and treatment cost for a particular problem is greater than the estimated rehabilitation cost, the leak source will have a priority number greater than one, and the problem will be cost effective to rehabilitate- If the priority number Is less than one, the problem will not be cost effective to repair. Example: Cost of Transnortffreatment Cost of Repair > 1.0 (Cost effective to repair) a 1.0 (Not cost effective to repair) Final Report Following the completion of field activities, a draft report will be presented. This comprehensive report will provide a summary of all field activities. A priority ranking of each system defect will be presented along with the recommended method of rehabilitation 4 May 31, 1994 ADS E.HVIROWENTPL I-d14-.43- 1° : -o, and associated cost. Each defect will be quantified and a flow balance undertaken. Supporting data will be presented. The final computer output will be the rehabilitation summary sheets describing, by priority, the location and description of each category of rehabilitation work and will be referenced back to the field documentation/photographs. The defects database, updated maps, videotapes, and all field documentation will be presented in the final report. Five copies of the draft report will be delivered for review and comments. The City's review and comments will be incorporated and 20 copies of the Final Report and 3 sets of supporting appendices will be delivered. A performance evaluation will be performed and submitted separately. This performance evaluation will compare key bench marks of the project and provide a cause/effect narrative. Some of the bench marks are as follows: • Budget - proposed vs. actual • Schedule - proposed vs. actual • Additional services requested by Consultant • Additional services requested by OWNER • Unusualluncontrollable circumstances or occurrences affecting project's timely completion and/or success • Extraordinary requests by the City The benefit to cost summary shall be prepared for the total project and also for each of the major rehabilitation activities. Project deliverables will include: • Collection System Inventory • Updated Field Maps of Collection System • Project Database • Prioritized InfiltratioMlnflow Reduction Plan and Estimated Cost • Recommendations for additional special services • Performance evaluation C. ADDITIONAL SPECIAL SERVICES Recommendations for any additional diagnostic testing of the collection system will be provided. These may include T.V. inspection, flow isolation, dye testing, etc. In locations where defects are located on private laterals, a defect notification letter and a map approved by the City will be forwarded to the residents notifying them of the defect and Instructing them to remedy the fault. These letters will be mailed certified mail / return 5 May31, 1994 =DS ENVIRONMENTPL 7.14x: ! _-'L4-c47-.:%1:~: t--I 4 17"14 receipt requested. One copy of the letter and map will be sent to the City of Denton and one copy retained for ADS Files. No letters will be sent without City authorization. 6 May 31, 1994 HDS ENVIRONNIENTFL =ax: -314-=4 - 48 ?4 15:.'4 08i14 ATTACHMENT B PRICE SCHEDULE CITY OF DENTON - COOPER CREEK SEWER BASIN Description Quantity Unit Cost Total Mobilization, Project Administration, Presentations (Attachment B.2) L.S. L. S. $7,345 A. BASIC SERVICES - FIELD INSPECTION Above Ground Reconnaissance & Map Update 275,000 I.f. $0.04111 $11,000 Manhole Inspection 639 each $551each $35,145 Smoke Testing 275,000 I.P. $0.25A.f. $68,750 B. BASIC SERVICES - ENGINEERING ANALYSIS AND REPORTS Source Defect Analysis (Attachment 6.3) 275,000 I.f. L. S. $13,750 Final Report (Attachment 8.3) L.S. L.S. $10,810 Total $146,000 C. ADDITIONAL SPECIAL SERVICES Night Flow Isolation $1751each Dye Water Flooding $2251aach CleanlTV $2.3511.f. Dye Testing with televising $1751each Defect Notfcation Letter $651each 7 May 31, 1294 HDS ENVIRONMENTP 11ai =A 1` 5 I- ATTACHMENT B.1 SCHEDULE FOR HOURLY RATES FOR ENGINEERING FEES* CITY OF DENTON - COOPER CREEK SEWER BASIN Employee Category Hourly Rate Supervising Professional $97.81 per hour Senior Professional $62.76 per hour Projed Manager $66.21 per hour Data AnalystfTechnician $54.17 per hour Clerical $34.61 per hour 'The Individual hourly rates include salary, overhead and profit. NOTE: 1. Other direct charges, including outside services, will be charged at actual cost plus 10%. 2. Hourly rates are based on a multiplier of 3.13 (benefits at .38, operating overhead at 2.75) 8 May 31. 1994 ADS ENVIRONMENTAL ATTACHMENT B.2 PROJECT ADMINISTRATION/PRESENTATIONS COST BREAKDOWN CITY OF DENTON - COOPER CREEK SEWER BASIN L SALARY COSTS= EMPLOYEE CATEGORY HOURLY RATE TOTAL HOURS TOTAL COST Supervising Professional $97.81/hr 16 $1,564.96 Senior Professional $82,76/hr 24 $1,98624 Project Manager $66.21/hr 32 $2,118.72 Technical $54.17/hr 12 $650.04 Clerical $34.61/hr 12 $415.32 Sub-Total $6,735.28 NOTE: Hourly rates are based on a multiplier of 3.13 (benefits at .38, operating overhead at 2.75) II. OTHER DIRECT CHARGES CATEGORY EXPENSE MARKUP TOTAL COST Printing $200.00 1.1 $220.00 Other Miscellaneous $150.00 1.1 $165.00 Sub-Total $385.00 TOTAL $7,345.00 9 May 31, 1994 ADS ENVIRONMENTAL _1114 ATTACHMENT B.3 SOURCE DEFECT ANALYSIS COST BREAKDOWN CITY OF DENTON - COOPER CREEK SEWER BASIN ow SALARY COSTS EMPLOYEE CATEGORY HOURLY RATE TOTAL HOURS TOTAL COST Senior Professional $82.761hr 32 $2,648.32 Technical $54.171hr 150 $8,125.50 Clerical $34.611hr 48 $1,661.28 I Sub-Total $12,435.10 NOTE: Hourly rates are based on a multiplier of 3.13 (benefits at .38, operating overhead at 2.75) 11. OTHER DIRECT CHARGES CATEGORY EXPENSE MARKUP TOTAL COST Printing $500.00 1.1 $550.00 Other Miscellaneous $500.00 1.1 $550.00 Sub-Total $1,100.00 TOTAL $13,750.00 10 May 31, 1994 ;DS ENVIRONMENTRL ATTACHMENT B.4 FINAL REPORT COST BREAKDOWN CITY OF DENTON - COOPER CREEK SEWER BASIN 1. SALARY COSTS.. EMPLOYEE CATEGORY HOURLY RATE TOTAL HOURS TOTAL COST Supervising Professional $97.811hr 16 $1,564.96 Senior Professional $82.761hr 24 $1,996.24 Data Analyst $54,171hr 16 $868.72 Technician $54.171hr 60 $3,250.20 Clerical $-34.611hr 32 $1,107.52 Sub-Total $8,775.64 NOTE: Hourly rates are based on a multiplier of 3.13 (benefits at.38, operating overhead at 2.75) tl, OTHER DIRECT CHARGES CATEGORY EXPENSE MARKUP TOTAL COST Printing $1,200.00 1.1 $1,320,00 Other Miscellaneous $500.00 1.1 $550.00 Sub-Total $1,870.00 TOTAL $10,810.00 11 May 31, 1994 4y 0 o a -n D0 W 3 tr d m r m 3 a G O I N O N CO n 7 p z ° n 15 y `9 to x N 9 C. N 'a Tf 3 J S L1 1~ D N c ~ ,1 N 0 S _ N A iC Ro 7 a ~ 1 1 1 1 • i 1 1 1 1 1 4 E 2222 1 7 E 1 ! 1 E S ] i 1 i I i {D W I - ! I Q, j c .0 1 i i i 3 ; E E i i N i [ 1 i i N tT ~ ! - m m~ i ; ( o -i-y--- .-a^-ice.-~•~q ] .ter...+--•:-.~-- Q T E CL 0 74- Co E W Cr to lSD a ro Ez W A m v 1n•F n a o. r. PTibT'd 97: ST Vu. TS h;N 8b8?-ShS-bTt-'.~Xp- -Id1N3WNCdIAH3 Sae