19-2046. ��
� r
�
. r �. , , �,
. � �
. �
. , ��
� �.; � � • ��
.
; �, . . . � , �
� � � r r. �
�- � � ; �
r, i
� �
�� �� r .
� � � �
� ��
�� rr� �,�
�N�I�FZI�AS, the �ity of L)enton, a T��:�s mzinicipai home�rule �orpor�tion ("�ity99) is �
gas ut�lity ctastom�r of Atmas I?nergy Coip., l��d�Tex L)ivision ("Atmos Ii/Iid�"I'ex" ar
66�oinpa.ny"), and a regulatory �.tithorrty with an inter�st in the rat�s and �har�es af �ltmos N�ido
T'ex; and
vUI-�EilEA�, th� Crty is � a�rl�mb�r of` the Attnos �ities Ste�ring �omrnittee (66�C;5C")9 a
�oalition of similarly�sittr�t�d citi�s s�rved by Atznas I�/[id�Tex (6�A�S� Citi�s"} that have joined
tag�ther to f�cilitat� th� r�vie�v of, ar�d response to9 natural gas issues aff�ctrng rates charged in
the Atmos iVizd�Tex s�rvic.e, ar��q �nd
�%J�IEIZEAS, ACSC and th� Cornp�ny vvc�rk�d �oll�bor�t�v�ly to d�v�lop � n��v IZ�te
I��vi�vv 14/1�chanism (�`12IZ1�") tarif�° th�t allows for an expedit�d 1•�t� r�view proc�ess by A�S�
�iti�s as a substitui� to the is�s R�lx�bility Infrasfructur� �ro�ram (66C`rI�IP") pracess institut�d by
th� Legislat�tr�, and th�t will �stablzsh rates �`or the �1�5� �ities based an th� systenl�wide cast of`
s�rvin� the Atmos 10/�id-T�x �}ivision; and
�HERE�iS, the current I�T�l�1I tariff vvas adopt�d by the ��ty in a rat� ord°rnanc� zn
20 i 8; and
VJI-�EI:E�S, on abo�zt �ipl•�i 1, 2Q19, Atrnos Niid�"I�e;c filed 1ts 2019 RRI� rate reczu�st w'rth
A��C Cities based ox� a test y��r endin� L�ec�mber 31, 2018; and
�4V�IFRE�S, �CSC coordinat�d iis revi�w of the Atmos Mid�"I'ex 2019 F:I�M �ilrra�
through its Fxecutiv� �om itt��, assisted by A�SC's attorn�ys �nd consLilt�nts, tc� r�solve is�u�s
identifi�d ir� th� �ompany's I;I�10/� filin�; and
�1HEIZEAS, th� Ex�cuti�e Committ��, as vaell as AC�C;9s c�uns�l and corlsult�nts,
r�comm�nd that ACSC Cztz�s apprav� an incr�as� in bas� rates for At c�s IVIid-T�x of` $35.4
miilion applic,abl� to ACSC �ities; and
�I-�EI�EAS, th� �ttacl��d tariffs (Exhibit A) implementing n�w rat�s ar� c�onsist�r�t vaith
th� r�carn endatzon c�f the A�S� F�c�cutiv� Caminitt�e, ar� a�r�ed to by th� �amp�ny, and ar�
j�zst, r��sonabl�, �nd in th� publrc int�r�st; �nd
WHEItE�S, th� s�ttl�m�nt a�r�ement sets a n�v�r b�nch ark for penszans and r�tir��
m�dical b�nefits (Exhibit F3}; and
�IHEI�E��, th� settle ent agr��m�nt establishes an arnorti�ation sch�dlile for r�gulatory
li�bility (Exhzbit C); and
WI-�ETZE��, th� IZIZM Tariff �ont�mpiat�s r�zmbursement oi`�1�5�'s reasanable exp�ns�s
assaciat�d with FZI�IVI applications;
NC3�1, T°I-IEI�L;Fi�12F, F3� IT OI�I�EIINEI) Eii' T'�-IE �IT'Y C(�UN�IL i>F THE CI I°Y i�F
F�ENiON:
�. . �, .,�� �, . �
�� � , �
. .:
� � ' �
�
.
S�cti�� 3o T'l�at th� �xisting rat�s for natural �as s�rvzc� provid�d by �ltrnos IVIidoT�x ar�
unr°�asonabl�. Th� n�w tariffs attach�d her�to and incarporated hercin as L;xhibit �, ar� just and
r�asonabl�, and ar� d�sign�d to �llavv Atmos MidoT`�x to r�cov�r annualiy an additi�nal �35,4
mrllian fra custazn�rs in ACSC Cities, av�r the arnount allovded under currently appro��d rat�s,
Such tariffs ar� h�r�by adc�pted,
Sc�ct�or� 4e That th� rat�inalcin� treatrnent �`or pensions and r�trr�� m�dXcal b�neCits in
Atrnas NlideTe�'s n�xt RI��/I filing shail b� �s s�t f`orth an Exh°rbxt �, attach�d hereto �nd
incarporat�d her�ir�,
S�ct��n , That aznortzzatron of re�uiatory liability shall be consist�nt with the sch�dul�
found ii� attach�d E�chibit C atta�h�d h�r�to and incarporat�d h�r�zn,
�cct��r� 6o That Atrnos IViid� I`�a� shall r�imburse th� reasonable rat�mal<ing �acpens�s of
th� A�SC in processin� the Company's 2019 Rl�1Vi �'ilzn�,
S�cif�n 7o T'hat ta the ext�nt any resaluiion ar ordiilai�c� previausly adopted by th� �aunc;il
is inconsistent �rith this C)rdinanc�, it is hereby rep�al�d.
�J
Section 8. That the ineeting at which this Ordinance was approved was in all things
conducted in strict compliance with the Texas Open Meetings Act, Texas Government Code,
Chapter 551.
Section 9. That if any one or more sections or clauses of this Ordinance is adjudged to be
unconstitutional or invalid, such judginent shall not affect, impair, or invalidate the remaining
provisions of this Ordinance, and the reinaining provisions of the Ordinance shall be interpreted
as if the offending section or clause never existed.
Section 10. That consistent with the City Ordinance that established the RRM process,
this Ordinance shall become effective from and after its passage with rates authorized by attached
tariffs to be effective for bills rendered on or after October 1, 2019.
Section 11. That a copy of this Ordinance shall be sent to Atmos Mid-Tex, care of Chris
Felan, Vice President of Rates and Regulatory Affairs Mid-Tex Division, Atmos Energy
Corporation, 5420 LJB Freeway, Suite 1862, Dallas, Texas 75240, and to Geoffrey C'lay, General
Counsel to ACSC, at Lloyd Gosselink Rochelle & Townsend, P.C., 816 Congress Avenue,
Suite 1900, Austin, Texas 78701.
Section 12. This Ordinance shall become effective immediately upon its passage and
approval.
"I'he motior� q�� �a��������r�� 1q�a� ��rdinance was made by _. ���"�"���`�����"��. __.. .... and
seconded by ���" a� .�,�� ������,,��„�� , the Ordinance was ��,�„��«�.�� and approved by
the following vote [ �� - ]:
Chris Watts, Mayor:
Gerard Hudspeth, District 1:
Keely Briggs, District 2:
Jesse Davis, District 3:
John Ryan, District 4:
Deb Armintor, At Large Place 5:
Paul Meltzer, At Large Place 6:
Abstain Absent
PASSED nND APPROV�D this the ,���� day of �qM�,�p�������",�� ���_�� 2019.
_�
�, r ti�,� k �
� `�� w� � '�� � � �"
�� .� � w � �
b��';,i�`�� ,-� f � ��n � ,��
,��
y° � � ��� �� ;
� � � ���� � �.
��
,� � �.� � p
, �
' � �� �w,� u„� '�^ ����n^n
a
�����w�� g,e�° �4„� �� �Mµl�1�(�dr
� °���,�r��u�uw�nk��;�
3
� � � ���
� , � �� � �,�.
. -�.��------ --- .,,,,.... ----_
CHRIS WATTS, MAYOR
ATTEST:
ROSA RIOS, CITY SECRETARY
,,, ,:� �
BY: � , � ,�,� ��, ���:��:.� �.__�,��� �..�-:a,
��� �w � �� � � ..� .
APPROVED AS TO LEGAL FORM:
AARON LEAL, CITY ATTORNEY
��� �� —
BY: �'
�
_� : .._ .W. �..m � —_
� , . � � � , � 1:
, .
MID-TEX DIVISION RRC Tariff No:
ATMOS ENERGY CORPORATION
RATE SCHEDULE: R— RESIDENTIAL SALES
..._.
APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
..�.� ...w��._�.�_..._ _._�_�
EFFECTIVE DATE: Bills Rendered on or after 10101/2019 PAGE:
Application
Applicable to Residenlial Customers for all natural gas provided at one Point of Delivery and measured
through one meter.
Type of Service
Where service of the type desired by Customer is not already available at the Point of Delivery, additional
charges and special contract arrangements between Company and Customer may be required prior to
service being furnished.
Monthly Rate
Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the
amounts due under the riders listed below:
Charge Amount
Customer Charge per Bill $ 19.55 per month
Rider CEE Surcharge $ 0.05 per month'
Total Customer Charge $ 19.60 per month
Commodiry Charge — All Ccf $0.17423 per Ccf
Gas Cost Recovery; Plus an amount for gas costs and upstream transportation costs calculated
in accordance with Part (a) and Part (b), respectively, of Rider GCR.
Weather Normalization Adjustment: Plus or Minus an amount for weathe� normalization
calculated in accordance with Rider WNA.
Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider
FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated
municipality.
Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX.
Surcha�ges: Plus an amount for surcharges calculated in accordance with the applicable rider(s).
Agreement
An Agreement for Gas Service may be required.
Notice
Service hereunder and the rates for services provided are subject to the orders of regulatory bodies
having jurisdiction and to the Company's Tariff for Gas Service.
'Reference Rider CEE - Conservation end Energy Efficiency as approved in GUD 10170. Suroharge bf{ling effective July 1, 2019.
MID-TEX DIVISION RRC Tariff No:
ATMOS ENERGY CORPORATION
RATE SCHEQULE: C— COMMERCIAL SALES
APPLICABLE TO: ALL CUS70MERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
EFFECTIVE DATE: � Bills Rendered on or after 10101l2019 PAGE:
Application
Applicable to Commercial Customers for all natural gas provided at one Point of Delivery and measured
through one meter and to Industrial Customers with an average annual usage of less than 30,000 Ccf.
7ype of Service
Where service of the type desired by Customer is not already available at the Point of Delivery, additional
charges and specfal contract arrangements between Company and Customer may be required prior to
service being fumished.
Monthly Rate
Customer's monthly bill will be calculated by adding the following Customer and Ccf charges to the
amounts due under the riders listed below:
_ _
Charge Amount
Customer Charge per Bill $ 46.50 per month
' Rider CEE Surcharge $ 0.02 per month�
Total Customer Charge $ 46,52 per month
Commodity Charge — All Ccf $ 0.09924 per Ccf
Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated
in accordance with Part (a) and Pa�t (b), respectively, of Rider GCR.
Weather Normalization Adjustment: Plus or Minus an amount for weather norntalization
calculated in accordance with Rider WNA.
Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider
FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated
municipality.
Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX.
Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s).
Agreement
An Agreement for Gas Service may be required.
Notice
Service hereunder and the rates for services provided are subject to the orders of regulatory bodies
having Jurisdiction and to the Company's Tariff for Gas Service.
' Reference Rlder CEE - ConservaUon and Energy Effiaency as approved In GUD 10170. Surcharge billing effeclive July 1, 2019.
MID-TEX DIVISION RRC Tariff No:
ATMOS ENERGY CORPORATION
RATE SCHEDULE: I— INDUSTRIAL SALES
APPLICABLE 70: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
...... .. �
EFFECTIVE DATE: Bills Rendered on or after 10/01/2019 �PAGE;
Application
Applicable to Industria) Customers with a maximum daily usage (MDU) of less than 3,500 MMBtu per day
for all natural gas provided at one Point of Delivery and measured through one meter. Service for
Industrial Customers with an MDU equal to or greater than 3,500 MMBtu per day will be provided at
Company's sole option and will require special contract arrangements belween Company and Customer.
Type of Service
Where service of the type desired by Customer is not already available at the Point of Delivery, additional
charges and special contract arrangements between Company and Customer may be required prior to
service being furnished.
Monthly Rate
Customer's monthly bill will be calculated by adding the following Customer and MMBtu charges to the
amounts due under the riders listed below:
Charge Amount
Customer Charge per Meter $ 845.50 per month
First 0 MMBtu to 1,500 MMBtu $ 0.3572 per MMBtu
Next 3,500 MMBtu $ 0.2616 per MMBtu
All MMBtu over 5,000 MMBtu $ 0.0561 per MMBtu
Gas Cost Recovery: Plus an amount for gas costs and upstream transportation costs calculated
in accordance with Part (a) and Part (b), respectively, of Rider GCR.
Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider
FF. Rider FF is only applicable to customers inside the corporate limits of any inc:orporated
municipalfty.
Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX.
Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s).
Curtailment Overpull Fee
Upon notification by Company of an event of curtailment or interruption of Customer's deliveries,
Customer will, for each MMBtu delivered in excess of the stated level of curtailment or interruption, pay
Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the
applicable Gas Day in the table entitled "Daily Price Survey."
Replacement Index
In the event the "midpoint" or "common" price for the Katy point listed in Platts Gas Daily in the table
entitled "Daily Price Survey" is no longer published, Company will calculate the applicable imbalance fees
utilizing a daily price index recognized as authoritative by the natural gas industry and most closely
approximating the applicable index.
MID-TEX DIVISION
ATMOS ENERGY CORPORATION
RRC Tariff No:
RATE SCHEDULE: I— INDUSTRIAL SALES
APPLICABLE TO: ALL CUS70MERS IN 7HE MID-TEX DIVISION UNDER THE RRM TARIFF
EFFECTIVE DATE: Bills Rendered on or after 10/01/2019 PAGE:
Agreement
An Agreement for Gas Service may be required.
Notice
Service hereunder and the rates for services provided are subject to the orders of regulatory bodies
having jurisdiction and to the Company's Tariff for Gas Service.
Special Conditions
In order to receive service under Rate I, Customer must have the type of ineter required by Company.
Customer must pay Company all costs associated with the acquisition and installation of the meter.
MID-7EX DIVISION RRC Tariff No:
ATMOS ENERGY CORPORATION
RATE SCHEDULE: T — TRANSPORTATION
APPLICABLE 70: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
�..�..� � � �,,�,.
EFFECTIVE DATE WBills Rendered on or after 10/0112019 PAGE:
Application
Applicable, in the event that Company has entered into a Transportation Agreement, to a custorrzer
directly connected to the Atmos Energy Corp., Mid-Tex Division Distribution System (Customer) for the
transportation of all natural gas supplied by Customer or Customer's agent at one Point of Delivery for
use in Customer's facility.
Type of Service
Where service of the type desi�ed by Customer is not already available at the Point of Delivery, additional
charges and special contract arrangements between Company and Customer may be required prior to
service being furnished.
Monthly Rate
Custome�s bill will be calculated by adding the following Customer and MMBtu charges to the amounts
and quantities due under the riders listed below:
Charge Amount
Customer Charge per Meter $ 845.50 per month
First 0 MMBtu to 1,500 MMBtu $ 0.3572 per MMBtu
Next 3,500 MMBtu $ 0.2616 per MMBtu
All MMBtu over 5,000 MMBtu $ 0.0561 per MMBtu
Upstream Transportation Cost Recovery: Plus an amount for upstream transportation costs in
accordance with Part (b) of Rider GCR.
Retention Adjustment: Plus a quantity of gas as calculated in accordance with Rider RA.
Franchise Fee Adjustment: Plus an amount for franchise fees calculated in accordance with Rider
FF. Rider FF is only applicable to customers inside the corporate limits of any incorporated
municipality.
Tax Adjustment: Plus an amount for tax calculated in accordance with Rider TAX.
Surcharges: Plus an amount for surcharges calculated in accordance with the applicable rider(s).
Imbalance Fees
All fees charged to Customer under this Rate Schedule will be charged based on the quantities
determined under the applicable Transportation Agreement and quantities will not be aggregated for any
Customer with multiple Transportation Agreements for the purposes of such fees.
Monthly Imbalance Fees
Customer shall pay Company the greater of (i) $0.10 per MMBtu, or (ii) 150% of the difference per MMBtu
between the highest and lowest "midpoint" price for the Katy point listed in P/atts Gas Daily in the table
entitled "Daily Price Survey" during such month, for the MMBtu of Customer's monthly Cumulative
Imbalance, as defined in the applicable Transportation Agreement, at the end of each month that exceeds
10% of Customer's receipt quantities for the month.
MID-TEX DIVISION RRC Tariff No:
ATMOS ENERGY CORPORATION
RATE SCHEDULE: T — TRANSPORTATION
APPLICABLE TO: ALL CUS70MERS IN THE MID-TEX DIVISION UNDER THE RRM 7ARIFF
�..�._.
EFFECTIVE DATE: Bills Rendered on or after 10/0112019 PAGE:
Curtailment Overpull Fee
Upon notification by Company of an event of curtailment or interruption of Customer's deliveries,
Customer will, for each MMBtu delivered in excess of the stated level of curtailment or intercuption, pay
Company 200% of the midpoint price for the Katy point listed in Platts Gas Daily published for the
applicable Gas Day in the table entitled "Daily Price Survey °
Replacement Index
In the event the "midpoint" or "common" price for the Katy point listed in Platts Gas Daily in the table
entitled "Daily Price Survey" is no longer published, Company will calculate the applicable imbalance fees
utilizing a daily price index recognized as authoritative by the natural gas industry and mast closely
approximating the applicable index.
Agreement
A transportation agreement is required.
Notice
Service hereunder and the rates for services provided are subject to the orders of regulatory bodies
having jurisdiction and to the Company's Tariff for Gas Service.
Special Conditions
In order to receive service under Rate T, customer must have the type of ineter required by Company.
Customer must pay Company all costs associated with the acquisition and installation of the meter.
MID 7EX DIVISION
ATMOS ENERGY CORPORATION
RIDER: ' WNA - WEA7HER NORMALIZATION ADJUSTMENT
APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
m. ����� _ �.�._. . �....�GE;
EFFECTIVE DATE� Bills Rendered on or after 11101l2019 PA �
�r�av�s�e�r�� ��r �;d�j��[rr���,
The Commodity Charge per Ccf (100 cubic feet) for gas service set forth in any Rate Schedules utilized
by the cities of the Mid-Tex Division service area for determining normalized winter period revenues shall
be adjusted by an amount hereinafter described, which amount is referred to as the "Weather
Normalization Adjustment." The Weather Normalization Adjustment shall apply to all temperature
sensitive residential and commercial bills based on meters read during the revenue months of November
through April. The five regional weather stations are Abilene, Austin, Dallas, Waco, and Wichita Falls.
�����i_��k��rw a� WV�a�1�ir�r N�cerrrw�li���i�ru �,�j� ,tl��n�r►�k
The Weather Normalization Adjustment Factor shal) be computed to the nearest one-hundredth cent
per Ccf by the following formula:
WNAFi -
Where
i =
WNAF� _
Ri =
HSFi =
NDD =
ADD -
BI� _
Ri
(HSFi
(BLi
x (NDD-ADD) )
+ (HSFi x ADD) )
any particular Rate Schedule or billing classification within any such
particular Rate Schedule that contains more than one billing classification
Weather Normalization Adjustrrsent Factor for the ith rate schedule or
classification expressed in cents per Ccf
Commodity Charge rate of temperature sensitive sales for the ith schedule or
classification.
heat sensitive factor for the ith schedule or classification divided by the
average bill count in that class
billing cycle normal heating degree days calculated as the simple ten-year
average of actual heating degree days.
billing cycle actual heating degree days.
base load sales for the ith schedule or classification divided by the average
bill count in that class
The Weather Normalization AdJustment for the jth customer in ith rate schedule is computed as:
WNPu = WNAFi x qij
Where q;; is the relevant sales quantity for the jth customer in ith rate schedule.
MID-TEX DIVISION
ATMOS ENERGY CORPORATION
RlDER: WNA — WEATHER NORMALIZATION ADJUSTMENT
APPLICABLE TO: ALL CUSTOMERS IN THE MID-TEX DIVISION UNDER THE RRM TARIFF
EFFECTIVE DATE: Bills Rendered on or after 11/0112019 PAGE:
Weather Station
Abilene
Austin
Dallas
Waco
Base UselHeat Use Factors
Residential
Base use Heat use
Ccf Ccf/HDD
9.77 0.1487
9.04 0.1537
13.07 0.2202
8.77 0,1470
Wichita 11.40 0.1468
Falls
Commercial
Base use
Ccf
88.49
201.48
184.64
135.70
117.90
Heat use
Ccf/H DD
0.7036
1.0000
1.1385
0.7744
0,5943
1�'��%h���' C�r�r������t���� ����tm°��r��W�J,�w� ��G��r�'
On or before June 1 of each year, the company posts on its website at atmosenergy.com/mtx-wna, in
Excel format, a Weather Normalization Adjustment (WNA) Report to show how the company calculated
its WNAs factor during the preceding winter season. Additionally, on or before June 1 of each year, the
company files one hard copy and an Excel version of the WNA Repo�t with the Railroad Commission of
Texas' Gas Services Division, addressed to the Director of thatDivision.
, '� !
� ,' � � � ' � � i � , � � � � �', R ' � � ' � � �'
J
�
�
�.'
a
a
a
�
z w
O H °r°
N U N
> � -
� � M
LL
� � W
m
� W �
� W U
� � O
U V Z
0
z
W
� W Q
W � }
N
� � �
a o �
Z
Q
N
Z
�
�
Z
W
a
h0
m
C
J
V!
W �
� W
N n
'O f�
� �
�f
rn a
f0 a
v N
N
�
0
o a
v �
.V h
fV
vi
� j O
O Q
M �
� �
b9
O
N �
� O
� '
� �
1�- `
N F
� ,
c
a� `
t
,
N �
l0 �
} j
V M �
N v i
LL � <
i �
� v f
� � �
C 7 j
� � x �
m R Fw c
� @ � �
� � O Q
C
C �
1
O N 0 1
n. � Q C
r1 N
\°
OD
N
�
M
0
N
lD
\
N
�
M
�
M
�
�
u�
�
�
r� r �
u� rn n
iA iA M
f0 M �-
M � M
IV �
�fl
�
�
n
�
�
M
M
m
M
O
M
M
u�
0
N
O
�
�
�
�
00
rn
�
V!
c v !
� �
- a �
; c i
J �
1 X �
' � i
� c !
� 1
; � <
u
, ° <
:
! � lb 1
) 0 a �
1
� � N 1,=
� � � J � C �
O � G1 �
1 r.r V .~.. fr1 � m �
' iy N N � y s
� l9 � li C.� � s
: o E � � � °1 � :
i o� p � � d w+ i
� E !
' ¢°o « � � >.� � i
� �� y LL O C C �
i ry�- d w �^ O w q� + �
1 V m O a 'y �, a r �
Z' C 1
i 1Oo E "' aa�� N i
i � n E � '° :9 �:9 := u
� oa` n o ���� z° �
m a in � n oo rn o.'"�-i ���.�-� ��°,�° �
i
i:
�S
3 1
+E
i �
: i
i �
S �
,,
� 1
1 �
) :
C �
I :
1 `
i ;
1 j
] �
i t
1 �
7 i
) �
:,
;�
7 �
i J
'c
i
1 (
i �
i �
; o
f �
1 �
� O
> -
) �
� O
� c
�
3r
7 V
) �
3 �
� U
i O
� �
7 �
' 3
�
: d
J 1�l
C G
1 �
,�
��
J �
. ui
. �
M
1 N
� N
���xhibit C
2019 Amortization Schedule for Regulatory Liabi�i
O � ~
J
; N m
0 fA M J
� W m �
� � � O
�N�g
-'w�
�° ° w
a�
c°� y ? �
C
� m W Z
W W � O
H �
W `� } N
y � 1-
O
�
� ~ �
Q Q
N
C
�p O
3 +r '
a`�
O
a
L
d
r.. y d �
v� �0 � �
� :; � o
C � 'p �
'�� Q Q
d
m
00 � 01 t[� O(O � ti N o0 c'� T� O� �(O N 1� M 00 ���
O�i f� (D � N � � � (MO � M � � a`-O (�D � i � � oN0 (�D � c'N� �
- - - - - - - - - - - - - - - - - - - - - - - -
M o0 c'� 00 M o0 N 1� N I� N f� �(O �(D �- <D O� O� O�
"cr ln f� 00 O a-- M'CF (� I� � O N M�(O 00 � r N'7 �fJ f� 00
O� 00 1� 1� (O �� c'� N � � O� OO f� (O � tn � c� N�- C,7
O f� � M �� I+ � c'M � Qi I� � N O 00 CO � N O OD (O �t N
� � f� t0 �� N � O� 00 (O �� M N d� 00 1� (O V M N�-
N N N N N N N N � �.- � � � � �
tn �A � � � � � � � � � � �C1 �! u� � � � tn � u') u� �
ft� CO d0 c� (O (O (O c9 CO (O (O CO (O (O (D (fl (O (O �O c0 (fl f0 (�
y � � � � �- �-- � � � � c- a-- � � � � r s- � � � r- �
� � �A � � �A �A t� �fi u7 u� � �[i �A �f! � � � � Ui tn � 1n
a0 a0 00 00 00 00 00 00 00 CO o0 CO o0 CO o0 00 00 00 GO CO 00 00 00
V O O O O O O O O O O O O O O O O O O O O O O O
cV (V cV N N N N N N N N N N N N N cV tV IV N N N N
•- � � a- s- � � �- e- r � s- � � � r s- a-- � e- � � a-
�
00 00 � 11) O(O r h N 00 C'7 �[r O� t- �O N I� C7 00 ��
� �}' �.- �n rn N cA rn ch t0 O ch 1� �� a0 .- �fi o0 N u) o� N
O� O� I` (O d_ N � O� f� f0 d_ M � O� 00 (O d_ M � W 00 �O '�t M
M M QO M CO M OD N I� N f� N f� �(O �- (O r(O O� O� O
O O � O�D ti � (O � � M N � � O � 0�0 � f�0 � � �V � N �
� �� ti(�O l�A 'tt N � O� or0 t�p tl � M N O O�i o�0 ti(�D � c�rJ N
N N N N N N N N N�- � � � ��- � �
�
�� N N N N N N N N N N c'� M M�� M c'�� M M M��
0 0 o c o 0 0 0 0 0 o c o 0 0 0 0 0 0 0 0 0 0 0
N N N N N N N N N N N N N N N N N N N N N N N N
� N M� 4� (O f� oD � O � N M V�(� I� W� O�- (y M tt
� ��- �-- � r- c- � � r N N CV N N
0
�
(O
�
�
O
N
�
l!')
CO
�
�
�
O
N
�
N
�
O
N
x
� �
li O
a� �
j �"'I L
O 0
� Q N
LL
� M
� c�0
�O O
�
�
a�
x
H
t
C
O
N
�
�
Q
�
N
�
�
A
�
N
�
�
(d
�
C M
`p C M c0
C� m
o � a� �I
��� �
a�i m � �
(0 f0 �
a� a� c X
Q' Q' .� (0
7 � N �
C C � �
j > O f0
Q..' d' Q �
�
� a� c
� � �
� IO N
�
� � X
N _ rn :�
� '3 0 �
N N C
V � �, Q �
C > C
(0 :� � Q l�
.�n Oyi � U �
� L � � �
N E" N O O
� X O
N N � C N
�
� � � �
N
d � � � .0
y c N .r
� � Ul � 7
d •y = 3 O
� � � � �
N ��.. T (Cp .�C
.�
C
� N Q V Q
� � �
n � o m m
� � V � �
a N a� � _
N �� �•3
�
� X � � C
N L
c o 3 c�v a
� '�" � � �
� �+ N C O
U
� � N
�L
F-' � 4-�-. N �
Z .=
N
m
0
rn
r
N
�
C
7
0
u
Q
�
7
�
M
L�1
N
�
G
7
O
c!
Q
U
�
W
LL
0
�
v
�
� O
O u
N �
� N
� �
'rn -
a°� �
� _J
o' o
cn `—°
� �
N
N �
Q-' F-
M
l[J f� 00 � O r N M��(O I� OD � O�-
N N N N M M M c'7 M M� M M c'� ��