Loading...
2008-156ORDINANCE NO. 2008-Zj AN ORDINANCE OF THE CITY OF DENTON, TEXAS UPDATING IMPACT FEES BY AMENDING CHAPTER 26, "UTILITIES," SECTION 26-210 THROUGH SECTION 26-232 OF THE CITY OF DENTON CODE OF ORDINANCES; ADOPTING REVISED LAND USE ASSUMPTIONS AND CAPITAL IMPROVEMENTS PLANS FOR WATER AND WASTEWATER IMPACT FEES; ESTABLISHING NEW SERVICE AREAS FOR WATER IMPACT FEES; ESTABLISHING NEW MAXIMUM IMPACT FEES PER SERVICE UNIT AND IMPACT FEES TO BE COLLECTED; CREATING SCHEDULES FOR THE ASSESSMENT AND COLLECTION OF IMPACT FEES; REPEALING SECTION 26-222 (d); AMENDING SECTION 26-226 REGARDING APPEALS; REPEALING CONFLICTING ORDINANCES AND RESOLUTIONS; PROVIDING FOR A SEVERABILITY CLAUSE; PROVIDING FOR A PENALTY NOT TO EXCEED $2,000 FOR EACH VIOLATION THEREOF; AND PROVIDING AN EFFECTIVE DATE. WHEREAS, Texas Local Government Code, Chapter 395 authorizes a city to adopt and to amend impact fees for the purpose of financing capital improvements required by new development; and WHEREAS, the City Council of the City of Denton, Texas in accordance with State law, initially enacted water and wastewater impact fees in accordance with Ordinance No. 98-301, dated on the 15th day of September, 1998; and WHEREAS, the City Council, in accordance with State law, then enacted water and wastewater impact fees in accordance with Ordinance No. 2003-137 which was adopted by the City Council on the 13" day of May, 2003, and effective as of May 29, 2003; and then enacted Ordinance No. 2004-183, mine pro tune on July 20, 2004, and effective as of August 4, 2004 in order to properly recite several provisions that were inadvertently omitted or misstated from the above-referenced Ordinance No. 2003-137; and WHEREAS, it is now appropriate and lawfully required that the City once again address the issues of Land Use Assumptions and a Capital Improvements Plan, as well as the subject of Amended Water and Wastewater Impact Fees; and WHEREAS, the City Council in accordance with law desires to update its impact fee program by amending land use assumptions, service areas, capital improvements plans and impact fees for water and wastewater facilities; and WHEREAS, the City Council of the City of Denton, Texas has duly appointed a Capital Improvements Advisory Committee (the "Committee") by ordinance; has received written comments as required by law from such Committee; and has adopted Land Use Assumptions and a Capital Improvements Plan for amended water and wastewater impact fees all in accordance with the requirements of Texas Local Government Code, Chapter 395; and WHEREAS, the City Council of the City of Denton, Texas has also received the me unanimous recommendation of the Denton Public Utilities Board (the "Board"), an advisory Board, in favor of the impact fees and the zones set forth below in this ordinance; and WHEREAS, on the 17th day of June, 2008, after due notice being issued in accordance with state law, a public hearing of the City Council was convened during the regularly called City Council meeting regarding the subject of the land use assumptions, capital improvements plans, and amended impact fees; at the said public hearing it was announced into the record by Perry McNeill, Mayor that the public hearing would be continued to the City Council's 6:30 p.m. meeting on July 15, 2008 in order to conduct further proceedings; and WHEREAS, on the 15`h day of July, 2008 at the 6:30 p.m. City Council meeting, the continued public hearing was reconvened by Mark Burroughs, Mayor, and the City Council considered those matters brought forward in the public hearing; then the public hearing was closed; and WHEREAS, the City Council then considered the subject of land use assumptions, capital improvements plans, and the subject of amended water and wastewater impact fees; the City Council of the City of Denton, Texas, having complied with all applicable substantive and procedural requirements of Texas Local Government Code, Chapter 395, and considering the comments of the Committee and the recommendations of the Board, and after due deliberation and consideration finds that it is necessary and appropriate to establish amended water and amended wastewater impact fees to pay the costs of certain capital improvements for new development; NOW THEREFORE, THE COUNCIL OF THE CITY OF DENTON HEREBY ORDAINS: SECTION 1. That the facts, circumstances, and recitations contained in the preambles to this Ordinance are hereby found and declared to be true and correct. SECTION 2. That the Land Use Assumptions for Water and Wastewater Impact Fees hereby are amended as set forth in Exhibit A, which is attached hereto and incorporated by reference herein as if fully set forth. SECTION 3. That the Capital Improvements Plan for Water and Wastewater Impact Fees hereby are amended as set forth in Exhibit B, which is attached hereto and incorporated by reference herein as if fully set forth. SECTION 4. That Chapter 26 of the Code of Ordinances of the City of Denton, Texas, entitled "Utilities," is hereby amended, which shall read as follows: me 2 CHAPTER 26: UTILITIES ARTICLE VI. IMPACT FEES Sec. 26-210. Short Title. This Article shall be known and cited as the "Denton Impact Fee Ordinance." Sec. 26-211. Statement of Purpose. This Article is intended to assure the provision of adequate public facilities to serve new development in the City by requiring each development to pay its proportional share of the costs of such improvements necessitated by and attributable to such new development as related to water and wastewater capital improvements. See. 26-212. Authority. This Article is adopted pursuant to Chapter 395 of the Texas Local Government Code and pursuant to the Denton Charter. The provisions of this Article shall not be construed to limit the powers of the City to utilize other methods authorized under state law, or pursuant to other City powers to accomplish the purposes set forth herein, either in substitution or in conjunction with this Article. The effective date of this Article is September 15, 1998. See. 26-213. Definitions. The following words, terms and phrases, as used in this Article, shall have the meanings respectively ascribed to them in this Section, unless the context clearly indicates otherwise: (1) Area-related facility means a capital improvement or facility expansion which is designated in the Impact Fee Capital Improvements Plan and which is not a site-related facility. Area-related facility may include a capital improvement, which is located offsite, within, or on the perimeter of the development site. (2) Assessment means the determination of the amount of the maximum impact fee per service unit that can be imposed on new development pursuant to this Article. (3) Capital improvement means any water supply; or treatment, transmission, pumping and storage facilities; or wastewater treatment and conveyance facilities that have a life expectancy of three (3) or more years, and are owned and operated by or on behalf of the City. (4) Director means the Director of Water Utilities for the City of Denton, or his or her designee. (5) Facility expansion means the expansion of the capacity of any existing facility for the purpose of serving new development. The term does not include the repair, maintenance, me 3 modernization or expansion of an existing facility to serve existing development. (6) Impact fee capital improvements plan means the adopted plan for a service area, as may be amended from time to time, which identifies the water facilities or wastewater facilities and their associated costs which are necessitated by and which are attributable to new development, for a period not to exceed ten (10) years, and which are to be financed in whole or in part through the imposition of water or wastewater impact fees pursuant to this Chapter 26, Article VI. (7) Infill development means a single-family residence of less than 1,300 square feet on a lot of less than 6,000 square feet. (8) Land use assumptions means the projections of population and employment growth and associated changes in land uses, densities and intensities for a service area adopted by the City, as may be amended from time to time, upon which the impact fee capital improvements plan for the service area is based. (9) New development means an activity involving the construction, reconstruction, redevelopment, conversion, structural alteration, relocation, or enlargement of any structure, or any use or extension of land, which has the effect of increasing water or wastewater demand, measured by an increase in the number of the service units utilizing the City's water or wastewater system that are attributable to such activity, and which requires either the approval and filing of a plat, or a re-plat pursuant to the City's subdivision regulations, or the issuance of a building permit, or a utility connection. (10) Service area means a geographic area within the City or within the City's extraterritorial jurisdiction, within which impact fees for water or wastewater facilities may be collected for new development occurring within such area and within which fees so collected will be expended for those types of improvements identified in the type of capital improvements plan applicable to the service area. (11) Service unit means a standardized measure of consumption, use, generation or discharge attributable to an individual unit of development calculated in accordance with generally accepted engineering or planning standards, for a particular category of capital improvements or facility expansions. For water and wastewater facilities, the service unit shall constitute the basis for establishing equivalency within various customer classes based upon the relationship of the continuous duty maximum flow rate in gallons per minute for a water meter of a given size and type compared to the continuous duty maximum flow rate in gallons per minute for a 3/4-inch diameter simple water meter. (12) Single-family equivalency ("SFE') means an equivalency factor, based on the demand associated with the smallest water meter used in the City of Denton, Texas utility system. SFE's are utilized to establish the number of service units to be allocated to various meter sizes used in the City of Denton, Texas Water and Wastewater utilities system. (13) Site-related facility means an improvement or facility which is for the primary use or me 4 benefit of a new development and/or which is the for the primary purpose of safe and adequate provision of water and wastewater facilities to serve the new development and which is not included in the impact fee capital improvements plan and for which the developer or property owner is solely responsible under subdivision and other applicable regulations. (14) Utility connection means connection of an individual meter to the City's water or wastewater system, or an increase in the size of an existing meter. Sec. 26-214. Impact fee as condition of development approval. No new development shall be connected to the City's water or wastewater system within the service area without the assessment of an impact fee pursuant to this Article, and no building permit or request for service shall be issued until the applicant has paid the impact fee imposed herein, except for those entities that are expressly exempt from impact fees as set forth in Texas Local Government Code, Chapter 395. Sec. 26-215. Land use assumptions. (a) Said land use assumptions for the City shall be updated at least every five (5) years utilizing the amendment procedure set forth in Texas Local Government Code, Chapter 395. (b) Amendment to the land use assumptions shall incorporate projections of changes in land uses, densities, intensities and population for the service area over at least a ten (10) year period. Sec. 26-216. Water impact fee service area. There are hereby established two (2) water impact fee service areas, to include all land within the City and its extraterritorial jurisdiction, as depicted in Exhibit C, which is attached hereto and incorporated by reference herein as if fully set forth. Sec. 26-217. Wastewater impact fee service areas. There are hereby established two (2) wastewater impact fee service areas, the boundaries of which are respectively described in Exhibits D and E, which Exhibits are attached hereto and incorporated by reference herein as if fully set forth. Sec. 26-218. Determination of service units. The number of service units for both water or wastewater impact fees shall be determined by using the land use and service unit equivalencies table which converts the demands for water or wastewater improvements generated by typical land uses to water meter size, and which table is attached hereto as Exhibit F and is incorporated by reference herein as if fully set forth herein. me 5 Sec. 26-219. Impact fees per service unit. (a) Maximum impact fees per service unit for each service area shall be established by category of capital improvements. The maximum impact fee per service unit for each service area for each category of capital improvement shall be computed in the following manner: (1) For each category of capital improvements, calculate the total projected costs of capital improvements necessitated by and attributable to new development in the service area identified in the impact fee capital improvements plan; (2) From such amount, subtract a credit in the amount of that portion of utility service revenues, if any, including the payment of debt, to be generated by new service units during the period the capital improvements plan is in effect, including the payment of debt, associated with the capital improvements in the plan; (3) Divide the resultant amount by the total number of service units anticipated within the service area, based upon the land use assumptions for that service area. (b) The maximum impact fee per service unit for water or wastewater facilities by service area shall be as set forth in Schedule 1, which is attached hereto and incorporated herein by reference as if fully set forth. Schedule 1 shall be used to assess impact fees. Schedule 1 may be amended from time to time utilizing the amendment procedure set forth in Section 26-228. (c) The impact fee per service unit which is to be paid by each new development within a service area shall be as set forth in Schedule 2, which is attached hereto and incorporated by reference as if fully set forth, and shall be an amount less than or equal to the maximum impact fee per service unit established in Schedule 1. Schedule 2 may be amended from time to time utilizing the amendment procedure set forth in Section 26-228. See. 26-220. Assessment of impact fees. (a) Assessment of impact fees for any new development in all of the Denton Water and Wastewater Service Areas shall be made as follows: (1) For land which is unplatted at the time of application for a building permit or utility connection, or for a new development which received final plat approval prior to the effective date of this Article, and for which no re-platting is necessary pursuant to the City's subdivision regulations prior to development, assessment of impact fees shall occur at the time application is made for the building permit or utility connection, whichever first occurs, and shall be the amount of the maximum impact fee per service unit in effect, as set forth in Schedule 1. (2) For a new development which is submitted for approval pursuant to the City's subdivision regulations on or after the effective date of this Article, or for which me 6 re-platting results in an increase in the number of service units after such date, assessment of impact fees shall be at the time of final plat recordation, and shall be the amount of the maximum impact fee per service unit in effect as set forth in Schedule 1. (b) Following assessment of impact fees pursuant to subsection (a), the amount of impact fee assessment per service unit for that development cannot be increased, unless the owner proposes to change the approved development by the submission of a new application for final plat approval or other development application that results in approval of additional service units, in which case a new assessment shall occur at the Schedule 1 rate then in effect for such additional service units. (c) Following the vacating of any plat or approval of any re-plat, a new assessment must be made in accordance with subsection (a)(2). (d) An application for an amending plat made pursuant to Texas Local Government Code §212.016 and the City of Denton Subdivision Ordinance, and for which no new development is proposed, is not subject to reassessment for an impact fee. Sec. 26-221. Computation of impact fees. (a) Following the filing and acceptance of a written application for building permit or utility connection, the City shall compute the impact fee due in the following manner: (1) The number of service units shall be determined by the size of the water meter purchased using the Land Use and Service Unit/SFE Equivalencies table incorporated as Exhibit F; herein. The service units for multi-family apartment projects with eight (8) or more units shall be determined by multiplying the number of bedrooms in said apartment project by 0.26 SFE; (2) Service units shall be summed for all meters, or for all bedrooms within a multi- family apartment project with eight (8) or more units purchased for the development; (3) The total number of service units shall be multiplied by the impact fee per service unit for water or wastewater service facilities using Schedule 1 then in effect as established in Section 26-219; (4) The amount of each impact fee shall be reduced by any allowable offsets or credits for that category of capital improvements, in the manner provided in Section 26-223. (b) The amount of impact fee due for new development shall not exceed the amount computed by multiplying the assessed fee for water and/or wastewater service by the total number of service units generated by the development. The amount of impact fee due for redevelopment shall not exceed the amount computed by multiplying the assessed fee for me 7 water and/or wastewater service by the net increase in service units generated by the redevelopment. (c) The developer may submit or the Director may require the submission of a study, prepared by a professional engineer, licensed in the State of Texas, clearly indicating the number of water and/or wastewater service units which will be consumed or generated by the new development. The Director will review the information for completeness and conformity with generally accepted engineering practices and will, when satisfied with the completeness and conformity of the study, multiply the number of service units determined by the study, times the impact fee per service unit contained in Section 26-219 above to determine the total impact fee to be collected for the development. The Director may also use recent historical water billing records for existing customers to determine water demands and single-family equivalents ("SFE") in accordance with data from the most recent Capital Improvements Plan. (d) Whenever the property owner increases the number of service units for a development, the additional impact fees collected for such new service units shall be determined based on Schedule 1 and applicable offsets, credits, and discounts then in effect and such additional fee shall be assessed and collected at the time the additional meters are purchased. (e) In the event the property owner decreases the number of service units for a development, the property owner shall be entitled to a refund of the impact fee for impact fees actually paid, but only for the amounts represented by the decrease in service units based on the assessed fee and offsets, credits, or discounts applicable at the time the fee was paid. (f) If the building permit for the property on which an impact fee is paid has expired and a new application for a building permit is thereafter filed for the identical property and the identical number of service units, the impact fee previously paid satisfies the requirements of this Article, unless the earlier impact fee was refunded to the applicant at the expiration of the previously-issued building permit or otherwise refunded. (g) The impact fee shall attach to the property for which the impact fee was paid and shall not be transferable to other properties or service units. (h) No building permit or utility connection shall be issued if the applicant cannot verify payment to Staff of the appropriate impact fee and other applicable fees or if existing facilities do not have actual capacity to provide service to the new connection(s), except for those entities that are exempted from impact fees as are specifically set forth in Texas Local Government Code, Chapter 395. (i) All matters pertaining to the enforcement, assessment, computation, or collection of impact fees provided for herein shall be determined by the Director, or his or her designate. me 8 Sec. 26-222. Collection of impact fees. (a) Except as otherwise provided in this Section, the impact fee for the new development shall be collected at the time the City issues a building permit, or if a building permit is not required, at the time an application is filed for a new connection, to the City's water or wastewater system or for an increase in water meter size. (b) Except as otherwise provided by contracts with political subdivisions, developer's contracts, or wholesale customers, no building permit shall be issued until all impact fees due and owing have been paid to the City. (c) The City may enter into an agreement for capital improvements with a property owner pursuant to Section 26-229 that establishes a different time and manner of payment. (d) In the event that a property owner agrees to construct or finance capital improvements in the capital improvements plan pursuant to Section 26-229, the costs of which are to be reimbursed to the owner from impact fees paid from other new developments that will use such facilities, the City may collect impact fees from such other new developments at the time final plats are recorded for such development. (e) Schedule 1 sets the assessment rate and establishes maximum impact fees as set forth in subparagraphs (e)(1) through (e)(3) below: (1) For a new development for which final plat recordation occurred on or after September 15, 1998, but before May 29, 2003, the maximum impact fee per service unit shall be $2,044 for the water service area, and $483 for the wastewater service area. (2) For a new development for which final plat recordation occurred on or after May 29, 2003, but before August 1, 2008, the maximum impact fee per service unit shall be $3,155 for the water service area; and $1,703 for the Zone 1 wastewater service area. (3) For a new development for which final plat recordation occurred on or after August 1, 2008, or for any plats filed prior to September 15, 1998, the maximum impact fee per service unit shall be as follows: $3,400 for the Zone 1 water service area and $4,000 for the Zone 2 water service area; and $1,700 for the Zone 1 wastewater service area and $1,760 for the Zone 2 wastewater service area. (f) Schedule 2 sets the collection rate for impact fees as set forth in subparagraph (f)(1), (f)(2) and (f)(3) below: (1) Except as provided in paragraph (2) below, impact fees shall be collected and paid as follows: MC 9 Water Service Area (Zone 1): $3,400 per service unit Water Service Area (Zone 2): $4,000 per service unit Wastewater Service Area (Zone 1): $1,700 per service unit Wastewater Service Area (Zone 2): $1,760 per service unit Provided, however, Water and Wastewater Service Area Impact Fees for Zone 1, for Single-Family Residences of less than 1,300 square feet, that are located on lots of less than 6,000 square feet, shall instead be assessed and charged, and the City shall collect a Water and a Wastewater Service Area Impact fee of 50% of the adopted Water and Wastewater Service Area Impact Fees for Zone 1. 2) For a new development for which final plat recordation occurred on or after September 15, 1998, but before May 29, 2003, and for which no new service units have been added, impact fees shall be collected as follows: Water Service Area $2,044 per service unit Wastewater Service Area (Zone 1) $483 per service unit 3) For a new development for which final plat recordation occurred on or after May 29, 2003, but before August 1, 2008, and for which no new service units have been added, impact fees shall be collected as follows: Water Service Area (Zone 1) $3,155 per service unit Wastewater Service Area (Zone 1) $1,703 per service unit Sec. 26-223. Offsets and credits. (a) The City shall offset the reasonable value of any area-related facilities, identified in the impact fee capital improvements plan and constructed pursuant to an agreement with the City, except as otherwise provided therein, which are dedicated to and received by the City on or after the effective date of this ordinance, against the amount of the impact fee due for that category of capital improvement. No offsets or credits shall be provided for required over-sizing of water and wastewater lines or lift stations not identified in the capital improvements plan or for pro-rata payments to repay other developers for such over-sizing pursuant to Chapter 35-Development Code; and Subchapter 21-Water & Wastewater Standards. (b) The City shall credit any new development that occurs subsequent to the effective date of this Article, any amount of capital recovery fees which have been collected by the City pursuant to duly adopted ordinances and any impact fees collected by the City pursuant to this Article. (c) All offsets and credits against impact fees shall be subject to the following limitations and me 10 shall be granted based on this Article and additional standards promulgated by the City, which may be adopted as administrative guidelines. (1) No offset or credit shall be given for the dedication or construction of site-related facilities. (2) No offset or credit shall exceed the impact fee to be collected from new development as established in Section 26-219. (3) The unit costs used to calculate the offsets shall not exceed those assumed for the capital improvements included in the impact fee capital improvements plan for the category of facility within the service area for which the impact fee is imposed. (4) If an offset or credit applicable to a plat has not been exhausted within ten (10) years from the date of the acquisition of the first building permit issued or connection made after the effective date of this Article or within such period as may be otherwise designated by agreement for capital improvements pursuant to Section 26-229, such offset or credit shall lapse. (5) In no event will the City reimburse the property owner or developer for an offset or credit when no impact fees for the new development can be collected pursuant to this Article or for any amount exceeding the total impact fees collected or due for the development for that category of capital improvement, unless otherwise agreed to by the City. (6) No offset shall exceed an amount equal to the eligible costs of the improvement multiplied by a fraction, the numerator of which is the impact fee per service unit due for the new development as computed using Schedule 2 and the denominator of which is the maximum impact fee per service unit for the new development as computed using Schedule 1. (7) Offsets or credits for area-related facilities dedicated to and accepted by the City for a development prior to the effective date of this Article shall be prorated among the total number of service units within such development and reduced by an amount equivalent to the number of existing service units within such development and shall be further reduced by the amount of any participation funds received from the City and by any payments received from other developments who utilize the system facility. (8) The City may participate in the costs of an area-related improvement to be dedicated to the City, including costs that exceed the amount of the impact fees due for the development under Schedule 1 for that category of capital improvements, in accordance with policies and rules established under the City's subdivision regulations and when incorporated into an agreement for capital improvements pursuant to Section 26-229. The amount of any offset shall not me include the amount of the City's participation. (d) Unless an agreement for capital improvements is executed providing for a different manner of offsetting or crediting impact fees due pursuant to Section 26-229, an offset or credit associated with a plat shall be applied to reduce an impact fee at the time of application for the first building permit or at the time of application for the first utility connection for the property, in the case of land located within the City's extraterritorial jurisdiction, and, thereafter, to reduce impact fees subsequently to be collected, until the offset or credit is exhausted. Sec. 26-224. Establishment of accounts. (a) The City's Department of Finance shall establish separate interest-bearing accounts clearly identifying the category of capital improvement (i.e. water facilities and wastewater facilities) within the service area for which the impact fee is collected. (b) Interest earned by each account shall be credited to the account on which it is earned and shall be used solely for the purposes specified for impact fees as authorized herein. (c) The City's Department of Finance shall establish adequate financial and accounting controls to ensure that impact fees disbursed from the account are utilized solely for the purposes authorized in this Article. Disbursement of funds shall be authorized by the City at such times as are reasonably necessary to carry out the purposes and intent of this Article; provided, however, that any fee paid shall be expended within a reasonable period of time, but not to exceed ten (10) years from the date the fee is deposited into the account. (d) The City's Department of Finance shall maintain and keep adequate financial records for each such account, which shall show the source and disbursement of all revenues, which shall account for all monies received, the number of service units for which the monies are received, and which shall ensure that the disbursement of funds from each account shall be used solely and exclusively for the provision of projects specified in the impact fee capital improvements plan as area-related capital projects. The City's Department of Finance shall also maintain such records as are necessary to ensure that refunds are appropriately made in accordance with this Article. The records of the account into which impact fees are deposited shall be open for public inspection and copying during ordinary business hours. The City may establish a fee for copying services. Sec. 26-225. Use of proceeds of impact fee accounts. (a) The impact fee collected pursuant to this Article may be used to finance or to recoup capital construction costs for water and wastewater facilities identified in the impact fee capital improvements plan and for any purpose authorized in Texas Local Government Code, Chapter 395, as amended. Impact fees may also be used to pay the principal sum and interest and other finance costs on bonds, notes or other obligations issued by or on me 12 behalf of the City to finance such capital improvements or facilities expansions. (b) Impact fees collected pursuant to this Article shall not be used to pay for any of the following expenses: (1) Construction, acquisition, or expansion of capital improvements or assets other than those identified for the water and wastewater utility in the impact fee capital improvements plan; (2) Repair, operation, or maintenance of existing or new capital improvements or facilities expansions; (3) Upgrading, expanding, or replacing existing capital improvements to serve existing development in order to meet stricter safety, efficiency, environmental or regulatory standards; (4) Upgrading, expanding, or replacing existing capital improvements to serve existing development; provided, however, that impact fees may be used to pay the costs of upgrading, expanding or replacing existing capital improvements in order to meet the need for new capital improvements generated by new development; or (5) Administrative and operating costs of the City. Sec. 26-226. Appeals. (a) The property owner or applicant for new development may appeal the following Staff decisions and determinations to the Denton Public Utilities Board: (a) the applicability of an impact fee to the new development; (b) the method of calculating the amount of the impact fee due; (c) the availability or the amount of an offset, credit or rebate; (d) the application of an offset or credit against an impact fee due; or (e) the amount of a refund due, if any. The Property Owner or Applicant shall notify the City Secretary of the City of Denton, Texas in writing, of its desire to appeal any such decision and determination to the Public Utilities Board, no later than thirty (30) days following the date of Staff decision or determination. This notice shall be untimely if it is received by the City Secretary more than thirty (30) days following the date of Staff decision and determination. (b) The Owner and/or Applicant must file a notice of appeal with the City Secretary within thirty (30) days following the determination of the amount of the impact fees to be paid by the development by city Staff. If the notice of appeal is accompanied by a bond or other sufficient surety satisfactory to the City Attorney in an amount equal to the original determination of the impact fee due, the development application may be processed while the appeal of the impact fee is pending. (c) The written notice to the City Secretary requesting an appeal shall contain the following information: me 13 I . The name of the Owner and/or Applicant of the Appeal; and 2. The business address and telephone number of the Owner and/or Applicant; and 3. The specific decision or determination of Staff which Owner and/or Applicant are complaining of, and 4. State specifically the grounds regarding Owner's and/or Applicant's application for appeal; and 5. State specifically what amount of money that you believe is owing the City, as well as your basis therefor; and 6. The name and address of any legal counsel who will appear before the Public Utilities Board to argue on your behalf, and 7. The signature of the Owner and/or Applicant regarding this appeal. (d) The burden of proof shall be on the property owner and/or applicant to demonstrate that the amount of the fee or the amount of the offset, credit or rebate was not calculated according to the provisions of this Article. Upon submission of the case and the hearing held before the Public Utilities Board (the "Board"), a decision shall be made by the Board, upon Public Hearing, which shall constitute a formal recommendation to the Denton City Council. The Board shall submit all of the materials that it receives as evidence from Staff and all of the materials that it receives as evidence from the Owner and/or Applicant to the City Council for its final consideration. All evidence as well as the record shall be closed by the Public Utilities Board. A record shall be made of the Public Utilities Board hearing and shall be forwarded to the City Council. The City Council shall then make its decision on the record produced by the Public Utilities Board and upon the oral arguments that are limited to not more than fifteen (15) minutes each for the Owner(s) and/or Applicant(s), and the City. The City Council shall then determine the appeal and issue its written decision. Sec. 26-227. Refunds. (a) Any impact fee or portion thereof collected pursuant to this Article which has not been expended within ten (10) years from the date of payment, shall be refunded, upon application, to the record owner of the property at the time the refund is paid, or, if the impact fee was paid by another governmental entity, to such governmental entity, together with interest calculated from the date of collection to the date of refund at the statutory rate as set forth in Vernon's Ann. Civil Statutes, Title 79, Art. 1C.002, or any successor statute. (b) Upon the written request of an owner of the property on which an impact fee has been paid, the City shall refund such fees if: (1) Existing service is available and service is denied; or (2) Service was not available when the fee was collected and the City has failed to commence construction of facilities to provide service within two (2) years of fee payment; or me 14 (3) Service was not available when the fee was collected and has not subsequently been made available within a reasonable period of time considering the type of capital improvement or facility expansion to be constructed, but in any event no later than five (5) years from the date of the payment. (c) The City shall refund an appropriate proportion of impact fee payments in the event that a previously purchased but uninstalled water meter for which the impact fee has been paid is replaced with a smaller meter, based on the service unit differential of the two (2) meter sizes and the fee per service unit at the time of the original fee payment. (d) A petition for refund under this section shall be submitted to the Director on a form provided by the City for such purpose. Within one (1) month of the date of receipt of a petition for refund, the Director must provide the petitioner, in writing, with a decision on the refund request, including the reasons for the decision. If a refund is due to the petitioner, the Director shall notify the Assistant City Manager of Finance and request that a refund payment be made to the petitioner. Sec. 26-228. Update of plan and revision of fees. (a) The City shall update its land use assumptions and capital improvements plans at least every five (5) years, commencing from the date of adoption of such plans, and shall recalculate the impact fees based thereon in accordance with the procedures set forth in Texas Local Government Code, Chapter 395, or in any successor statute. (b) The City may review its land use assumptions, impact fees, capital improvements plans and other factors such as market conditions more frequently than provided in subsection (a) to determine whether the land use assumptions and capital improvements plans should be updated and the impact fee recalculated accordingly, or whether Schedules I or 2 should be changed. Schedule 2 may be amended without revising land use assumptions and capital improvements plans at any time prior to the update provided for in subsection (a), provided that the impact fees to be collected under Schedule 2 do not exceed the impact fees assessed under Schedule 1. (c) If, at the time an update is required pursuant to Subsection (a), the City Council determines that no change to the land use assumptions, capital improvements plan or impact fee is needed, it may dispense with such update by following the procedures in Texas Local Government Code, Section 395.0575. (d) The City may amend by resolution the Land Use and Service Unit/SFE Equivalency table (Exhibit F), at any time prior to the update provided for in Subsection (a), provided that the number of service units associated with a particular land use shall not be increased. Sec. 26-229. Agreement for capital improvements. An owner of a new development may construct or finance a capital improvement or facility me 15 expansion designated in the impact fee capital improvements plan, if required or authorized by the City, by entering into an agreement with the City prior to the issuance of any building permit for the development. The agreement shall be on a form approved by the City and shall identify the estimated cost of the improvement or expansion, the schedule for initiation and completion of the improvement or expansion, a requirement that the improvement be designed and completed to City standards and such other terms and conditions as deemed necessary by the City. The agreement shall provide for the method to be used to determine the amount of the offset to be given against the impact fees due for the development or any reimbursement to the owner for construction of the facility. Sec. 26-230. Use of other financing mechanisms. (a) In addition to the use of impact fees, the City may finance water and wastewater capital improvements or facilities expansions designated in the impact fee capital improvements plan through the issuance of bonds, through the formation of public improvements districts or other assessment districts, or through any other authorized mechanism, in such manner and subject to such limitations as may be provided by law. (b) Except as otherwise provided herein, the assessment and collection of a impact fee shall be additional and supplemental to, and not in substitution of, any other tax, fee, charge or assessment which is lawfully imposed on and due against the property. (c) The City may pay all or part of impact fees due for a new development taking into account available offsets and credits pursuant to duly adopted criteria. Sec. 26-231. Conflicting ordinances. All ordinances or parts of ordinances that are in force when the provisions of this ordinance become effective, which are inconsistent or in conflict with the terms or provisions contained in this ordinance, are hereby repealed to the extent of the conflict. See. 26-232. Reserved. SECTION 5. Any person violating any provision of this Ordinance shall, upon conviction, be fined a sum not to exceed $2,000. Each day that a provision of this Ordinance is violated shall constitute a separate and distinct offense. SECTION 6. If any section, subsection, paragraph, sentence, clause, phrase or word in this Ordinance, or application thereof to any person or circumstances is held invalid by any court of competent jurisdiction, such holding shall not affect the validity of the remaining portions of this Ordinance, and the City Council of the City of Denton, Texas hereby declares it would have enacted such remaining portions, despite any such invalidity. SECTION 7. This Ordinance shall repeal any conflicting ordinances and resolutions to the contrary; it being the intention of the City Council to fully amend all provisions of Chapter me 16 26 of the City of Denton, Texas Code of Ordinances dealing with Impact Fees. SECTION 8. This Ordinance shall become effective fourteen (14) days from the date of its passage, and the City Secretary is hereby directed to cause the caption of this Ordinance to be published twice in the Denton Record Chronicle, a daily newspaper published in the City of Denton, Denton County, Texas, within ten (10) days of the date of its passage. PASSED AND APPROVED this the / l ATTEST: JENNIFER WALTERS, CITY SECRETARY By: APPROVED AS TO LEGAL FORM: JOHN KNIGHT, INTERIM CITY ATTORNEY By: )i Lro Q ~j D - me 17 ATTACHMENTS EXHIBIT "A" - Land Use Assumptions for Water and Wastewater Impact Fees EXHIBIT "B" - Capital Improvements Plans for Water and Wastewater Impact Fees EXHIBIT "C" - Amended Water Impact Fee Service Area - Zone I & 2 EXHIBIT "D" - Wastewater Impact Fee Service Area - Zone 1 EXHIBIT "E" - Wastewater Impact Fee Service Area - Zone 2 EXHIBIT "F" - Land Use and Service Unit/SFE Equivalency Table me 18 EXHIBIT A LAND USE ASSUMPTIONS Introduction These Land Use Assumptions have been developed as the basis for the preparation of an impact fee ordinance for system-wide water and wastewater capital improvements according to the requirements of State Law. Impact fees must be developed in accordance with Chapter 395 of the Texas Local Government Code. In the State Code, at 395.001(5), " Land Use Assumptions" must include a description of the service areas and projections of changes in land uses, densities, intensities, and population in the service area over at least a ten-year period. The state law requirements for land use assumptions are summarized as follows: 1. Land use assumptions as defined by Section 395.001(5); 2. Time period of projections 3. Description of general nature potential capital improvement facilities; and 4. An easily understandable map of the service areas. The ten-year planning horizon used in developing the Land Use Assumptions is 2008-2018. Growth projections presented in this report are based on assumptions used in the growth Management Strategies of the North Central Texas Council of Governments (NCTCOG) and the current trends. The forecast projects an average of 3.5 percent annual increase in population from 2008 through 2018 within the City of Denton. See Exhibit C. These over-all growth forecasts for the City are reflected in the Land Use Assumptions for the City's Water and Wastewater Certificate of Convenience and Necessity (CCN) service areas. A CCN must be approved by the Texas Natural Resources Conservation Commission (TNRCC) before services may be provided to properties within the designated area. The water and wastewater service areas include all of the area within the City plus different areas of the City's Extra-territorial Jurisdiction (ET]). The wastewater service area includes an area larger than the water service area Map showing these service areas are attached as Exhibit A (Wastewater) and Exhibit B (Water). The product of these land use assumptions will be applied to a projected ten-year Capital Improvement program (CIP) for the City's water and wastewater treatment facilities to develop an impact fee that can be assessed to future development. The impact fee will reflect the "fair share" of the cost of eligible water and wastewater capital improvements that will directly benefit new development within each service area. Methodology Land Use Assumptions will be developed to project new Residential and Non-Residential development anticipated to occur from 2008-2018. Estimated residential development is stated in terms of the number of new housing units. The number of projected housing units is directly related to the type of housing. According to NCTCOG, the estimated persons per housing unit, by type, are 2.52 persons per single family housing unit and 2.12 persons per multi-family and other housing unit. • Estimated non-residential development is stated in terms of square feet of development and is primarily related to change in population, but also reflects local and national standards for ratios of land use within communities. Projected non-residential development is forecast for commercial, industrial, and civic land uses. Civic land uses include institutions such as schools, universities, government facilities, churches, parks, streets, and other infrastructure. Residential housing units and non-residential development in square feet will be converted to demand for water and wastewater service and applied to the CIP. Exhibit A: Map showing Wastewater CCN LEGEND N City linLts Wastmvater CCN N County roads Q Lakes Q Citys 5-mile ETJ Exhibit B: Map showing Water CCN LEGIENo N City limits ® Water CCN County roads Q Lakes = City's 5-mile ETJ Exhibit C.• Table I.- Population projections for 2008- 2018 Year Estimated Percent COD Water Water Waste Waste COD Change Population Service Service Water Water Population COD Fiscal Year Population Connected Service Service Population Population Population Connected Fiscal Year Population Fiscal Year 2007 109,895 2008 113,393 3.1829 110,769 113,539 109,905 112,985 109,030 2009 117,002 3.1829 114,295 117,153 113,286 116,581 112,501 2010 120,726 3.1829 117,933 120,881 116,832 120,292 116,142 2011 125,770 4.178 121,987 125,037 121,036 124,427 120,134 2012 131,025 4.178 127,084 130,261 126,092 129,625 125,218 2013 136,499 4.178 132,393 135,703 131,428 135,041 130,450 2014 142,202 4.178 137,925 141,373 136,990 140,683 136,041 2015 148,143 4.178 143,687 147,279 143,787 146,561 141,871 2016 152,983 3.2674 149,353 152,340 147,770 151,593 146,894 2017 157,982 32674 154,233 157,318 152,598 156,547 151,772 2018 163,144 3.2674 159,273 162,458 157,584 161,662 156,731 Note 1: The area marked in the attached map, made by the UkGties Department, goes b yond the city limits but doer not rover the whole 5-mile ETJ; the boundaries in the map wen drawn using TSZ ;ones. The Comprehensive Plan of the City of Denton includes the ETJ area in their study ama; hence the Planning Department finds it essential to refer to their land use assurrrptions using the ETJ area. Note 2. Water Service Population is calculated as 2.5% higher than C0D from 2008 to 2015, decreasing to 2.0% higher than COD from 2016 to 2018. This was derived by the Utilities Department Note 3: Waste Water Service Population is calulated as 2.0% higher than COD from 2008 to 2015, decreasing to 1.5% higher that COD from 2016 to 2018. This was derired by the Uti i ies Department. Note 4: The water and wastewater service populations am adjusted to account for the difference in calendaryear versus fascalyear estimates and further adjusted to reflect that not allpopulation in the service areas will actually be served. A. RESIDENTIAL LAND USE ASSUMPTIONS To estimate the number of new housing units expected as a result of forecast changes in population it is necessary to state assumptions about the following: • estimated population expected within the water and wastewater service areas; • estimated mix of housing units - single family as compared to multi-family; • estimated percentage of population living in group quarters such as college dormitories, assisted living centers and jails; estimated percentage of population that will live in single family housing units compared to the percentage that will live in multi-family housing units; • estimated persons per housing unit for single-family and multi-family housing units; and • changing trends in these demographic factors over time. A (i) CURRENT CONDITIONS It is important to understand the current conditions with respect to each of these residential land use assumptions: • The estimated 2008 population for the City will be 113,393. The estimated 2008 connected population (fiscal year) for the water service area will be 109,905 and 109,030 for the wastewater service area. • According to Census 2000 data, the City of Denton had 17,276 single-family housing units and 15,477 multi-family and other units. That amounted to 53% single family and 47% of other housing units. • According to NCTCOG, the estimated persons per housing unit, by type, are 3.52 persons per single family housing unit and 3.12 persons per multi-family and other housing unit. 5 A (ii) PROJECTED CONDITIONS Following are the factors used to derive an estimate of the number of new housing units for the period 2008 through 2018. When the Denton Comprehensive Plan 1999-2020 was adopted in December of 1999, 49% of the housing was single family and 51% was multi-family and others. It is one of the growth strategy assumptions outlined in the Comprehensive Plan to change that ratio to 60% single-family housing and 40% multi-family housing by the year 2020. From 1999 to 2007, the numbers of single family dwelling units increased at a rapid rate, such that by the year 2008 the ratio of single family to multi-family has already reach the 60:40% ratio. As of January 1, 2008, the number of single family units was 24,357 and the number of multi-family units was 16,556. During the past few years the number of housing units both single and multi-family receiving permits finaled has steadily declined. Based the percent increase utilizing NCTCOG household forecast numbers between 2010 and 2020, the 60:40% ratio Comprehensive Plan goal between single family and multi-family units and utilizing NCTCOG's estimated persons per housing unit, by type, of 2.52 persons per single family housing unit and 2.12 persons per multi-family and other housing unit, it is estimated that single-family housing units will increase to 35,730 units and that multi-family housing units will increase to 23,820 units in 2018. Table 2: Estimated number of housing units by type Year Number of SF Units % of SF units % Change of SF Number of MF units & other % of MF units % Change of MF 2000 17,276 52.75 15,477 47.25 2001 18,520 53.29 7.20 16,233 46.71 4.88 2002 19,584 54.64 5.75 16,259 45.36 0.16 2003 20,634 55.90 5.36 16,280 44.10 0.13 2004 21,813 57.33 5.71 16,233 42.67 -0.29 2005 23,009 58.63 5.48 16,236 41.37 0.02 2006 23,863 59.08 3.71 16,530 40.92 1.81 2007 24,357 59.53 2.07 16,556 40.47 0.16 Ca/cu/ati increase u NCTCOG housing forecast numbers 2008 25,189 60.00 16,793 40.00 2009 25,898 60.00 2.82 17,266 40.00 2.82 2010 26,628 60.00 2.82 17,7552 40.00 2.82 2011 27,686 60.00 3.98 18,458 40.00 3.98 2012 28,787 60.00 3.98 19,191 40.00 3.98 2013 29,931 60.00 3.98 19,954 40.00 3.98 2014 31,121 60.00 3.98 20,747 40.00 3.98 2015 32,358 60.00 3.98 21,572 40.00 3.98 2016 33,445 60.00 3.36 22,297 40.00 3.36 2017 34,568 60.00 3.36 23,046 40.00 3.36 2018 35,730 60.00 3.36 23,820 40.00 3.36 Note 1: Single-Family Dwelling: A detached residential unit other than a manufactured home, hotel or motel, designed far and occupied by one family only. Note 2: Multi-Family Dwelling: A structure or portion deezgned for three or more dmelk'ng units or for occupaury by members of a fraternity or sorority, or by three or mom boarders or roomers. 2. Based on the estimated number of housing units by type listed in Table 2 and the NCTCOG's estimated persons per housing unit, by type, of 2.52 persons per single family housing unit and 2.12 persons per multi-family and other housing unit, it is estimated that the population living in single-family housing will increase to 90,039 and 50,498 for multi-family in 2018. Table 3: Estimated population by household type YEAR SINGLE FAMILY POPULATION MULTI-FAMILY POPULATION 2008 63,476 35,600 2018 90,039 50,498 3. The intensity of residential land use is indicated by the number of persons per housing unit The local and national trend toward smaller households is expected to continue. Table 4: Estimated persons per unit and units per acre (density) YEAR SINGLE FAMILY MULTI-FAMILY 2008 2.52 per unit & 2.12 per unit & 3 units/acre 14 units/acre 2018 232 per unit Se 2.12 per unit & 3 units/acre 14 units/acre Note 1: According to NCTCOG, the estimated persons per housing unig by type, am 2.52 persons per single family housing unit and 2.1 2 persons per multi family and other housing unit. Note 2: One of the Denton Plan's Growth Management assumption is that eityadde the average density for single family development will be there units pergross acre and that atywide the average density far multi family development will be 14 units pergross acre. Applying each of these factors to the forecast population for water and wastewater service areas yields the estimated number of housing units for the period 2008 through 2018. Table 5.• RESIDENTIAL LAND USE ASSUMPTIONS CHARACTERISTIC WATER CCN WASTE WATER CCN SERVICE AREA SERVICE AREA 2008 2018 Change 2008 2018 Change Connected Population 109,905 157,584 47,679 109,030 156,731 47,701 Total Household Population 101,553 143,347 41,794 101,057 142,644 41,587 Sin le Family Population 65,063 91,839 26,777 64,745 91,389 26,644 Multi-Family 6-other Po 36,490 51,508 15,018 36,312 51,255 14,943 Total number of Housing units 41,163 59,020 17,857 40,835 58,701 17,866 Note 1: Water Service Population and Household population is calculated as 2.5% higher than COD from 2008 to 2015, decreasing to 2.0% higher than COD from 2016 to 2018. This was derived by the UtiGkes Department. Note 2: IY/aste Water Service Population and Household population is calculated as 2.0% higher than COD fmm 2008 to 2015, decreaeiug to 1.5% ingher than COD from 2016 to 2018. This was derived by the Utilities Department. Note 3: The water and wastewater service populations are adjusted to account for the difference in caleudar year versus ftscalyear estimates andfurther adjusted to reflect that not allpopulation in the service auras will actually be served. Note 4: The total number of housing units was derived umii~izg the population projections in Table 1 and the NCTCOG estimate persons per residential unit of 2.67. B. NON-RESIDENTIAL LAND USE ASSUMPTIONS To estimate the amount of commercial, industrial and civic development expected as a result of forecast changes in population it is necessary to state assumptions about the following: • estimated population expected within the water and wastewater service areas; • ratio of developed land by type of land use, in the city and from national studies • estimated land use of non-residential land uses to residential land use • estimated ratio of non-residential land uses to residential land use • estimated floor area per acre of non-residential land uses; and • changing trends in these land use factors over time. B (i) CURRENT CONDITIONS It is important to understand the current conditions with respect to each of these non-residential land use assumptions: • In 2000 NCTCOG published the following land uses data for the City of Denton. No new land use data after 2000 has been published by NCTCOG. Using existing land use GIS data available as of February 2008, the Planning Department calculated the land developed in acres and the percent of land developed for each land use. Table 6.• Existing Land Use within the City ofDenton 2000 2008 Land developed in acres % of developed land Land developed in acres % of developed land Residential 5,906 36.93 8,524 31.67 Sink Fami 4,988 31.19 7,512 27.91 Mulk-Fami! /Other 918 5.74 1,012 3.76 Commercial 1,217 7.61 2,538 9.52 Industrial 1,025 61 .4 811 2.93 Institutional 878 5 .49 2,797 10.39 Infrastructure 6,051 37.84 - - Parks & Flood Plain 720 450 844 3.14 Under Construction 11G 0.73 Water 78 0,49 - Other Misc. - - 11,439 42.35 Total Developed 15,991 100.00 26,956 100.00 Vacant 24,354 28,82_6 Total 40,345 55,782 The following is a definition of each land use type listed above: Single Family One family detached units and duplexes. Multi-Family Structures with three or more separate units such as apartment complexes, townhouses and condominiums. Other Residential Mobile homes (inside mobile home parks and free-standing units), group quarters or nursing homes, orphanages, college dormitories, jails, military base personnel quarters. Industrial Manufacturing plants, warehouses, office showrooms, etc. Commercial All office structures and retail buildings, shopping centers, department stores, repair shops, supermarkets, restaurants, hotels and motels-, amusement parks, and large stadiums. Institutional Churches, governmental facilities, museums, schools, hospitals, medical clinics, libraries, military bases. Infrastructure All roads, airports (including terminals and runways), railroads, radio and television communication stations, truck terminals, sewage treatment and power plants, sanitary landfills, power line easements, pump stations, water treatment plants, waste management facilities, and water systems. Parks & Flood Plain All public and private parks, golf courses, cemeteries, tennis courts, swimming pools, and zoos, plus major flood control structures, levies and flood channels. Under Construction Land that has undergone site preparation and construction has begun. Water All water bodies. Vacant Undeveloped land plus parking lots and garages. Total acres All land and water acreage within the city. In 2000, within the City of Denton and assuming that there were no housing units located on land specified as non-residential use, there were 17,276 single family units on 4,988 acres, a rate of 3.46 units per acre. There were 15,477 multi-family and other residential units on 918 acres, a rate of 16.86 units per acre. Overall, there were 32,753 housing units on 5,906 acres of residential land, a rate of 5.54 housing units per acre. Table 7 2008 Summary ofZoning Classidcarron Zowng Classification Area in Acres % of All Zoned Area A 2255.013 3.87 CM-E 231.188 0.40 CM-G 1032.682 1.77 DC-G 1467.477 2.52 DC-N 36.656 0.06 DR-1 132.894 0.23 DR-2 582568 1.00 EC-C 844.338 1.45 EC-1 1239.303 2.13 IC-F 1395.078 2.39 IC-G 3722.083 6.38 MF-1 0.413 0.00 M P C 6672.666 11.45 NR-1 427.912 0.73 NR-2 9703.667 16.64 NR-3 4007.368 6.87 NR-4 5119.206 8.78 NR-6 1587.304 2.72 NRMU 1173.473 2.01 NRYIU-12 1251.085 2.15 10 PD 7255.819 12.45 RCC-D 1534.317 2.63 RCC-N 1092.875 1.87 RCR-1 722.58 1.24 RCR-2 47.052 0.08 RD-5 4763.97 8.17 Note 1: Acreage is bated oa GIS data available as of February 2008. The following is a description of each zoning district: Rural Residential (RD-5) These are areas of very low density residential development and agricultural lands. Rural Commercial (RC) These areas are the locations of small rural commercial operations such as general stores, established "Fruit Stands" and places where some hand made goods can be purchased. Neighborhood Residential 1 (NR-1) 'T'hese areas are a prominent feature of Denton's newest neighborhoods while protecting existing neighborhoods. Residential densities in these areas average one home per acre. Neighborhood Residential 2 (NR-2) Primarily residential development Residential densities in these areas will average two homes per acre. Neighborhood Residential 3 (NR-3) The predominant zoning category of residential development in Denton. Residential densities in these areas will average three homes per acre. Neighborhood Residential 4 (NR-4) Primarily residential with some allowances for duplex-style development. Residential densities in these areas will average four homes per acre. Neighborhood Center Residential 6 (NR-6) These areas will be a prominent feature of Denton's newest neighborhoods while protecting existing neighborhoods. They focus on the heart of the neighborhood and encourage an appropriate mix of housing types with some supportive commercial uses. Typically expect to see about six houses per acre of land. Neighborhood Residential Mixed Use 12 (NRMU-12) Mixed use development intended to preserve and protect existing neighborhoods and to ensure that any new infill development is compatible with existing land uses, patterns, and design standards. This category allows low to moderate intensity multi-family housing. Residential densities in these areas average twelve units per acre. Neighborhood Residential Mixed Use (NRMU) The heart of the Neighborhood Center. Appropriately designed neighborhood-oriented retail, office and service development with allowances for townhomes, civic uses and limited multi-story apartments. and This category will be home to moderate and higher intensity multi-family housing. Community Mixed Use General (CM-G) These areas provide the necessary shopping, services, recreation, employment and institutional facilities that are required and supported by the surrounding community. This use category contain buildings ranging from one to three stories with at least 20% of each property being landscaped. Community Mixed Use Employment (CM-E) These areas will provide the necessary, services, employment and institutional facilities that are required and supported by the surrounding community. This use category will contain buildings ranging from one to three stories with at least 20% of each property being landscaped. These areas may contain locations for new office blocks and campus -style office development. Downtown Residential (DR-1) These areas represent the traditionally residential portions of downtown. In the future expect to see more new residential projects. Downtown Residential (DR-2) These areas also represent the traditionally residential portions of downtown. In the future expect to see more new residential projects with slightly higher density standards. In these areas buildings may reach up to three or four stories in height. Downtown Commercial General (DC-G) This is the central core of downtown Denton. The setting is urban with much activity. With broad sidewalks and buildings oriented to the street, all the downtown land 11 use categories will help to create and enhance an inviting urban environment. In these areas buildings may reach up to eight stories in height. Downtown Commercial Neighborhood (DC-N) These areas, slightly less intense than the Downtown Commercial General, are also an urban setting containing a mix of jobs and housing. In these areas buildings may reach up to five stories in height. Regional Center Residential 1 (RCR-1) These regional centers are designed to create focal point of community activity including shopping, services, recreation, employment and institutional facilities. These more intense residential areas will contain a wealth of supportive shops and services. They are an important component for the local neighborhood as well as an entire region. Regional Center Residential 2 (RCR-2) These regional centers are designed to create focal point of community activity including shopping, services, recreation, employment and institutional facilities. The setting in this area is urban, containing a mix of jobs and housing both within the same buildings and nearby with a focus on multi-family housing. In these areas buildings may reach up to four stories in height. Regional Center Commercial Neighborhood (RCC-N) This type of regional center stresses the importance of neighborhood scale retail and commercial uses. As in the other Regional Center areas here you will find activities including shopping, services, recreation, employment and institutional facilities. In these areas buildings may reach up to five stories. Regional Center Commercial Downtown (RCC-D) These centers will serve as major commercial hubs for Denton. These areas of much commercial activity will serve the entire region. In these areas buildings may reach up to eight stories in height. As in the other Regional Center areas here you will find activities including shopping, services, recreation, employment and institutional facilities. Employment Center Commercial (EC-C) These are areas that provide locations for a broad variety of workplaces and complimentary uses. In general there is a focus on office and professional businesses in this land use category. Employment Center Industrial (EC-1) The purpose of these areas is to provide locations for a variety of workplaces and complimentary uses. In general there will be slightly more light manufacturing and low impact industrial uses in this land use category than EC-C. Industrial Center Employment (IC-E) This area has many of the same work processes and employment types as Industrial Center General such as manufacturing, warehousing and distributing, indoor and outdoor storage, and a wide range of commercial and industrial operations with the inclusion of more amenities added which include hotels, motels, and recreation facilities. Industrial Center General (IC-G) These areas can be characterized as containing a variety of work processes and employment such as manufacturing, warehousing and distributing, indoor and outdoor storage, and a wide range of commercial and industrial operations. Planned Development (PD) These are master planned developments that have to meet higher standards of scrutiny through the development process. Details of developments within PD districts will go before the P&Z Commission and the City Council. Multi-Family-1 (MY-1) Multi-family district designated as a holdover by Council action February s, 2002. Agricultural (A) Recently annexed property into the city limits of Denton. Current zoning is designated as Agricultural pending future zoning case. 12 • Applying the area of each type of non-residential land use to residential land use and multiplying by the number of housing units per acre of land, a ratio expressed in the number of housing units required to support an acre of commercial, industrial and civic land use can be developed. Table 8: 2000 Land Development Rate Commercial Industrial Civic Housing units needed to support an acre of land 23.7 24.9 6.78 For calculating intensity, practical development intensity has been a floor area ratio of 0.25 for commercial and 0.40 for industrial land uses. For comparison purposes, in the Denton Development Code, two zoning districts that serves to provide the necessary shopping, services, recreation, employment and institutional facilities are Community Mixed Use General (CM-G) and Community Mixed Use Employment (CM-E). The maximum floor area ratio for CM-G is 1.5 and for CM-E is 0.75. Similarly, two zoning districts that serve to provide locations for a variety of work processes and employment such as manufacturing, warehousing and distribution and a wide range of industrial operations are Industrial Center Employment (IC-E) and Industrial Center General (IC-G). The maximum floor area ratio for IC-E is 0.75 and for IC-G is 0.40. B (ii) PROJECTED CONDITIONS 1. It is assumed in the Comprehensive Plan that the mix of residential, commercial and institutional land uses will be approximately the same as currently exists while industrial land uses will be higher. It is estimated that between 2008 and 2018 the percent of develop land by land use will increase 2% annually. Table 9.• Estimated Percent ofDeveloped Land Year Single family Multi-family Commercial Industrial Institutional 2000 31.19 5.74 7.61 6.41 549 2008 27,91 3.76 9.52 2.93 10.39 2018 34.02 4.58 11.60 3.57 12.67 2. Single family residential housing will continue to develop at a rate of 3 units per acre and multi-family residential housing will continue to develop at a rate of 14 units per acre. 13 3. The density of non-residential land use is indicated by the relationship between residential and non- residential land used. As residential and non-residential development in the water and wastewater service areas increase in density, the number of housing units required to support an acre of non- residential land use can be expected to increase by one housing unit between 2008 and 2018. Table 10. Estimated Non-Residential Land Development Rate (Housing units per acre of non-residential land) Year Commercial Industrial Civic 2000 23.7 24.9 6.78 2008 24.0 25.0 7.0 2018 25.0 26.0 8.0 4. The intensity of non-residential land use is indicated by the amount of floor area developed per acre of land, a practical development intensity has been a floor area ratio of 0.25 for commercial and 0.4 for industrial land uses. It can be reasonable to expect that commercial, industrial, and civic intensity of land use will increase by approximately 20 percent between 2008 and 2018. The table also indicates the relative intensity of land use among each of the non-residential land uses, with industrial land developed most intensely, followed by commercial and then civic. Table 11: Estimated Non-Residential Land Development Rate (Percent of floor area per acre of non-residential land) Year Commercial Industrial Civic 2008 25 40 4.5 2018 30 48 5.4 Applying each of these factors to the forecast population and housing units for water and waste water service areas yields the estimated amount of non-residential development, for the period 2008 through 2018. Table 11: NON-RESIDENTIAL LAND USE ASSUMPTIONS CHARACTERISTIC WATER CCN SERVICE AREA WASTE WATER CCN SERVICE AREA 2008 2018 Change 2008 2018 Change Connected Population 109,905 157,584 47,679 109,030 156,731 47,701 Housing Units 41,163 59,020 17,857 40,835 58,701 17,866 Land Use Acres Canrntemal 1,715 2,361 646 1,701 2,348 647 IndufInal 1,647 2,270 623 1,633 2,258 624 Chic 5,880 7,378 1,497 5,834 7,338 1,504 Floor Area millionsquare feet Commeraal 18.68 30.85 12.17 18.53 30.68 12.16 Industnal 28.69 47.46 18.77 28.46 47.21 ] 8.75 Civic 11.53 17.35 5.83 11.43 17.26 5.82 2008 Water Service Area Zone 2 Land use Assumptions 14 2008 Water Service Area Zone 2 Land use Assumptions Influences to Land Use Patterns ofZone 2 There are many possible build-out scenarios for the land within Zone 2 depending on the timing of major transportation and development projects. Currently, market pressure for development is occurring within areas with easy transportation access. Arterials such as FM 2449 and Robson Ranch Road will most likely need to be increased in capacity to handle future traffic demand. In addition, the construction of Loop 288 north from I-35W through the Cole Ranch Master Plan Community (MPC) will increase development activity occurring within this area. Cole Ranch Master Plan Community In February 2008, the City Council approved the Cole Ranch MPC. The approximately 3,256.92 acres of property is located west of Interstate 35 West, south of Tom Cole Road. The Cole Ranch MPC consists will contain a variety of land uses that will provide opportunities for vertical and horizontal mixed-use developments. The development will consist of approximately 1,955 acres of Single Family development, and approximately 342 acres of Neighborhood Residential Mixed Use development with multi-family, attached single family, retail and office uses. The development will also contain 180 acres of Community Mixed Use (CM-G) zoned property, 301 acres of Employment Center, and 85 acres of Industrial Center. The estimated residential development will consist of 6,182 single family homes with an overall gross density of 2.9 dwellings per acre, 2,621 attached single family homes with a maximum of gross density of 12 units per acre and 2,800 multi-family units with a maximum gross density of 30 units per acre. The community is being designed with higher density and more intense uses (office and retail) along the proposed alignment of Loop 288 and a more traditional suburban residential development towards the south and west. Two Neighborhood Residential Mixed Use Districts are proposed to provide higher density residential and neighborhood service oriented business'es to the surrounding single family detached residential areas. In an effort to facilitate the overall development of the MPC and provide the necessary institutional, educational, and community uses, the Denton Independent School District (DISD) has purchased a 90 acre high school site which will be part of Phase III. A middle school site has also been finalized as part of Phase 11 and two elementary school sites are proposed, as shown on the development plan exhibit. The exact locations have not been determined but the two elementary schools sites will be donated by the property owner to DISD. All four school sites make up approximately 165 acres of land within the Cole Ranch development. 'T'here are approximately 680 acres of open space included in the MPC. Much of the open space is made up of floodplam and Environmentally Sensitive Areas (ESAs). The applicant will identify the ESA mitigation measures at the final plat process. The applicant will dedicate approximately 72 acres of park land for both passive and active recreational purposes as required by the City of Denton Park Land Dedication requirements. Inspiration Master Plan Community The Planning and Development is currently processing another MPC called Inspiration. The approximately 3,331 acres subject property is generally located generally located on both sides of I-35W between Robson Ranch Road and Vintage Boulevard. The proposed MPC is primarily undeveloped. The applicant is proposing to develop the property with a mix of residential, retail, commercial and open 13 space/ recreational uses. The proposed zoning plan depicts approximately 2,849.5 acres of residential development and 481.6 acres of mixed use development. The MPC will include schools, trails, parks, ponds and community centers. A maximum of 12,089 single family dwelling units and 3,253 multi-family dwelling units are being proposed. The average single family density will be 4.47 units per acre and the ratio of single family to multi-family units will be 79% to 21% (the ratio is based on maximum densities allowed within each zoning district). A higher density mixed use regional center is proposed near the intersection of I-35W and Allred Road in addition to other community and neighborhood mixed use centers. 16 Population Projections for the Zone 2 Study Area DENTON WATER ISERVECE AREA J 1 4 1L- I LAKE RAY R09 ER rs QWater SC(VKOAlta ZOO e1 - Willer Service Area ZOne 2 l Y z 1 ~ 1rt , 'rfl P, I ZONE $ 1~ cC ~ ~ ~ -i o os + z Water Service Area 17 2008 Land Use Assumptions for Water Service Area Zone 2 • The development of the Cole Ranch MPC will commence late 2010. • The development of the Inspiration MPC will commence late 2011. • It is estimated that 25 total housing units will be constructed in the Zone 2 area in 2010, increasing to 1,150 housing units by 2018. Year 2007 proj ected Units Total I holSin- Units Proje popul cted ation population due to the UnitS Total Population 1036 Inc rc~sc in 2008 0 0 0 0 0 0 1,036 0.00 2009 0 0 0 0 0 0 1,036 0.00 2010 25 0 25 63 0 63 1,099 6.08 2011 150 0 150 378 0 378 1,477 34.40 2012 300 0 300 756 0 756 2,233 51.19 2013 450 50 500 1134 106 1240 3,473 55.54 2014 500 150 650 1260 318 1578 5,051 45.44 2015 600 200 800 1512 424 1936 6,987 38.33 2016 600 200 800 1512 424 1936 8,923 27.71 2017 TO 350 1100 1890 742 2632 11,555 29.50 2018 750 400 1150 1890 848 2738 14,293 23.70 (VOTE: • IN THE ABOVE TABLE, POPULATION HAS BEEN CALCULATED USING ONE OF THE GROWTH STRATEGY ASSUMPTIONS THAT ACCORDING TO NCTCOG THE NUMBER OF PERSONS PER SINGLE FAMILY UNIT WOULD BE 2.52 AND NUMBER OF PERSONS PER MULTI-FAMILY UNIT BE 2.12. • Existing population in 2009 was rakmlaled using existing land use GIS data. CONCLUSIONS City growth will continue to expand as emigration to Denton remains strong. The city will maintain an average of 3 to 5 percent annual growth rate. Population for the Phase I area will reach 14,293 by 2018, based on the land use assumptions. The city will need to maintain its current policy of annexation of property where available infrastructure and development pressures are applied. 18 2008 Land Use Assumptions for Wastewater Clear Creek Basin Zone Land Use Assumptions Phase I Development Area The Phase I service area incorporates land already designated in the Denton Comprehensive Plan as an urbanized area, and land that was originally designated as "Rural Areas." Of the 11,500 acres that makes up the Phase I service area, roughly half (5,751 acres) lies within the designation of "Rural Areas." The construction of the wastewater treatment facility and transmission lines will enable land within Phase I to be serviced regardless of the property's location within or outside the Comprehensive Plan's urbanizing area. Therefore it is conceivable that within the 2018 year timeframe, some development may occur within the currently designated Rural Areas. By assigning Neighborhood Centers to the Rural Areas of Phase I, Denton increases the ability to proactively plan for development patterns which will achieve the policies as stated in the plan. Development within Neighborhood Centers has the potential to include agricultural uses, one-acre residential development, and specifically sited higher density housing and neighborhood-oriented retail/office uses which complement and provide services to the neighborhood. 19 Phase I Area Future Land Use Plan Adopted - 1999 Influences to Land Use Patterns ofPhase I There are many possible build-out scenarios for the land within Phase I depending on the timing of major transportation and development projects. Currently, market pressure for development is occurring within areas with easy transportation access. Arterials such as FM2165 (North Locust), FM 426 (Sherman Drive), and the future extension of Bonnie Brae north will most likely need to be increased in capacity to handle future traffic demand. In addition to current transportation linkages within this area, the North Texas Tollway Authority, responsible for the construction and maintenance of the Dallas North Tollway have begun studies for a future extension of the tollway to reach from the City of Frisco northward to US 380 and eventually de into Interstate 35 either in north Denton County or southern Cooke County. The possible inclusion of an alignment of the Tollway will affect how future projections for this area may be developed. In 2007, the Planning and Development Department processed the first Master Plan Community (MPC) called the Hills of Denton and was approved in July 2007. The future development of the Hill of Denton MPC will increase the housing and economic growth to the area. The Hills of Denton MPC is approximately 2,100 acres located north of Loop 288, west of Locust, south of Milan and east of 1-35. The development consists of single- and multi-family housing, commercial retail and office, a town center and various public amenities. The Hills of Denton MPC phasing plan show a commencement date of 2009 with a completion date during the next 20 to 25 years. Development of the University of North Texas' North Campus site at US 77 and Loop 288, may induce associated interest in retail and services within the surrounding Regional Mixed Use centers to accommodate the employment population the site will generate. There are chances that UNT may acquire some property for multi-family apartments or dormitories. 20 Phase I Proposed Future Land Use Areas It is assumed that neighborhood centers will have 70% of its land developed for residential uses, 20% will be developed for commercial uses, 10% will be developed for civic and recreational uses. (Civic uses include schools, libraries, police and fire stations, and parks and greenways) The Growth Management Strategy assumptions in the comprehensive plan state that residential land area mix at 60% single family housing units and 40% multi-family and others, by the year 2020 for the whole city. Achievement of that policy may be obtained by having in these areas the total number of projected housing units split as 70% single family units and 30% multi-family units and others. It is anticipated that Phase I-B would not develop much until it is provided with water services. Even though presently Phase I-C also does not have water services, it might be easier to take out water lines for that area from new water lines extending from the Lake Ray Roberts Water facility along Sherman Drive and so there are more chances of development occurring in Phase I-C. Phase I-A is included in both water and wastewater service area, hence it is prime for development. It is assumed that the subject area would experience significant growth when areas in the southern section of Denton reach development capacity. Population Projections For Phase I Study Area 21 LAND USE ASSUMPTIONS FOR PHASE I-A • The development of the Hills of Denton MPC will commence late 2009. • It is estimated that 25 total housing units will be constructed in the phase I-A area in 2009, increasing to 450 housing units by 2018. 2007 Proj ected Total Proje cted Population units Total 806 ["cre~sc 2008 0 0 0 0 0 0 806 0.00 2009 25 0 25 63 0 63 869 7.81 2010 1,50 0 150 378 0 378 1,247 43.48 2011 250 50 300 630 106 736 1,983 59.00 2012 350 50 400 882 106 988 2,971 49.81 2013 400 50 450 1008 lOG 1114 4,085 37.49 2014 425 50 475 1071 106 1177 5,362 28.81 2015 450 50 500 1134 106 1240 6,502 2356 2016 450 50 500 1134 106 1240 7,742 19.07 2017 450 50 500 1134 106 1240 8,982 16.02 2018 450 50 500 1134 106 1240 10,222 13.80 NOTE: • IN THE ABOVE TABLE, POPULATION HAS BEEN CALCULATF,D USING ONE OF THE GROWTH STRATEGY ASSUMPTIONS THAT ACCORDING TO NCTCOG THE NUMBER OF PERSONS PER SINGLE FAMILY UNIT WOULD BE 2.52 AND NUMBER OF PERSONS PER MULTI-FAMILY UNIT BE 2.12. • Eais ing population in 2003 was calculated using existing land use GIS data. 22 LAND USE ASSUMPTIONS FOR PHASE I-$ • Until there is water service provided in this area, it will experience negligible growth. • It is estimated that the subject area would experience growth. Development pressure will demand water and wastewater services. • It is estimated that an average of 25 total housing units will be constructed in the Phase I-B in 2013, increasing to 100 housing units each year between 2016 and 2018. 2007 able Proj ected Total Proje cted POPUlatiint units 93 lncre~sc 2008 0 0 0 0 0 0 93 0.00 2009 0 0 0 0 0 0 93 0.00 2010 0 0 0 0 0 0 93 0.00 2011 0 0 0 0 0 0 93 0.00 2012 0 0 0 0 0 0 93 0.00 2013 25 0 25 63 0 63 156 67.57 2014 25 0 25 63 0 63 219 40.32 2015 25 0 25 63 0 63 282 28.74 2016 100 0 100 252 0 252 534 8929 2017 100 0 100 252 0 252 786 47.17 2018 100 0 100 252 0 252 1,038 32.05 NOTE, • IN THE ABOVE TABLE, POPULATION HAS BEEN CALCULATED USING ONE OF THE GROWTH STRATEGY ASSUMPTIONS THAT ACCORDING TO NCTCOG THE NUMBER OF PERSONS PER SINGLE FAMILY UNIT WOULD BE 2.52 AND NUMBER OF PERSONS PER MULTI-FAMILY UNIT BE 2.12, • Existing population in 2008 xas cakulated u.ang existing land use GIS data 23 LAND USE ASSUMPTIONS FOR PHASE I-C • This area will also experience negligible growth, until water services are provided. Ease of access to waterlines along FM 426 may make future development of this area attractive. • Majority of the land in this part is under a common ownership. The owner has not expressed a reason, need or desire to develop his land. Therefore, development may not occur within the next ten years. • It is estimated that an average of 25 total housing units will be constructed in the subjected area each year from 2010. ear 2007 Table Proj 110LISin 3: PI)PLIlati ected " Units on Projectio Total I 1(~LISHW t nits n for Pha,~e Proje POPLIl I-C (Desi cted ation MF gnated Neighb Population due to the projected Units orhood Centers Total Population 136 ) % Increase Population 2008 0 0 0 0 0 0 136 0.00 2009 0 0 0 0 0 0 13G 0.00 2010 25 0 25 63 0 63 199 46.30 2011 25 0 25 63 0 63 262 31.65 2012 25 0 25 63 0 63 325 24.04 2013 25 0 25 63 0 63 388 19.38 2014 25 0 25 63 0 63 451 1623 2015 25 0 25 63 0 63 514 13.97 2016 25 0 25 63 0 63 577 1225 2017 50 0 50 126 0 126 703 21.83 2018 50 0 50 126 0 126 829 17.92 NOTE: • IN THE ABOVE TABLE, POPULATION HAS BEEN CALCULATED USING ONE OF THE GROWTH STRATEGY ASSUMPTIONS THAT ACCORDING TO NCTCOG THE NUMBER OF PERSONS PER SINGLE FAMILY UNIT WOULD BE 2.52 AND NUMBER OF PERSONS PER MULTI-FAMILY UNIT BE 2.12. • Existing population in 2003 was calculated using cxrrling land use GIS data. 24 Since Phase I-B and I-C subareas were not originally included in the urbanized area of the comprehensive plan and its projections, these numbers should be added in addition to the projected total population of the city. Policy Ramifications of Phase I With the inclusion of the entirety of the Phase I basin into the Urbanizing Area of the Denton Comprehensive Plan, residents, elected and appointed officials must consider the utilization of annexation and comprehensive plan amendment policies. Annexation Policy The comprehensive plan states: The city will proactively annex land within its southern ETJ and other urbanizing areas that become attractive for urban development due to the availability of municipal utilities, and due to location within close proximity to areas being subdivided and developed. Proper management of development in the urbanizing areas depends on annexation and application of zoning regulations that support the recommended land use plan. (The Denton Plan 1999-2020p. 29) Within the past three years, several annexations have occurred within the western and northern areas of Denton. As development pressure continues to expand towards the west and north, annexations must be considered to maintain proactive growth management controls (zoning, site design and transportation standards) within these areas. Comprehensive Plan Amendment With the inclusion of subareas I-B and I-C into consideration for development, the city must bring forward a comprehensive plan amendment for public review to include these areas as "Urbanizing Areas" rather than the previously designated "Rural Areas." Phase II Land Use Assumptions and Population Projections Growth within the remainder of the Clear Creek Basin within the city's CCN Boundary (Phase II) will remain at rural rates as the distances involved with providing connections to urban level infrastructure services remains cost prohibitive within the timeframe of this report. With the annexation of two large areas within this area, the City's water and wastewater service obligations will be necessitated by future development. One of the annexation areas was of the Craver Ranch development. 25 Conclusions City growth will continue to expand as emigration to Denton remains strong. The city will maintain an average of 3 to 5 percent annual growth rate. Development pressure ui the Phase I Basin has prompted the city to construct wastewater treatment facilities that will eventually have the capacity to efficiently maintain the City's service obligations for the Clear Creek Basin. Population for the Phase I area will reach 12,059 by 2018, based on the land use assumptions. The city will need to proactively consider a comprehensive plan amendment for subareas I-B and I-C. In addition, the city will need to maintain its current policy of annexation of property where available infrastructure and development pressures are applied. Population growth for the Phase II area will remain at current rural area rates for the time being. 26 Q~ M~ I~ W 0o ~ b O N t~ ~ C N b V O 0 ~ b V O N b O b O ~ N N u ~ ~ 00 ~ C~ n N ~ 01 o 0O ~ ~ o ry ~ ~ r O Q ~ N ~ O R K V 3 ry ~ O GC r Vf b V r _ ( y q ~ ~ ~ 0 ~ 0 ~ o ~ e o ~ o o o a ~ O o e o o e~ 0 0 o e o a o e o o e N N N N W N N O O O h h O O O O ~ vi 0 0 0 v~ ~ O h o0 C ~ C V V v1 M V N b 'n R N b N V N M N 4 7 yy O~ W N ~ V yl 0o n Q o O 0 b 0 O ° Z O O~ ^ M O O 00 00 ~p W n O b o o i M P n r N b R V r b o 0 ~ 0 O 0 ~ o, b ~ o m - m om o o m ° rn m b v, b N b o , N vi y N ~ O O y r ~ Q OG G\ n N N T t+i m n C . M . Vl N V V r ~ ~ b 0 01 ry n M N T eb^ N N C' ti N ~ W :V ~ V3 ~ Vi l ~ Vi Y3 Vl ~ ~ Vi Vi K N3 Vl ~ V3 V3 ~ K ( M A ~ ~ r NA W O L W \ o .o ~ .o o ~e o N e o o ° o vo o .o .o `o .e o o e o 0 N " o 1D oo N ~ aN ~ o o 0o ~ ° v o b o o n o o ~ r e b o o o o m m o~ n 0o a r oN on O o b.°, rn b ~ b N O ✓1 O O o N o W o N m C o O x N n N 00 N W b o0 o O r c E om o 0 W w N R an o oo .~0m vri = Om r b M m v ~n r ' r o( ~ N ~ r V M rM R V b M rn `O 0 „ N ~ N Q r N r I v rn o V m ~ t~ o n ~o b ~n M ~ a N M ~ ~p ~ N ~y N - . N N y ° U m ~ " ~ b v~ - M bR C N M W o O O o O o rn ~ r N o O go N o O m O~ y N 00 ~ 0 O O o n - V v ry o O oe O V o O 0 Q~ 1~ G O r b O ~ O b n^ b N m ~ 0 0 g N o M 0 O 0 N o ~ r N m ~0 O 0 b 0 N N r b N Q ry o n N ~ o O V O N V ~ G P L O VPi O R ]PO ~ - O N ~ O b n n M R ~ GG M ~ ~ O a ~ [ M N r O ~ R E v n O ~ zv ~ .n v iw n ~s~'i `n vr ~ w a ` M M v z `f' ~ w ~ ~ b b ~ ~ ° zs i s i vi . a .f i ~ s » . s . n e E~ i0 10 = h N O o v o o e g m o e; v o o ,e o o o .o .0 0 0 0 .e. > ~ N ~ Q ' r M e N ON Q b O O ; v ~ 'n ~ ~ 0 0 0 0 0 0 M O . `°y X 0 0 0 ~ ~ ( V V ^ m vi E F " e o o e .o o e o o ° \0 ~ \0 \ C u _ c ~ °o o° r ~ o~ o o b ~ O O v Q i M ~ i i M o v i b ~ o h o ` o 0 M 0 ~O o ~O h M o M ° X N r 0 vl 0 N 0 V ~ C a o ° % z y, ? = c i ? P o 0 0 0 0 i ' ' .a Y e e ° c e o o e o .a o 0 o e o a A~ n N - - 07 N v i O O 0 0 ~ 0 0 0 0 0 0 ~ ~ 0 0 0 0 0 0 0 Q u 3v G - n a - `c O M V O q M C_ G if V U ~ _ z r ° o G - _ O v y m „O„ c X ~ v vsi c m y 0v _ a E ~ v °c c ~ = ~ F` m c ~ m c c = O _ g u p c c _ c ~ ~ ~ m s u w 5 = V :3 ~ O •u .N c . o c - w w C L z ~ 5 ° 5 y m c 5 9 _ ` z : t x g v, ~ c ~ - 9 g . z° zs 33 ~ ~ ~ ° r' •v'S rv s " 55 m c a v m a'" E , a - o - 5 Y = N N b r i ~ u Vi V] ~ O S U La O x -Gi ~ L" U . 9 ~ s ° ~ z 4 % ° ~ ~ 1 s'' o c ~ r = a i N ; ~ v W EL E w 6 x 0 0 L-] C 7 2' - N m M y v n ~ n b o.-. ry o n rn i ~ ~ _ ~ ` e CITY OF DENTON Wastewater Improvements Costs 2008-2018 Improvements Cost Percent Applicable to Impact Fee Applicable Cost 1 2 3 Clear Creek WWTP (3.0 MGD ' Pecan Creek WRP 15.0 MGD Pecan Creek WRP 6.0 MGD $18,000000 $34,737,640 $25,731,272 50% 0% 83% $8,940,600 $0 $21,228,29 9 Treatment Plant Subtotal $78,468,912 $30,168,899 4 South Wet Weather Lift Station $2,442,914 60% $1,465,74 8 5 6 Graveyard Branch Lift Station & Force Main Cooper Creek Lift Station & Force Main $7,050,304 $2,110,617 56% 24% $3,923,494 $510,136 7 West Wet Weather Lift Station - $1,482,796 98% $1,455,809 Lift Station & Force Main Subtotal $13,086,630 $7,355,187 8 9 State School Interceptor 1 Pecan Creek Interceptor t $2,962,125 $2,089,645 31% 12% $920,628 $246,369 10 Pecan Creek Interceptor t $2,736,779 16% $450,474 11 Pecan Creek Interceptor 3 $1,669,678 20% $328,760 12 Pecan Creek Interceptor 4 $1,222,300 20% $238,960 13 State School Interceptor 2 $3,999,588 32% $1,262,670 14 15 16 17 Cooper Creek lnterce tort Hickory Creek Interceptor s Hickory Creek Interceptor 1 Hickory Creek Interceptor 6 $896,634 $1,789,445 $3,920,481 $2,057,196 16% 38% 39% 29% $146,151 $680,526 $1,543,885 $601,936 18 Hickory Creek Interceptor t $1,611,500 27% $440,745 19 20 21 22 23 24 Cooper Creek Interceptor 2 Hickory Creek Interceptor 7 Hickory Creek Interceptor 3 Hicko Creek OUtfall1A Hicko Creeklnterce tor4B Hicko Creeklnterce tor4A $793,240 $957,708 $1,742,491 $410,277 $520,292 $1,555,076 17% 30% 26% 34% 13% 150% $131,043 $287,312 $449,737 $139,453 $65,036 $239 171 25 26 27 28 29 30 31 Coed Outfall 1A Coed OUtfall1B Clear Creek Interceptor Pecan Creek Interceptor Ph. 1 & 2 Cooper Creek Outfall Loo 288 Krum Sewer Line Grave and Branch Interce for $161,207 $823,757 $7,466,520 $2,966,459 $3,498,100 $261,911 4 3 $4 2'1 8% 6% 36% 12% 15% 15% 35% , $12,236 $52,144 $2,653,601 $356,865 $539,757 $39,287 $1 517 20 2 32 Roark Branch Interceptor $2,29471 !9 25% , , $573,643 Interceptors Subtotal $52,698,924 $13,917,591 Total Wastewater Improvements Capital Costs $144,254,4661 1 $51,441,678 6.,wua .even vvvv l r wns~maidn cos is based on $b.UU per gawn. DENTON WATER SERVICE AREA 008 EXHIBIT c l EXHIBIT D 0 1 2 4 e Miles 37 EXHIBIT E woumwv „i ~ I I i 'r li i a f j 9 I - i lr i ~ cs ~ I i.. I - ~ 1 F y v~.~g a JUL CL r ' `i C G r N.. { ` i i - - asi' 1 i ~ ~ meua k 13 i i ~r N 40 //LL W 2 W co w U z W J Q a W W LL W NU 1.6 W z W D 13 z J W_ H J_ U LL LW I-- 7 W I z Q LLI i C d W W ~ ~ o n o o ~ o ~ 0 0 ~ O (V vi oo l ~ N N N 7 ~ O V; CQ ~I c w cr 0 0 0 T ' T c i ~ Y ~ .U at C 3 cC c3 ~ V ate.. Y a~. i ~ N N N t~ cC -6 b "O v 'O Q Co N m O G i U V V O N ~ ~ ~ ~ ~ q ] ] E E c7 <C cC cC o3 Q G c R3 E E U a U U V ` U U a c ~ U U E E E m E i E U U U U U F CG 0.~ N W v N = ~ O O N ~ ~ E W M M N M E E F ~ ~ W N C G C ~ C E E E E E V U U U U W w c C - c tl c 0 c tl c 3 N " G N N 0., vi Q rn CL [n a N a ~ N O N N O W F Q Q Q _ Q LI c E c c E > > > > a) > _ n 0 U ;5 cz U 0. 4 0. C, 0. r ~ T O ~ G O O 3 ~ E U C - O O V] v O 'O O ~ G y •p 7 C ~ W O ~ G T y T ~ E 6 c d k N 4~ y O G 4~ .a. N y0 Y 7 O G 7 E Q U ~ N o N rz G CL W o E z H ~